XML 22 R8.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 12,194.2 $ 3.4 $ 0.0 $ 14,203.4 $ (2,152.2) $ 139.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2022   339,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 505.9     434.8 46.2 24.9
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,700,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (53.3)   0.0 (53.3)    
Stock based compensation $ 12.4   12.4      
Stock Repurchased During Period, Shares (8,700,000)          
Stock Repurchased During Period, Value $ 451.5 $ (0.1) 12.4      
Stock Repurchased and Retired During Period, Value       (439.0)    
Dividends (149.4)     (149.4)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (1.8)         (1.8)
Ending balance at Mar. 31, 2023 $ 12,056.5 $ 3.3 0.0 13,996.5 (2,106.0) 162.7
Common stock shares outstanding, ending balance (in shares) at Mar. 31, 2023   332,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.45          
Excised Tax on Share Repurchases $ 3.5          
Beginning balance at Dec. 31, 2023 $ 12,432.8 $ 3.2 0.0 14,241.9 (1,954.9) 142.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2023 324,103,141 324,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ (82.7)     45.2 (138.4) 10.5
Stock Issued During Period, Shares, Restricted Stock Award, Gross   700,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.4)   0.0 (10.4)    
Stock based compensation 9.3   9.3      
Stock Repurchased During Period, Value   $ 0.0        
Stock Repurchased and Retired During Period, Value (109.3) (3.4) (9.3) (100.0)    
Dividends (67.7)     (67.7)    
Dividends for noncontrolling interests (8.2)         (8.2)
Ending balance at Mar. 31, 2024 $ 12,163.8 $ 3.2 $ 0.0 $ 14,109.0 $ (2,093.3) $ 144.9
Common stock shares outstanding, ending balance (in shares) at Mar. 31, 2024 321,392,799 321,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.21          
Excised Tax on Share Repurchases $ 0.9