XML 104 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Pension Plans and Other Benefits
12 Months Ended
Dec. 31, 2022
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]  
Schedule Of Defined Benefit Plans Disclosures The year-end status of the North American pension plans was as follows:
 Pension Plans
 Years Ended December 31,
(in millions)20222021
Change in projected benefit obligation:
Benefit obligation at beginning of period$739.6 $796.6 
Service cost4.2 4.4 
Interest cost16.8 14.6 
Actuarial gain(158.8)(31.1)
Currency fluctuations(19.0)0.3 
Benefits paid and transfers(322.2)(45.2)
Liability loss due to curtailment/settlement38.9 — 
Projected benefit obligation at end of period$299.5 $739.6 
Change in plan assets:
Fair value at beginning of period$807.0 $845.2 
Currency fluctuations(21.3)0.4 
Actual return(124.9)1.1 
Company contribution7.0 5.5 
Benefits paid and transfers(322.2)(45.2)
Fair value at end of period$345.6 $807.0 
Funded status of the plans as of the end of period$46.1 $67.4 
Amounts recognized in the consolidated balance sheets:
Noncurrent assets$52.9 $78.1 
Current liabilities(0.5)(0.9)
Noncurrent liabilities(6.3)(9.8)
Amounts recognized in accumulated other comprehensive (income) loss
Prior service cost$10.9 $13.7 
Actuarial loss67.2 83.1 
Schedule Of Net Benefit Costs The components of net annual periodic benefit costs and other amounts recognized in other comprehensive income include the following components:
Pension Plans
(in millions)Years Ended December 31,
202220212020
Net Periodic Benefit Cost
Service cost$4.2 $4.4 $4.2 
Interest cost16.8 14.6 20.9 
Expected return on plan assets(26.1)(30.4)(34.2)
Amortization of:
Prior service cost2.1 2.1 2.3 
Actuarial loss1.9 3.8 9.2 
Preliminary net periodic benefit cost$(1.1)$(5.5)$2.4 
Curtailment/settlement expense40.8 — 1.0 
Total net periodic benefit cost$39.7 $(5.5)$3.4 
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
Prior service credit$(2.1)$(2.1)$(2.3)
Net actuarial gain(11.6)(5.6)(8.6)
Total recognized in other comprehensive income (loss)$(13.7)$(7.7)$(10.9)
Total recognized in net periodic benefit income and other comprehensive income$26.0 $(13.2)$(7.5)
Schedule Of Expected Benefit Payments The following estimated benefit payments, which reflect estimated future service are expected to be paid by the related plans in the years ending December 31:
(in millions)Pension Plans
Benefit Payments
Other Postretirement
Plans Benefit Payments
Medicare Part D
Adjustments
2023$23.9 $2.6 $0.1 
20249.0 2.4 0.1 
20259.7 2.2 0.1 
202610.3 1.9 — 
202710.8 1.8 — 
2028-203246.1 6.8 0.1 
Schedule of Allocation of Plan Assets
The following tables provide fair value measurement, by asset class, of the Company’s defined benefit plan assets:
(in millions)December 31, 2022
Pension Plan Asset Category - U.S. and CanadianTotalLevel 1Level 2Level 3
Cash$3.9 $3.9 $— $— 
Equity securities(a)
33.8 — 33.8 — 
Fixed income(b)
269.0 — 269.0 — 
Private equity funds22.3 — — 22.3 
Remaining U.S. plan assets cash16.6 16.6 — — 
Total assets at fair value$345.6 $20.5 $302.8 $22.3 
(in millions)December 31, 2021
Pension Plan Asset Category - U.S. and CanadianTotalLevel 1Level 2Level 3
Cash$5.2 $5.2 $— $— 
Equity securities(a)
71.3 — 71.3 — 
Fixed income(b)
720.0 — 720.0 — 
Private equity funds10.5 — — 10.5 
Total assets at fair value$807.0 $5.2 $791.3 $10.5 
______________________________
(a)This class, which includes several funds, was invested approximately 63% in U.S. equity securities and 36% in international equity securities as of December 31, 2022, and 44% in U.S. equity securities and 56% in international equity securities as of December 31, 2021.
(b)This class, which includes several funds, was invested approximately 32% in corporate debt securities, 66% in governmental securities in the U.S. and Canada and 2% in other foreign entity debt securities as of December 31, 2022, and 44% in corporate debt securities, 49% in governmental securities in the U.S. and Canada and 7% in other foreign entity debt securities as of December 31, 2021.
Schedule of Assumptions Used
Weighted average assumptions used to determine benefit obligations were as follows:
Pension Plans
Years Ended December 31,
202220212020
Discount rate5.05 %2.84 %2.40 %
Expected return on plan assets4.89 %3.25 %3.89 %
Rate of compensation increase3.00 %3.00 %3.00 %
Weighted-average assumptions used to determine net benefit cost were as follows:
Pension Plans
Years Ended December 31,
202220212020
Discount rate2.84 %2.44 %3.12 %
Service cost discount rate3.05 %2.64 %3.15 %
Interest cost discount rate2.40 %1.90 %2.83 %
Expected return on plan assets3.25 %3.89 %4.88 %
Rate of compensation increase3.00 %3.00 %3.00 %
Schedule of Changes in Accumulated Postemployment Benefit Obligations The year-end status of the Brazil postretirement medical benefit plans with a discount rate of 10.30% and 7.69% on each of December 31, 2022 and December 31, 2021, respectively was as follows:
Postretirement Medical Benefits
Years Ended December 31,
(in millions)20222021
Change in accumulated postretirement benefit obligation (“APBO”):
APBO at beginning of year$58.0 $96.8 
Service cost0.1 0.3 
Interest cost5.8 6.6 
Actuarial gain(7.6)(22.8)
Currency fluctuations3.8 (3.9)
Benefits paid(1.0)(1.7)
Plan Amendments— (17.3)
APBO at end of year$59.1 $58.0 
Change in plan assets:
Company contribution$1.0 $1.7 
Benefits paid(1.0)(1.7)
Fair value at end of year$— $— 
Unfunded status of the plans as of the end of the year$(59.1)$(58.0)
Amounts recognized in the consolidated balance sheets:
Current liabilities$(1.2)$— 
Noncurrent liabilities(57.9)(58.0)
Amounts recognized in accumulated other comprehensive income
Prior service credit$(14.1)$(14.8)
Actuarial loss$6.6 $16.1