XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2021 $ 10,748.5 $ 3.7 $ 478.0 $ 12,014.2 $ (1,891.8) $ 144.4
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2021   368,700,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 2,697.6     3,059.6 (389.0) 27.0
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (18.9)   (18.9)      
Stock based compensation $ 25.6   25.6      
Stock Repurchased During Period, Shares (29,400,000)          
Stock Repurchased During Period, Value $ 1,609.2 $ (0.3) 499.4      
Stock Repurchased and Retired During Period, Value       (1,109.5)    
Dividends (106.3)     (106.3)    
Dividends for noncontrolling interests (16.7)         (16.7)
Ending balance at Sep. 30, 2022 $ 11,735.3 $ 3.4 $ 0.0 13,858.0 (2,280.8) 154.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2022   340,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 14,700,000   14,700,000      
Beginning balance at Jun. 30, 2022 $ 11,909.0 $ 3.5 $ 0.0 13,634.9 (1,887.1) 157.7
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2022   352,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 461.7     841.7 (393.7) 13.7
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 0.3   0.3      
Stock based compensation $ 6.5   6.5      
Stock Repurchased During Period, Shares (11,700,000)          
Stock Repurchased During Period, Value $ 574.8 $ (0.1) 8.1      
Stock Repurchased and Retired During Period, Value       (566.6)    
Dividends (52.0)     (52.0)    
Dividends for noncontrolling interests (16.7)         (16.7)
Ending balance at Sep. 30, 2022 $ 11,735.3 $ 3.4 $ 0.0 13,858.0 (2,280.8) 154.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2022   340,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period 1,300,000   1,300,000      
Beginning balance at Dec. 31, 2022 $ 12,194.2 $ 3.4 $ 0.0 14,203.4 (2,152.2) 139.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2022 339,071,423 339,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 885.0     799.6 42.7 42.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (53.9)   (0.6) (53.3)    
Stock based compensation 27.0   27.0      
Stock Repurchased During Period, Value   $ (0.1)        
Stock Repurchased and Retired During Period, Value (603.0) (12.6) (26.4) (576.5)    
Dividends (216.7)     (216.7)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 25.5         25.5
Ending balance at Sep. 30, 2023 $ 12,207.1 $ 3.3 0.0 14,156.5 (2,109.5) 156.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2023 328,333,935 328,300,000        
Beginning balance at Jun. 30, 2023 $ 12,555.4 $ 3.3 8.1 14,364.8 (1,971.2) 150.4
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2023   332,200,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (136.1)     (4.2) (138.3) 6.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.1)   (0.1)      
Stock based compensation 6.0   6.0      
Stock Repurchased During Period, Value   $ 0.0        
Stock Repurchased and Retired During Period, Value (151.5) (3.9) (14.0) (137.5)    
Dividends (66.6)     (66.6)    
Ending balance at Sep. 30, 2023 $ 12,207.1 $ 3.3 $ 0.0 $ 14,156.5 $ (2,109.5) $ 156.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2023 328,333,935 328,300,000