XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Segments (Tables) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Net Sales $ 5,348.5 $ 3,418.6 $ 14,643.9 $ 8,516.4  
Gross margin 1,502.0 864.5 4,787.4 2,051.7  
Canadian resource taxes 258.4 57.3 690.1 146.5  
Gross margin (excluding canadian resource taxes) 1,760.4 921.8 5,477.5 2,198.2  
Operating earnings (loss) 1,154.7 701.6 4,084.7 1,498.8  
Capital expenditures 353.7 340.0 906.8 925.8  
Depreciation, depletion and amortization expense 229.2 186.1 700.9 598.7  
Assets 23,437.6   23,437.6   $ 22,036.4
Impairment, restructuring and other expenses 0.0 0.0 $ 0.0 158.1  
Schedule of Segment Reporting Information    
Segment information for the three and nine months ended September 30, 2022 and 2021 was as follows:
PhosphatePotashMosaic Fertilizantes
Corporate, Eliminations and Other(a)
Total
Three months ended September 30, 2022
Net sales to external customers$1,151.0 $1,399.3 $2,628.7 $169.5 $5,348.5 
Intersegment net sales426.6 32.8 — (459.4)— 
Net sales1,577.6 1,432.1 2,628.7 (289.9)5,348.5 
Gross margin357.9 798.7 348.3 (2.9)1,502.0 
Canadian resource taxes— 258.4 — — 258.4 
Gross margin (excluding Canadian resource taxes)357.9 1,057.1 348.3 (2.9)1,760.4 
Operating earnings131.2 793.0 323.0 (92.5)1,154.7 
Capital expenditures167.7 77.6 92.5 15.9 353.7 
Depreciation, depletion and amortization expense120.9 76.0 28.5 3.8 229.2 
Three months ended September 30, 2021
Net sales to external customers$943.1 $573.3 $1,754.7 $147.5 $3,418.6 
Intersegment net sales338.2 16.0 — (354.2)— 
Net sales1,281.3 589.3 1,754.7 (206.7)3,418.6 
Gross margin364.2 236.0 332.2 (67.9)864.5 
Canadian resource taxes— 57.3 — — 57.3 
Gross margin (excluding Canadian resource taxes)364.2 293.3 332.2 (67.9)921.8 
Operating earnings (loss)325.5 219.7 290.5 (134.1)701.6 
Capital expenditures160.5 122.5 52.1 4.9 340.0 
Depreciation, depletion and amortization expense106.1 50.3 26.0 3.7 186.1 
Nine months ended September 30, 2022
Net sales to external customers$3,442.3 $3,998.1 $6,377.0 $826.5 $14,643.9 
Intersegment net sales1,432.2 74.0 — (1,506.2)— 
Net sales4,874.5 4,072.1 6,377.0 (679.7)14,643.9 
Gross margin1,527.2 2,305.2 1,017.8 (62.8)4,787.4 
Canadian resource taxes— 690.1 — — 690.1 
Gross margin (excluding Canadian resource taxes)1,527.2 2,995.3 1,017.8 (62.8)5,477.5 
Operating earnings (loss)1,201.8 2,271.4 930.2 (318.7)4,084.7 
Capital expenditures472.7 209.6 206.0 18.5 906.8 
Depreciation, depletion and amortization expense374.4 234.1 80.4 12.0 700.9 
Nine months ended September 30, 2021
Net sales to external customers$2,737.9 $1,705.5 $3,553.8 $519.2 $8,516.4 
Intersegment net sales719.2 24.2 — (743.4)— 
Net sales3,457.1 1,729.7 3,553.8 (224.2)8,516.4 
Gross margin845.3 593.4 620.4 (7.4)2,051.7 
Canadian resource taxes— 146.5 — — 146.5 
Gross margin (excluding Canadian resource taxes)845.3 739.9 620.4 (7.4)2,198.2 
Mine closure costs— 158.1 — — 158.1 
Operating earnings (loss)761.5 393.5 551.5 (207.7)1,498.8 
Capital expenditures463.0 317.2 135.2 10.4 925.8 
Depreciation, depletion and amortization expense314.1 200.1 73.0 11.5 598.7 
Total Assets
As of September 30, 2022$9,788.5 $10,229.0 $5,714.0 $(2,293.9)$23,437.6 
As of December 31, 20218,776.4 8,312.8 4,908.2 39.0 22,036.4 
______________________________
(a)The “Corporate, Eliminations and Other” category includes the results of our ancillary distribution operations in India and China. For the three and nine months ended September 30, 2022, distribution operations in India and China collectively had revenue of $158.6 million and $769.5 million, respectively, and gross margin of $(13.7) million and $137.6 million, respectively. For the three and nine months ended September 30, 2021, distribution operations in India and China collectively had revenue of $136.2 million and $475.8 million, respectively, and gross margin of $22.9 million and $95.9 million, respectively.
   
Revenue from External Customers by Geographic Areas [Table Text Block]    
Financial information relating to our operations by geographic area is as follows:
 Three Months Ended 
 
September 30,
Nine Months Ended 
 
September 30,
(in millions)2022202120222021
Net sales(a):
Brazil$2,555.0 $1,714.2 $6,198.5 $3,496.4 
Canpotex(b)
968.9 268.4 2,355.2 605.9 
Canada182.2 107.0 683.9 525.8 
India163.3 65.0 308.2 168.3 
Argentina93.0 37.6 229.3 82.6 
Paraguay71.7 36.4 166.6 88.0 
China64.5 70.9 530.2 313.1 
Japan32.8 20.7 104.6 72.6 
Mexico29.4 3.9 157.8 86.0 
Peru17.4 11.1 27.9 25.3 
Dominican Republic11.6 10.1 24.9 19.9 
Colombia7.3 40.9 109.2 107.3 
Thailand1.6 5.1 4.7 15.9 
Honduras1.5 6.0 25.7 17.1 
Australia— — 63.0 22.9 
Other27.3 24.0 66.6 52.2 
Total international countries4,227.5 2,421.3 11,056.3 5,699.3 
United States1,121.0 997.3 3,587.6 2,817.1 
Consolidated$5,348.5 $3,418.6 $14,643.9 $8,516.4 
______________________________
(a)Revenues are attributed to countries based on location of customer.
(b)Canpotex is the export association of two Saskatchewan potash producers. The net sales of potash from Mosaic to Canpotex included in our consolidated financial statements in the Net Sales line represent Mosaic’s sales of potash to Canpotex, and are recognized upon delivery to the unrelated third-party customer. Canpotex annual sales to the ultimate third-party customers are approximately: 30% to customers based in Brazil, 14% to customers based in Indonesia, 11% to customers based in China, 6% to customers based in India, and 39% to customers based in the rest of the world.
   
Sales by Product Type    
Net sales by product type are as follows:
 Three Months Ended 
 
September 30,
Nine Months Ended 
 
September 30,
(in millions)2022202120222021
Sales by product type:
Phosphate Crop Nutrients$1,154.6 $950.7 $3,442.5 $2,453.1 
Potash Crop Nutrients1,918.6 942.2 5,084.8 2,304.5 
Crop Nutrient Blends867.7 572.1 2,158.2 1,220.7 
Performance Products(a)
916.8 523.3 2,286.4 1,378.1 
Phosphate Rock34.4 21.1 83.7 56.4 
Other(b)
456.4 409.2 1,588.3 1,103.6 
$5,348.5 $3,418.6 $14,643.9 $8,516.4 
____________________________________________
(a)Includes sales of MicroEssentials®, K-Mag, Aspire and Sus-Terra.
(b)Includes sales of industrial potash, feed products, nitrogen and other products.
   
Phosphates segment          
Segment Reporting Information [Line Items]          
Gross margin 357.9 364.2 $ 1,527.2 845.3  
Canadian resource taxes 0.0 0.0 0.0 0.0  
Gross margin (excluding canadian resource taxes) 357.9 364.2 1,527.2 845.3  
Operating earnings (loss) 131.2 325.5 1,201.8 761.5  
Capital expenditures 167.7 160.5 472.7 463.0  
Depreciation, depletion and amortization expense 120.9 106.1 374.4 314.1  
Assets 9,788.5   9,788.5   8,776.4
Impairment, restructuring and other expenses       0.0  
Potash segment          
Segment Reporting Information [Line Items]          
Gross margin 798.7 236.0 2,305.2 593.4  
Canadian resource taxes 258.4 57.3 690.1 146.5  
Gross margin (excluding canadian resource taxes) 1,057.1 293.3 2,995.3 739.9  
Operating earnings (loss) 793.0 219.7 2,271.4 393.5  
Capital expenditures 77.6 122.5 209.6 317.2  
Depreciation, depletion and amortization expense 76.0 50.3 234.1 200.1  
Assets 10,229.0   10,229.0   8,312.8
Impairment, restructuring and other expenses       158.1  
Mosaic Fertilizantes segment          
Segment Reporting Information [Line Items]          
Gross margin 348.3 332.2 1,017.8 620.4  
Canadian resource taxes 0.0 0.0 0.0 0.0  
Gross margin (excluding canadian resource taxes) 348.3 332.2 1,017.8 620.4  
Operating earnings (loss) 323.0 290.5 930.2 551.5  
Capital expenditures 92.5 52.1 206.0 135.2  
Depreciation, depletion and amortization expense 28.5 26.0 80.4 73.0  
Assets 5,714.0   5,714.0   4,908.2
Impairment, restructuring and other expenses       0.0  
Corporate, other and intersegment eliminations          
Segment Reporting Information [Line Items]          
Gross margin (2.9) (67.9) (62.8) (7.4)  
Canadian resource taxes 0.0 0.0 0.0 0.0  
Gross margin (excluding canadian resource taxes) (2.9) (67.9) (62.8) (7.4)  
Operating earnings (loss) (92.5) (134.1) (318.7) (207.7)  
Capital expenditures 15.9 4.9 18.5 10.4  
Depreciation, depletion and amortization expense 3.8 3.7 12.0 11.5  
Assets (2,293.9)   (2,293.9)   $ 39.0
Impairment, restructuring and other expenses       0.0  
Product          
Segment Reporting Information [Line Items]          
Net Sales 5,348.5 3,418.6 14,643.9 8,516.4  
Intersegment Sales 0.0 0.0 0.0 0.0  
Revenues 5,348.5 3,418.6 14,643.9 8,516.4  
Product | Phosphates segment          
Segment Reporting Information [Line Items]          
Net Sales 1,151.0 943.1 3,442.3 2,737.9  
Intersegment Sales 426.6 338.2 1,432.2 719.2  
Revenues 1,577.6 1,281.3 4,874.5 3,457.1  
Product | Potash segment          
Segment Reporting Information [Line Items]          
Net Sales 1,399.3 573.3 3,998.1 1,705.5  
Intersegment Sales 32.8 16.0 74.0 24.2  
Revenues 1,432.1 589.3 4,072.1 1,729.7  
Product | Mosaic Fertilizantes segment          
Segment Reporting Information [Line Items]          
Net Sales 2,628.7 1,754.7 6,377.0 3,553.8  
Intersegment Sales 0.0 0.0 0.0 0.0  
Revenues 2,628.7 1,754.7 6,377.0 3,553.8  
Product | Corporate, other and intersegment eliminations          
Segment Reporting Information [Line Items]          
Net Sales 169.5 147.5 826.5 519.2  
Intersegment Sales (459.4) (354.2) (1,506.2) (743.4)  
Revenues (289.9) (206.7) (679.7) (224.2)  
Product | Corporate, other and intersegment eliminations | China and India distribution operations          
Segment Reporting Information [Line Items]          
Revenues 158.6 136.2 769.5 475.8  
Gross margin $ (13.7) $ 22.9 $ 137.6 $ 95.9