XML 19 R8.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 10,748.5 $ 3.7 $ 478.0 $ 12,014.2 $ (1,891.8) $ 144.4
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2021   368,700,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 2,235.9     2,217.9 4.7 13.3
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (19.2)   (19.2)      
Stock based compensation $ 19.1   19.1      
Stock Repurchased During Period, Shares (17,700,000)          
Stock Repurchased During Period, Value $ 1,034.4 $ (0.2) 491.3      
Stock Repurchased and Retired During Period, Value       (542.9)    
Dividends (54.3)     (54.3)    
Ending balance at Jun. 30, 2022 $ 11,909.0 $ 3.5 $ 0.0 13,634.9 (1,887.1) 157.7
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2022   352,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 13,400,000   13,400,000      
Beginning balance at Mar. 31, 2022 $ 11,790.8 $ 3.6 $ 56.6 13,196.5 (1,618.3) 152.4
Common stock shares outstanding, beginning balance (in shares) at Mar. 31, 2022   362,000,000.0        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 772.4     1,035.9 (268.8) 5.3
Stock Issued During Period, Shares, Restricted Stock Award, Gross   200,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 0.3   0.3      
Stock based compensation $ 7.3   7.3      
Stock Repurchased During Period, Shares (10,100,000)          
Stock Repurchased During Period, Value $ 612.3 $ (0.1) 69.3      
Stock Repurchased and Retired During Period, Value       (542.9)    
Dividends (54.6)     (54.6)    
Ending balance at Jun. 30, 2022 $ 11,909.0 $ 3.5 $ 0.0 13,634.9 (1,887.1) 157.7
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2022   352,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 5,100,000   5,100,000      
Beginning balance at Dec. 31, 2022 $ 12,194.2 $ 3.4 $ 0.0 14,203.4 (2,152.2) 139.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2022 339,071,423 339,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 1,021.1     803.8 181.0 36.3
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (53.8)   (0.5) (53.3)    
Stock based compensation 21.0   21.0      
Stock Repurchased During Period, Value   $ (0.1)        
Stock Repurchased and Retired During Period, Value (451.5) (8.7) (12.4) (439.0)    
Dividends (150.1)     (150.1)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 25.5         25.5
Ending balance at Jun. 30, 2023 $ 12,555.4 $ 3.3 8.1 14,364.8 (1,971.2) 150.4
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2023 332,234,087 332,200,000        
Beginning balance at Mar. 31, 2023 $ 12,056.5 $ 3.3 0.0 13,996.5 (2,106.0) 162.7
Common stock shares outstanding, beginning balance (in shares) at Mar. 31, 2023   332,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 515.2     369.0 134.8 11.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.5)   (0.5)      
Stock based compensation 8.6   8.6      
Dividends (0.7)     (0.7)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 23.7         23.7
Ending balance at Jun. 30, 2023 $ 12,555.4 $ 3.3 $ 8.1 $ 14,364.8 $ (1,971.2) $ 150.4
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2023 332,234,087 332,200,000