XML 294 R82.htm IDEA: XBRL DOCUMENT v3.22.0.1
Financing Arrangements - Long-term debt - Stated value (Details 3) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Stated interest rates:    
Long-term debt, prepayment $ 450.0  
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt 3,975.0 $ 4,570.4
Fair value adjustment of debt 10.4 12.9
Debt Instrument, Unamortized Discount 6.6 5.3
Total long term debt 3,978.8 4,578.0
Stated value of current portion of issued debt 594.8 502.9
Fair value adjustment of current portion of long-term debt 2.3 2.3
Debt Instrument, Unamortized Discount, Current 0.5 1.0
Carrying Value, current portion 596.6 504.2
Stated value of noncurrent portion of issued debt 3,380.2 4,067.5
Fair Market Value Adjustment, Total long term debt noncurrent 8.1 10.6
Debt Instrument, Unamortized Discount, Noncurrent 6.1 4.3
Total long-term debt, less current maturities 3,382.2 4,073.8
Maturities of Long-term Debt    
2022 596.6  
2023 996.2  
2024 103.1  
2025 15.7  
2026 15.7  
Thereafter 2,251.5  
Total long term debt $ 3,978.8 4,578.0
Senior Notes | Senior Notes Due 2022 [Member]    
Stated interest rates:    
Stated interest rate 3.25%  
Long term debt including current maturities $ 550.0  
Senior Notes | Senior Notes Due 2027 [Member]    
Stated interest rates:    
Stated interest rate 4.05%  
Long term debt including current maturities $ 700.0  
Senior Notes | Senior Notes Due 2023    
Stated interest rates:    
Stated interest rate 4.25%  
Long term debt including current maturities $ 900.0  
Senior Notes | Senior Notes Due 2033    
Stated interest rates:    
Stated interest rate 5.45%  
Long term debt including current maturities $ 500.0  
Senior Notes | Senior Notes Due 2043    
Stated interest rates:    
Stated interest rate 5.625%  
Long term debt including current maturities $ 600.0  
Senior Notes | Senior Notes Due 2041    
Stated interest rates:    
Stated interest rate 4.875%  
Long term debt including current maturities $ 300.0  
Senior Notes | Senior Notes Due 2021    
Stated interest rates:    
Stated interest rate 3.75%  
Debentures | Debentures Due 2028    
Stated interest rates:    
Long term debt including current maturities $ 147.1  
Unsecured Notes    
Stated interest rates:    
Effective interest rate 5.18%  
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 3,550.0 4,000.0
Fair value adjustment of debt 0.0 0.0
Debt Instrument, Unamortized Discount 6.6 5.3
Total long term debt $ 3,543.4 3,994.7
Maturity year - earliest Jan. 01, 2022  
Maturity year - latest Dec. 31, 2043  
Maturities of Long-term Debt    
Total long term debt $ 3,543.4 3,994.7
Unsecured Notes | Minimum    
Stated interest rates:    
Stated interest rate 3.25%  
Unsecured Notes | Maximum    
Stated interest rates:    
Stated interest rate 5.63%  
Unsecured Debentures    
Stated interest rates:    
Effective interest rate 7.19%  
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 147.1 147.1
Fair value adjustment of debt 0.7 0.9
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt $ 147.8 148.0
Maturity year - latest Dec. 31, 2028  
Maturities of Long-term Debt    
Total long term debt $ 147.8 148.0
Unsecured Debentures | Minimum    
Stated interest rates:    
Stated interest rate 0.00%  
Unsecured Debentures | Maximum    
Stated interest rates:    
Stated interest rate 7.30%  
Finance Leases    
Stated interest rates:    
Effective interest rate 2.39%  
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 213.0 344.5
Fair value adjustment of debt 0.0 0.0
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt $ 213.0 344.5
Maturity year - earliest Jan. 01, 2022  
Maturity year - latest Dec. 31, 2030  
Maturities of Long-term Debt    
Total long term debt $ 213.0 344.5
Finance Leases | Minimum    
Stated interest rates:    
Stated interest rate 0.60%  
Finance Leases | Maximum    
Stated interest rates:    
Stated interest rate 19.72%  
Other    
Stated interest rates:    
Effective interest rate 4.08%  
Long-term Debt, Excluding Current Maturities    
Stated value of issued debt $ 64.9 [1] 78.8
Fair value adjustment of debt 9.7 12.0
Debt Instrument, Unamortized Discount 0.0 0.0
Total long term debt $ 74.6 [1] 90.8
Maturity year - earliest Jan. 01, 2022  
Maturity year - latest Dec. 31, 2026  
Maturities of Long-term Debt    
Total long term debt $ 74.6 [1] $ 90.8
Other | Minimum    
Stated interest rates:    
Stated interest rate 6.53%  
Other | Maximum    
Stated interest rates:    
Stated interest rate 8.00%  
[1] Includes deferred financing fees related to our long term debt.