XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2022 $ 12,194.2 $ 3.4 $ 0.0 $ 14,203.4 $ (2,152.2) $ 139.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2022   339,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 885.0     799.6 42.7 42.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   1,800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (53.9)   (0.6) (53.3)    
Stock based compensation $ 27.0   27.0      
Stock Repurchased During Period, Shares (12,600,000)          
Stock Repurchased During Period, Value $ 603.0 $ (0.1) 26.4      
Stock Repurchased and Retired During Period, Value       (576.5)    
Dividends (216.7)     (216.7)    
Noncontrolling Interest, Increase from Subsidiary Equity Issuance (25.5)         (25.5)
Ending balance at Sep. 30, 2023 $ 12,207.1 $ 3.3 0.0 14,156.5 (2,109.5) 156.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2023   328,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.65          
Excised Tax on Share Repurchases $ 4.9          
Beginning balance at Jun. 30, 2023 12,555.4 $ 3.3 8.1 14,364.8 (1,971.2) 150.4
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2023   332,200,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (136.1)     (4.2) (138.3) 6.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   0        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.1)   (0.1) 0.0    
Stock based compensation $ 6.0   6.0      
Stock Repurchased During Period, Shares (3,900,000)          
Stock Repurchased During Period, Value $ 151.5 $ 0.0 14.0      
Stock Repurchased and Retired During Period, Value       (137.5)    
Dividends (66.6)     (66.6)    
Ending balance at Sep. 30, 2023 $ 12,207.1 $ 3.3 0.0 14,156.5 (2,109.5) 156.8
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2023   328,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.20          
Beginning balance at Dec. 31, 2023 $ 12,432.8 $ 3.2 0.0 14,241.9 (1,954.9) 142.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2023 324,103,141 324,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ (122.7)     5.9 (156.3) 27.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.5)   0.0 (10.5)    
Stock based compensation 26.7   26.7      
Stock Repurchased During Period, Value   $ 0.0        
Stock Repurchased and Retired During Period, Value (212.3) (7.0) (25.1) (187.2)    
Dividends (135.1)     (135.1)    
Dividends for noncontrolling interests (17.6)         (17.6)
Ending balance at Sep. 30, 2024 $ 11,961.3 $ 3.2 1.6 13,915.0 (2,111.2) 152.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2024 317,869,351 317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.42          
Excised Tax on Share Repurchases $ 1.9          
Beginning balance at Jun. 30, 2024 11,830.1 $ 3.2 0.0 13,906.8 (2,229.4) 149.5
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2024   319,600,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 249.4     122.2 118.2 9.0
Stock Issued During Period, Shares, Restricted Stock Award, Gross   100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition 0.0   0.0      
Stock based compensation 5.5   5.5      
Stock Repurchased During Period, Value   $ 0.0        
Stock Repurchased and Retired During Period, Value (50.5) (1.8) (3.9) (46.6)    
Dividends (67.4)     (67.4)    
Dividends for noncontrolling interests (5.8)         (5.8)
Ending balance at Sep. 30, 2024 $ 11,961.3 $ 3.2 $ 1.6 $ 13,915.0 $ (2,111.2) $ 152.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2024 317,869,351 317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Excised Tax on Share Repurchases $ 0.5