XML 19 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2020 $ 9,755.2 $ 3.8 $ 872.8 $ 10,511.0 $ (1,806.2) $ 173.8
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2020   379,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 910.0     965.8 (62.3) 6.5
Stock Issued During Period, Shares, Restricted Stock Award, Gross   800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.8)   (10.8)      
Stock based compensation $ 21.8   21.8      
Stock Repurchased During Period, Shares (600,000)          
Stock Repurchased During Period, Value $ 21.0   21.0      
Stock Repurchased and Retired During Period, Value   $ (29.4)        
Dividends (57.7)     (57.7)    
Dividends for noncontrolling interests (19.5)         (19.5)
Ending balance at Sep. 30, 2021 $ 10,581.2 $ 3.8 $ 866.0 11,419.1 (1,868.5) 160.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2021   379,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 3,200,000   3,200,000      
Beginning balance at Jun. 30, 2021 $ 10,515.6 $ 3.8 $ 882.6 11,075.9 (1,624.3) 177.6
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2021   379,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 130.1     371.9 (244.2) 2.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 0.1   0.1      
Stock based compensation $ 4.3   4.3      
Stock Repurchased During Period, Shares (600,000)          
Stock Repurchased During Period, Value $ 21.0   21.0      
Dividends (28.7)     (28.7)    
Dividends for noncontrolling interests (19.2)         (19.2)
Ending balance at Sep. 30, 2021 10,581.2 $ 3.8 866.0 11,419.1 (1,868.5) 160.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2021   379,300,000        
Beginning balance at Dec. 31, 2021 $ 10,748.5 $ 3.7 478.0 12,014.2 (1,891.8) 144.4
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2021 368,732,231 368,700,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 2,697.6     3,059.6 (389.0) 27.0
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (18.9)   (18.9)      
Stock based compensation 25.6   25.6      
Stock Repurchased During Period, Value   $ (0.3)        
Stock Repurchased and Retired During Period, Value (1,609.2)   (499.4) (1,109.5)    
Dividends (106.3)     (106.3)    
Dividends for noncontrolling interests (16.7)         (16.7)
Ending balance at Sep. 30, 2022 $ 11,735.3 $ 3.4 $ 0.0 13,858.0 (2,280.8) 154.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2022 340,437,227 340,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 14,700,000   14,700,000      
Beginning balance at Jun. 30, 2022 $ 11,909.0 $ 3.5 $ 0.0 13,634.9 (1,887.1) 157.7
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2022   352,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 461.7     841.7 (393.7) 13.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 0.3   0.3      
Stock based compensation 6.5   6.5      
Stock Repurchased During Period, Value   $ (0.1)        
Stock Repurchased and Retired During Period, Value (574.8) (11.7) (8.1) (566.6)    
Dividends (52.0)     (52.0)    
Dividends for noncontrolling interests (16.7)         (16.7)
Ending balance at Sep. 30, 2022 $ 11,735.3 $ 3.4 $ 0.0 $ 13,858.0 $ (2,280.8) $ 154.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2022 340,437,227 340,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 1,300,000   1,300,000