XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Cash Flows from Operating Activities          
Net earnings including noncontrolling interest $ (150.9) $ 379.1 $ (94.4) $ 838.1  
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:          
Depreciation, depletion and amortization 264.4 244.2 505.5 464.2  
Deferred and other income taxes     39.8 3.7  
Equity in net (earnings) of nonconsolidated companies, net of dividends     (44.7) (19.2)  
Accretion expense for asset retirement obligations     54.1 46.0 $ 96.1
Share-based compensation expense     21.2 21.0  
Unrealized loss (gain) on derivatives     61.3 (40.2)  
Foreign Currency Transaction Loss, before Tax     349.5    
Foreign Currency Transaction Gain, before Tax       (154.3)  
Gain (Loss) on Disposition of Business     0.0 (56.5)  
Other     67.8 61.9  
Changes in assets and liabilities, excluding effects of acquisition:          
Receivables, net     (78.2) 536.3  
Inventories     (169.8) 471.0  
Other current and noncurrent assets     (62.2) (275.8)  
Accounts payable and accrued liabilities     38.5 (731.7)  
Other noncurrent liabilities     78.6 57.2  
Net cash provided by operating activities     767.0 1,221.7  
Cash Flows from Investing Activities          
Capital expenditures     716.9 631.8  
Purchases of available-for-sale securities - restricted     (731.1) (811.8)  
Proceeds from sale of available-for-sale securities - restricted     698.0 796.8  
Proceeds from Sales of Business, Affiliate and Productive Assets     0.0 158.4  
Payments to Acquire Businesses, Gross     0.0 (41.0)  
Other     13.2 (3.5)  
Net cash used in investing activities     (736.8) (532.9)  
Cash Flows from Financing Activities          
Repayments of Other Short-term Debt     (8,168.2) (5,295.6)  
Proceeds from Other Short-term Debt     8,149.4 5,299.5  
Repayments of inventory financing arrangement     (701.2) (601.4)  
Proceeds From Inventory Financing Arrangements     1,203.3 601.4  
Payments of structured accounts payable arrangements     (417.5) (771.9)  
Proceeds from structured accounts payable arrangements     275.8 595.4  
Collections from Factoring Receivables     226.6 1,177.7  
Payments of Factoring Receivables     (226.5) (1,087.5)  
Payments of long-term debt     (42.5) (29.1)  
Payments for Repurchase of Common Stock     160.4 456.0  
Cash dividends paid     (137.4) (220.1)  
Payments of Ordinary Dividends, Noncontrolling Interest     (11.8) (23.7)  
Proceeds from (Payments for) Other Financing Activities     (20.3) (4.3)  
Net cash used in financing activities     (30.7) (815.6)  
Net change in cash, cash equivalents and restricted cash     (10.5) (113.3)  
Cash, cash equivalents and restricted cash-beginning of period     360.8 754.1 754.1
Cash, cash equivalents and restricted cash-end of period 350.3 640.8 350.3 640.8 360.8
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations     (10.0) 13.5  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]          
Cash and cash equivalents 322.0 626.1 322.0 626.1 348.8
Restricted cash in other current assets 16.5 9.5 16.5 9.5  
Restricted cash in other assets 11.8 5.2 11.8 5.2  
Cash, cash equivalents and restricted cash-end of period $ 350.3 $ 640.8 350.3 640.8 $ 360.8
Supplemental Disclosure of Cash Flow Information:          
Interest (net of amount capitalized)     93.8 88.2  
Capitalized interest costs     19.4 15.0  
Income taxes (net of refunds)     $ 174.0 $ 372.9