XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 12,194.2 $ 3.4 $ 0.0 $ 14,203.4 $ (2,152.2) $ 139.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2022   339,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 1,021.1     803.8 181.0 36.3
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (53.8)   (0.5) (53.3)    
Stock based compensation $ 21.0   21.0      
Stock Repurchased During Period, Shares (8,700,000)          
Stock Repurchased During Period, Value $ 451.5 $ (0.1) 12.4      
Stock Repurchased and Retired During Period, Value       (439.0)    
Dividends (150.1)     (150.1)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (25.5)         (25.5)
Ending balance at Jun. 30, 2023 $ 12,555.4 $ 3.3 8.1 14,364.8 (1,971.2) 150.4
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2023   332,200,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.45          
Excised Tax on Share Repurchases $ 3.5          
Beginning balance at Mar. 31, 2023 12,056.5 $ 3.3 0.0 13,996.5 (2,106.0) 162.7
Common stock shares outstanding, beginning balance (in shares) at Mar. 31, 2023   332,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 515.2     369.0 134.8 11.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.5)   (0.5) (0.1)    
Stock based compensation 8.6   8.6      
Dividends (0.7)     (0.7)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (23.7)         (23.7)
Ending balance at Jun. 30, 2023 $ 12,555.4 $ 3.3 8.1 14,364.8 (1,971.2) 150.4
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2023   332,200,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.20          
Beginning balance at Dec. 31, 2023 $ 12,432.8 $ 3.2 0.0 14,241.9 (1,954.9) 142.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2023 324,103,141 324,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ (372.1)     (116.3) (274.5) 18.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   700,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.5)   0.0 (10.5)    
Stock based compensation 21.2   21.2      
Stock Repurchased During Period, Value   $ 0.0        
Stock Repurchased and Retired During Period, Value (161.8) (5.2) (21.2) (140.6)    
Dividends (67.7)     (67.7)    
Dividends for noncontrolling interests (11.8)         (11.8)
Ending balance at Jun. 30, 2024 $ 11,830.1 $ 3.2 0.0 13,906.8 (2,229.4) 149.5
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2024 319,640,550 319,600,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.21          
Excised Tax on Share Repurchases $ 1.4          
Beginning balance at Mar. 31, 2024 12,163.8 $ 3.2 0.0 14,109.0 (2,093.3) 144.9
Common stock shares outstanding, beginning balance (in shares) at Mar. 31, 2024   321,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (289.4)     (161.5) (136.1) 8.2
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.1)   0.0      
Stock based compensation 11.9   11.9      
Stock Repurchased During Period, Value   $ 0.0        
Stock Repurchased and Retired During Period, Value (52.5) (1.8) (11.9) (40.6)    
Dividends for noncontrolling interests (3.6)         (3.6)
Ending balance at Jun. 30, 2024 $ 11,830.1 $ 3.2 $ 0.0 $ 13,906.8 $ (2,229.4) $ 149.5
Common stock shares outstanding, ending balance (in shares) at Jun. 30, 2024 319,640,550 319,600,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Excised Tax on Share Repurchases $ 0.5