XML 20 R8.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2019 $ 9,367.6 $ 3.8 $ 858.4 $ 9,921.5 $ (1,598.2) $ 182.1
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2019   378,800,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (627.6)     (161.8) (455.6) (10.2)
Stock Issued During Period, Shares, Restricted Stock Award, Gross   (300,000)        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (2.7)   (2.7)      
Stock based compensation 5.5   5.5      
Stock Repurchased and Retired During Period, Value   $ (0.6)        
Dividends (38.1)     (38.1)    
Dividends for noncontrolling interests (0.5)         (0.5)
Ending balance at Sep. 30, 2020 8,704.2 $ 3.8 861.2 9,721.6 (2,053.8) 171.4
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2020   379,100,000        
Beginning balance at Jun. 30, 2020 8,663.7 $ 3.8 855.4 9,747.0 (2,113.2) 170.7
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2020   379,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 54.1     (6.2) 59.4 0.9
Stock based compensation 5.8   5.8      
Dividends (19.2)     (19.2)    
Dividends for noncontrolling interests (0.2)         (0.2)
Ending balance at Sep. 30, 2020 8,704.2 $ 3.8 861.2 9,721.6 (2,053.8) 171.4
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2020   379,100,000        
Beginning balance at Dec. 31, 2020 $ 9,755.2 $ 3.8 872.8 10,511.0 (1,806.2) 173.8
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2020 379,091,544 379,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 910.0     965.8 (62.3) 6.5
Stock Issued During Period, Shares, Restricted Stock Award, Gross   (800,000)        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.8)   (10.8)      
Stock based compensation 21.8   21.8      
Stock Repurchased and Retired During Period, Value (21.0)   (21.0)      
Dividends (57.7)     (57.7)    
Dividends for noncontrolling interests (19.5)         (19.5)
Ending balance at Sep. 30, 2021 $ 10,581.2 $ 3.8 $ 866.0 11,419.1 (1,868.5) 160.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2021 379,267,122 379,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 3,200,000   3,200,000      
Beginning balance at Jun. 30, 2021 $ 10,515.6 $ 3.8 $ 882.6 11,075.9 (1,624.3) 177.6
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2021   379,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 130.1     371.9 (244.2) 2.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 0.1   0.1      
Stock based compensation 4.3   4.3      
Stock Repurchased and Retired During Period, Value (21.0) $ (0.6) (21.0)      
Dividends (28.7)     (28.7)    
Dividends for noncontrolling interests (19.2)         (19.2)
Ending balance at Sep. 30, 2021 $ 10,581.2 $ 3.8 $ 866.0 $ 11,419.1 $ (1,868.5) $ 160.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2021 379,267,122 379,300,000