XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Jun. 30, 2021
Dec. 31, 2021
Cash Flows from Operating Activities        
Net earnings including noncontrolling interest $ 1,185.7 $ 158.2    
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:        
Depreciation, depletion and amortization 226.7 209.1    
Deferred and other income taxes 130.2 (37.0)    
Equity in net (earnings) loss of nonconsolidated companies, net of dividends (30.7) 7.5    
Accretion expense for asset retirement obligations 19.6 17.1 $ 71.9  
Accretion Expense 3.2 3.8    
Share-based compensation expense 16.4 14.9    
Unrealized (gain) loss on derivatives (98.8) (7.1)    
Foreign Currency Transaction Loss, before Tax   34.5    
Foreign Currency Transaction Gain, before Tax (318.9)      
Other 11.8 0.8    
Changes in assets and liabilities, excluding effects of acquisition:        
Receivables, net 87.0 (1.5)    
Inventories (281.6) (180.7)    
Other current and noncurrent assets (88.1) 14.0    
Accounts payable and accrued liabilities (296.9) 64.6    
Other noncurrent liabilities (59.4) 20.6    
Net cash provided by operating activities 506.2 318.8    
Cash Flows from Investing Activities        
Capital expenditures (290.5) (288.6)    
Purchases of available-for-sale securities - restricted (57.8) (123.7)    
Proceeds from sale of available-for-sale securities - restricted 51.9 110.8    
Payments to Acquire Held-to-maturity Securities 0.0 (0.8)    
Proceeds from Sale of Held-to-maturity Securities 1.7 0.8    
Other (2.5) (7.0)    
Net cash used in investing activities (297.2) (308.5)    
Cash Flows from Financing Activities        
Repayments of Other Short-term Debt 643.3 0.0    
Proceeds from Other Short-term Debt 814.4 15.0    
Payments of structured accounts payable arrangements (462.5) (161.0)    
Proceeds from structured accounts payable arrangements 563.6 314.7    
Collections from Factoring Receivables 446.9 86.6    
Payments of Factoring Receivables (375.6) 0.0    
Payments of long-term debt (14.1) (114.5)    
Cash dividends paid (40.6) (18.9)    
Proceeds from (Payments for) Other Financing Activities 8.3 (0.2)    
Net cash (used in) provided by financing activities (125.0) 121.7    
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations 31.1 (20.1)    
Net change in cash, cash equivalents and restricted cash 115.1 111.9    
Cash, cash equivalents and restricted cash-beginning of period 786.3 594.4 $ 594.4  
Cash, cash equivalents and restricted cash-end of period 901.4 706.3    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]        
Cash and cash equivalents 881.9 692.0   $ 769.5
Restricted cash in other current assets 10.1 10.0    
Restricted cash in other assets 9.4 4.3    
Cash, cash equivalents and restricted cash-end of period 901.4 706.3   $ 786.3
Supplemental Disclosure of Cash Flow Information:        
Interest (net of amount capitalized) 4.2 0.6    
Income taxes (net of refunds) 258.5 82.7    
Payments for Repurchase of Common Stock $ 422.1 $ 0.0