XML 148 R61.htm IDEA: XBRL DOCUMENT
v3.22.4

Financing Arrangements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Debt Disclosure [Abstract] |
Schedule of long-term debt, including current maturites | Long-term debt as of December 31, 2022 and 2021, respectively, consisted of the following:
(in millions) |  | December 31, 2022 Stated Interest Rate |  | December 31, 2022 Effective Interest Rate |  | Maturity Date |  | December 31, 2022 Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | December 31, 2022 Carrying Value |  | December 31, 2021 Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | December 31, 2021 Carrying Value
Unsecured notes |  | 4.05% - 5.63% |  | 5.10% |  | 2023- 2043 |  | $ | 3,000.0 |  |  | $ | — |  |  | $ | (6.1) |  |  | $ | 2,993.9 |  |  | $ | 3,550.0 |  |  | $ | — |  |  | $ | (6.6) |  |  | $ | 3,543.4 |
Unsecured debentures |  | 7.30% |  | 7.19% |  | 2028 |  | 147.1 |  |  | 0.6 |  |  | — |  |  | 147.7 |  |  | 147.1 |  |  | 0.7 |  |  | — |  |  | 147.8 |
Finance leases |  | 0.67% - 19.72% |  | 2.96% |  | 2023- 2032 |  | 194.3 |  |  | — |  |  | — |  |  | 194.3 |  |  | 213.0 |  |  | — |  |  | — |  |  | 213.0 |
Other(a) |  | 6.53% - 8.00% |  | 5.19% |  | 2023- 2026 |  | 54.2 |  |  | 7.1 |  |  | — |  |  | 61.3 |  |  | 64.9 |  |  | 9.7 |  |  | — |  |  | 74.6 |
Total long-term debt |  |  |  | 3,395.6 |  |  | 7.7 |  |  | (6.1) |  |  | 3,397.2 |  |  | 3,975.0 |  |  | 10.4 |  |  | (6.6) |  |  | 3,978.8 |
Less current portion |  |  |  | 983.9 |  |  | 2.0 |  |  | (0.6) |  |  | 985.3 |  |  | 594.8 |  |  | 2.3 |  |  | (0.5) |  |  | 596.6 |
Total long-term debt, less current maturities |  |  |  | $ | 2,411.7 |  |  | $ | 5.7 |  |  | $ | (5.5) |  |  | $ | 2,411.9 |  |  | $ | 3,380.2 |  |  | $ | 8.1 |  |  | $ | (6.1) |  |  | $ | 3,382.2 |
______________________________ (a) Includes deferred financing fees related to our long term debt.
Scheduled maturities of long-term debt | Scheduled maturities of long-term debt are as follows for the periods ending December 31:
(in millions) |
2023 | $ | 985.3 |
2024 | 110.8 |
2025 | 21.9 |
2026 | 21.7 |
2027 | 707.8 |
Thereafter | 1,549.7 |
Total | $ | 3,397.2 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -URI https://asc.fasb.org/extlink&oid=120391452&loc=d3e13212-122682 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e24072-122690 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28541-108399 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21506-112644 Reference 5: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69B -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495735-112612 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=124435984&loc=d3e28551-108399 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 55 -Paragraph 69E -URI https://asc.fasb.org/extlink&oid=123466577&loc=SL123495743-112612 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 7 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21521-112644 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21538-112644 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=123599511&loc=d3e64711-112823 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -URI https://asc.fasb.org/extlink&oid=114775985&loc=d3e28878-108400 Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21475-112644 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=123465755&loc=d3e1835-112601 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration