XML 116 R49.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Financing Arrangements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Debt Disclosure [Abstract] |
Schedule of long-term debt, including current maturites | Long-term debt as of December 31, 2024 and 2023, respectively, consisted of the following:
|  |  |  |  |  |  |  | 2024 |  | 2023
(in millions) |  | Stated Interest Rate |  | Effective Interest Rate |  | Maturity Date |  | Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | Carrying Value |  | Stated Value |  | Combination Fair Market Value Adjustment |  | Discount on Notes Issuance |  | Carrying Value
Unsecured notes |  | 4.05% - 5.63% |  | 5.49% |  | 2027- 2043 |  | $ | 2,500.0 |  |  | $ | — |  |  | $ | (5.1) |  |  | $ | 2,494.9 |  |  | $ | 2,500.0 |  |  | $ | — |  |  | $ | (5.8) |  |  | $ | 2,494.2 |
Unsecured debentures |  | 7.30% |  | 7.19% |  | 2028 |  | 147.1 |  |  | 0.3 |  |  | — |  |  | 147.4 |  |  | 147.1 |  |  | 0.4 |  |  | — |  |  | 147.5 |
Term Loan |  | 30 Day SOFR |  | 7.08% |  | 2033 |  | 570.0 |  |  | — |  |  | — |  |  | 570.0 |  |  | 500.0 |  |  | — |  |  | — |  |  | 500.0 |
Finance leases |  | 0.77% - 13.02% |  | 5.75% |  | 2025- 2034 |  | 144.8 |  |  | — |  |  | — |  |  | 144.8 |  |  | 180.0 |  |  | — |  |  | — |  |  | 180.0 |
Other(a) |  | 6.53% - 8.00% |  | 5.59% |  | 2025- 2026 |  | 17.1 |  |  | 3.4 |  |  | — |  |  | 20.5 |  |  | 35.0 |  |  | 5.0 |  |  | — |  |  | 40.0 |
Total long-term debt |  |  |  | 3,379.0 |  |  | 3.7 |  |  | (5.1) |  |  | 3,377.6 |  |  | 3,362.1 |  |  | 5.4 |  |  | (5.8) |  |  | 3,361.7 |
Less current portion |  |  |  | 45.4 |  |  | 0.4 |  |  | (0.5) |  |  | 45.3 |  |  | 129.2 |  |  | 1.3 |  |  | (0.4) |  |  | 130.1 |
Total long-term debt, less current maturities |  |  |  | $ | 3,333.6 |  |  | $ | 3.3 |  |  | $ | (4.6) |  |  | $ | 3,332.3 |  |  | $ | 3,232.9 |  |  | $ | 4.1 |  |  | $ | (5.4) |  |  | $ | 3,231.6 |
______________________________ (a) Includes deferred financing fees related to our long-term debt.
Scheduled maturities of long-term debt | Scheduled maturities of long-term debt are as follows for the periods ending December 31:
(in millions) |
2025 | $ | 45.3 |
2026 | 33.8 |
2027 | 717.5 |
2028 | 561.0 |
2029 | 57.2 |
Thereafter | 1,962.8 |
Total | $ | 3,377.6 |

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of long-debt instruments or arrangements, including identification, terms, features, collateral requirements and other information necessary to a fair presentation. These are debt arrangements that originally required repayment more than twelve months after issuance or greater than the normal operating cycle of the entity, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69E -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69E Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 470 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477734/942-470-50-3 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7 + Details
Name: | us-gaap_ScheduleOfDebtInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration