XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Cash Flows from Operating Activities          
Net earnings including noncontrolling interest $ 130.7 $ 3.1 $ 36.3 $ 841.2  
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:          
Depreciation, depletion and amortization 237.9 238.7 743.4 702.9  
Deferred and other income taxes     36.2 (32.5)  
Equity in net (earnings) of nonconsolidated companies, net of dividends     (49.2) (35.1)  
Accretion expense for asset retirement obligations     80.9 70.0 $ 96.1
Share-based compensation expense     26.7 27.0  
Unrealized loss (gain) on derivatives     22.6 11.5  
Foreign Currency Transaction Loss, before Tax     117.5    
Foreign Currency Transaction Gain, before Tax       (36.2)  
Gain (Loss) on Disposition of Business     0.0 (56.5)  
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Settlement     0.0 42.4  
Other     75.4 82.0  
Changes in assets and liabilities, excluding effects of acquisition:          
Receivables, net     195.4 332.6  
Inventories     (517.3) 1,107.6  
Other current and noncurrent assets     (179.7) (347.3)  
Accounts payable and accrued liabilities     257.8 (926.5)  
Other noncurrent liabilities     233.9 86.0  
Net cash provided by operating activities     1,079.9 1,869.1  
Cash Flows from Investing Activities          
Capital expenditures     957.7 1,043.5  
Purchases of available-for-sale securities - restricted     (1,162.0) (1,039.7)  
Proceeds from sale of available-for-sale securities - restricted     1,119.1 1,011.7  
Proceeds from Sales of Business, Affiliate and Productive Assets     0.0 158.4  
Payments to Acquire Businesses, Gross     0.0 (41.0)  
Other     16.1 (0.9)  
Net cash used in investing activities     (984.5) (955.0)  
Cash Flows from Financing Activities          
Repayments of Other Short-term Debt     (12,421.3) (6,761.9)  
Proceeds from Other Short-term Debt     12,572.8 6,837.1  
Repayments of inventory financing arrangement     (1,405.1) (601.4)  
Proceeds From Inventory Financing Arrangements     1,605.1 601.4  
Payments of structured accounts payable arrangements     (522.3) (1,010.6)  
Proceeds from structured accounts payable arrangements     510.2 834.0  
Collections from Factoring Receivables     330.1 1,468.6  
Payments of Factoring Receivables     (328.6) (1,468.6)  
Payments of long-term debt     (55.2) (44.8)  
Payments for Repurchase of Common Stock     210.4 606.0  
Cash dividends paid     (204.2) (286.5)  
Payments of Ordinary Dividends, Noncontrolling Interest     (17.6) (23.7)  
Proceeds from (Payments for) Other Financing Activities     (22.1) (7.4)  
Net cash used in financing activities     (168.6) (1,069.8)  
Net change in cash, cash equivalents and restricted cash     (28.7) (152.3)  
Cash, cash equivalents and restricted cash-beginning of period     360.8 754.1 754.1
Cash, cash equivalents and restricted cash-end of period 332.1 601.8 332.1 601.8 360.8
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Continuing Operations     44.5 3.4  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]          
Cash and cash equivalents 301.6 591.0 301.6 591.0 348.8
Restricted cash in other current assets 15.1 9.4 15.1 9.4  
Restricted cash in other assets 15.4 1.4 15.4 1.4  
Cash, cash equivalents and restricted cash-end of period $ 332.1 $ 601.8 332.1 601.8 $ 360.8
Supplemental Disclosure of Cash Flow Information:          
Interest (net of amount capitalized)     114.0 92.9  
Capitalized interest costs     26.1 24.1  
Income taxes (net of refunds)     $ 284.1 $ 421.6