XML 288 R75.htm IDEA: XBRL DOCUMENT v3.24.0.1
Financing Arrangements - Long-term debt - Stated value (Details 3) - USD ($)
$ in Millions
4 Months Ended 8 Months Ended 12 Months Ended
Dec. 31, 2021
Aug. 19, 2021
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Long-term Debt, Excluding Current Maturities          
Stated value of issued debt     $ 3,362.1 $ 3,395.6  
Fair value adjustment of debt     5.4 7.7  
Debt Instrument, Unamortized Discount     5.8 6.1  
Total long term debt     3,361.7 3,397.2  
Stated value of current portion of issued debt     129.2 983.9  
Fair value adjustment of current portion of long-term debt     1.3 2.0  
Debt Instrument, Unamortized Discount, Current     0.4 0.6  
Carrying Value, current portion     130.1 985.3  
Stated value of noncurrent portion of issued debt     3,232.9 2,411.7  
Fair Market Value Adjustment, Total long term debt noncurrent     4.1 5.7  
Debt Instrument, Unamortized Discount, Noncurrent     5.4 5.5  
Total long-term debt, less current maturities     3,231.6 $ 2,411.9  
Letters of Credit Outstanding, Amount     $ 50.0    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage 0.15% 0.40% 0.15% 0.15%  
Repayments of Subordinated Debt       $ 550.0  
Servicing Liability     $ 0.0 0.0  
The Mosaic Credit Facility amount of revolving credit loans   $ 2,500.0      
Maturities of Long-term Debt          
2024     130.1    
2025     45.7    
2026     28.8    
2027     710.5    
2028     554.3    
Thereafter     1,892.3    
Total long term debt     3,361.7 3,397.2  
Mosaic Credit Facility          
Long-term Debt, Excluding Current Maturities          
Letters of Credit Outstanding, Amount     10.5 10.9  
Line of Credit Facility, Commitment Fee Amount     $ 3.8 $ 3.8 $ 7.0
Senior Notes | Senior Notes Due 2022 [Member]          
Stated interest rates:          
Stated interest rate     3.25% 3.25%  
Long term debt including current maturities     $ 550.0    
Senior Notes | Senior Notes Due 2027 [Member]          
Stated interest rates:          
Stated interest rate     4.05%    
Long term debt including current maturities     $ 700.0    
Senior Notes | Senior Notes Due 2033          
Stated interest rates:          
Stated interest rate     5.45%    
Long term debt including current maturities     $ 500.0    
Senior Notes | Senior Notes Due 2043          
Stated interest rates:          
Stated interest rate     5.625%    
Long term debt including current maturities     $ 600.0    
Senior Notes | Senior Notes Due 2041          
Stated interest rates:          
Stated interest rate     4.875%    
Long term debt including current maturities     $ 300.0    
Senior Notes | Senior Notes Due 2023          
Stated interest rates:          
Stated interest rate     4.25%    
Long-term Debt, Excluding Current Maturities          
Repayments of Subordinated Debt     $ 900.0    
Senior Notes | Senior Notes Due 2028          
Stated interest rates:          
Stated interest rate     5.375%    
Long term debt including current maturities     $ 400.0    
Debentures | Debentures Due 2028          
Stated interest rates:          
Long term debt including current maturities     $ 147.1    
Unsecured Notes          
Stated interest rates:          
Effective interest rate     5.49%    
Long-term Debt, Excluding Current Maturities          
Stated value of issued debt     $ 2,500.0 $ 3,000.0  
Fair value adjustment of debt     0.0 0.0  
Debt Instrument, Unamortized Discount     5.8 6.1  
Total long term debt     2,494.2 2,993.9  
Maturities of Long-term Debt          
Total long term debt     $ 2,494.2 2,993.9  
Unsecured Notes | Minimum          
Stated interest rates:          
Stated interest rate     4.05%    
Unsecured Notes | Maximum          
Stated interest rates:          
Stated interest rate     5.63%    
Unsecured Debentures          
Stated interest rates:          
Effective interest rate     7.19%    
Long-term Debt, Excluding Current Maturities          
Stated value of issued debt     $ 147.1 147.1  
Fair value adjustment of debt     0.4 0.6  
Debt Instrument, Unamortized Discount     0.0 0.0  
Total long term debt     147.5 147.7  
Maturities of Long-term Debt          
Total long term debt     $ 147.5 147.7  
Unsecured Debentures | Maximum          
Stated interest rates:          
Stated interest rate     7.30%    
Finance Leases          
Stated interest rates:          
Effective interest rate     4.16%    
Long-term Debt, Excluding Current Maturities          
Stated value of issued debt     $ 180.0 194.3  
Fair value adjustment of debt     0.0 0.0  
Debt Instrument, Unamortized Discount     0.0 0.0  
Total long term debt     180.0 194.3  
Maturities of Long-term Debt          
Total long term debt     $ 180.0 194.3  
Finance Leases | Minimum          
Stated interest rates:          
Stated interest rate     0.77%    
Finance Leases | Maximum          
Stated interest rates:          
Stated interest rate     19.72%    
Other          
Stated interest rates:          
Effective interest rate     6.43%    
Long-term Debt, Excluding Current Maturities          
Stated value of issued debt     $ 35.0 [1] 54.2  
Fair value adjustment of debt     5.0 7.1  
Debt Instrument, Unamortized Discount     0.0 0.0  
Total long term debt     40.0 [1] 61.3  
Maturities of Long-term Debt          
Total long term debt     $ 40.0 [1] 61.3  
Other | Minimum          
Stated interest rates:          
Stated interest rate     6.53%    
Other | Maximum          
Stated interest rates:          
Stated interest rate     8.00%    
Term Loan          
Stated interest rates:          
Effective interest rate     7.08%    
Term Loan | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate          
Stated interest rates:          
Stated interest rate     3000.00%    
Senior Loans | Senior Unsecured Term Loan Facility          
Long-term Debt, Excluding Current Maturities          
The Mosaic Credit Facility amount of revolving credit loans     $ 700.0    
Long-Term Line of Credit     500.0    
Senior Unsecured Term Loan Facility          
Long-term Debt, Excluding Current Maturities          
Stated value of issued debt     500.0 0.0  
Fair value adjustment of debt     0.0 0.0  
Debt Instrument, Unamortized Discount     0.0 0.0  
Total long term debt     500.0 0.0  
Maturities of Long-term Debt          
Total long term debt     $ 500.0 $ 0.0  
[1] Includes deferred financing fees related to our long-term debt.