XML 221 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Shareholders Equity - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Retained Earnings
Accounting Standards Update 2014-09
Accumulated Other Comprehensive Income (Loss)
Non- Controlling Interests
Beginning balance at Dec. 31, 2018 $ 10,604.7 $ 3.8 $ 985.9 $ 11,064.7 $ 0.6 $ (1,657.1) $ 207.4
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2018   385,500,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total comprehensive income (loss) (1,033.1)     (1,067.4)   58.9 (24.6)
Stock Issued During Period, Shares, Restricted Stock Award, Gross   400,000          
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (5.6)   (5.6)        
Stock based compensation 27.9   27.9        
Stock Repurchased During Period, Shares   (7,100,000)          
Stock Repurchased During Period, Value     (149.8)        
Dividends, Common Stock, Cash (149.8)     (76.4)      
Dividends for noncontrolling interests (76.4)            
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (0.7)           0.7
Ending balance at Dec. 31, 2019 9,367.6 $ 3.8 858.4 9,921.5   (1,598.2) 182.1
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2019   378,800,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total comprehensive income (loss) 450.4     666.1   (208.0) (7.7)
Stock Issued During Period, Shares, Restricted Stock Award, Gross   300,000          
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (2.7)   (2.7)        
Stock based compensation 17.1   17.1        
Dividends, Common Stock, Cash (76.6)     (76.6)      
Dividends for noncontrolling interests (0.6)           (0.6)
Ending balance at Dec. 31, 2020 $ 9,755.2 $ 3.8 872.8 10,511.0   (1,806.2) 173.8
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2020 378,764,442 379,100,000          
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Total comprehensive income (loss) $ 1,547.5     1,630.6   (85.6) 2.5
Stock Issued During Period, Shares, Restricted Stock Award, Gross   800,000          
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (11.3)   (11.3)        
Stock based compensation $ 26.4   $ 26.4        
The total intrinsic value of options exercised during the fiscal year 3,200,000   3,200,000        
Stock Repurchased During Period, Shares (11,200,371) (11,200,000)          
Stock Repurchased During Period, Value $ (410.9) $ 0.1 $ (410.8)        
Dividends, Common Stock, Cash (127.4)     (127.4)      
Dividends for noncontrolling interests (31.3)           (31.3)
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (2.9)   2.3       0.6
Ending balance at Dec. 31, 2021 $ 10,748.5 $ 3.7 $ 478.0 $ 12,014.2   $ (1,891.8) $ 144.4
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2021 379,091,544 368,700,000