XML 170 R83.htm IDEA: XBRL DOCUMENT v3.22.4
Financing Arrangements - Long-term debt - Stated value (Details 3) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Long-term Debt, Excluding Current Maturities      
Stated value of issued debt $ 3,395.6 $ 3,975.0  
Fair value adjustment of debt 7.7 10.4  
Debt Instrument, Unamortized Discount 6.1 6.6  
Total long term debt 3,397.2 3,978.8  
Stated value of current portion of issued debt 983.9 594.8  
Fair value adjustment of current portion of long-term debt 2.0 2.3  
Debt Instrument, Unamortized Discount, Current 0.6 0.5  
Carrying Value, current portion 985.3 596.6  
Stated value of noncurrent portion of issued debt 2,411.7 3,380.2  
Fair Market Value Adjustment, Total long term debt noncurrent 5.7 8.1  
Debt Instrument, Unamortized Discount, Noncurrent 5.5 6.1  
Total long-term debt, less current maturities 2,411.9 3,382.2  
Letters of Credit Outstanding, Amount 50.0    
Repayments of Subordinated Debt 550.0    
Maturities of Long-term Debt      
2023 985.3    
2024 110.8    
2025 21.9    
2026 21.7    
2027 707.8    
Thereafter 1,549.7    
Total long term debt 3,397.2 3,978.8  
Mosaic Credit Facility      
Long-term Debt, Excluding Current Maturities      
Letters of Credit Outstanding, Amount $ 10.9 $ 10.9  
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.15% 0.40% 0.40%
Senior Notes | Senior Notes Due 2022 [Member]      
Stated interest rates:      
Stated interest rate 3.25%    
Long term debt including current maturities $ 550.0    
Senior Notes | Senior Notes Due 2027 [Member]      
Stated interest rates:      
Stated interest rate 4.05%    
Long term debt including current maturities $ 700.0    
Senior Notes | Senior Notes Due 2023      
Stated interest rates:      
Stated interest rate 4.25%    
Long term debt including current maturities $ 900.0    
Senior Notes | Senior Notes Due 2033      
Stated interest rates:      
Stated interest rate 5.45%    
Long term debt including current maturities $ 500.0    
Senior Notes | Senior Notes Due 2043      
Stated interest rates:      
Stated interest rate 5.625%    
Long term debt including current maturities $ 600.0    
Senior Notes | Senior Notes Due 2041      
Stated interest rates:      
Stated interest rate 4.875%    
Long term debt including current maturities $ 300.0    
Debentures | Debentures Due 2028      
Stated interest rates:      
Long term debt including current maturities $ 147.1    
Unsecured Notes      
Stated interest rates:      
Effective interest rate 5.10%    
Long-term Debt, Excluding Current Maturities      
Stated value of issued debt $ 3,000.0 $ 3,550.0  
Fair value adjustment of debt 0.0 0.0  
Debt Instrument, Unamortized Discount 6.1 6.6  
Total long term debt $ 2,993.9 3,543.4  
Maturity year - earliest Jan. 01, 2023    
Maturity year - latest Dec. 31, 2043    
Maturities of Long-term Debt      
Total long term debt $ 2,993.9 3,543.4  
Unsecured Notes | Minimum      
Stated interest rates:      
Stated interest rate 4.05%    
Unsecured Notes | Maximum      
Stated interest rates:      
Stated interest rate 5.63%    
Unsecured Debentures      
Stated interest rates:      
Effective interest rate 7.19%    
Long-term Debt, Excluding Current Maturities      
Stated value of issued debt $ 147.1 147.1  
Fair value adjustment of debt 0.6 0.7  
Debt Instrument, Unamortized Discount 0.0 0.0  
Total long term debt $ 147.7 147.8  
Maturity year - latest Dec. 31, 2028    
Maturities of Long-term Debt      
Total long term debt $ 147.7 147.8  
Unsecured Debentures | Minimum      
Stated interest rates:      
Stated interest rate 0.00%    
Unsecured Debentures | Maximum      
Stated interest rates:      
Stated interest rate 7.30%    
Finance Leases      
Stated interest rates:      
Effective interest rate 2.96%    
Long-term Debt, Excluding Current Maturities      
Stated value of issued debt $ 194.3 213.0  
Fair value adjustment of debt 0.0 0.0  
Debt Instrument, Unamortized Discount 0.0 0.0  
Total long term debt $ 194.3 213.0  
Maturity year - earliest Jan. 01, 2023    
Maturity year - latest Dec. 31, 2032    
Maturities of Long-term Debt      
Total long term debt $ 194.3 213.0  
Finance Leases | Minimum      
Stated interest rates:      
Stated interest rate 0.67%    
Finance Leases | Maximum      
Stated interest rates:      
Stated interest rate 19.72%    
Other      
Stated interest rates:      
Effective interest rate 5.19%    
Long-term Debt, Excluding Current Maturities      
Stated value of issued debt $ 54.2 [1] 64.9  
Fair value adjustment of debt 7.1 9.7  
Debt Instrument, Unamortized Discount 0.0 0.0  
Total long term debt $ 61.3 [1] 74.6  
Maturity year - earliest Jan. 01, 2023    
Maturity year - latest Dec. 31, 2026    
Maturities of Long-term Debt      
Total long term debt $ 61.3 [1] $ 74.6  
Other | Minimum      
Stated interest rates:      
Stated interest rate 6.53%    
Other | Maximum      
Stated interest rates:      
Stated interest rate 8.00%    
[1] Includes deferred financing fees related to our long term debt.