XML 80 R13.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Other Financial Statement Data | 12 Months Ended
--- | ---
Dec. 31, 2024
Balance Sheet Related Disclosures [Abstract] |
Other Financial Statement Data | OTHER FINANCIAL STATEMENT DATA The following provides additional information concerning selected balance sheet accounts:
| December 31,
(in millions) | 2024 |  | 2023
Receivables |  |  |
Trade - External | $ | 969.1 |  |  | $ | 940.9 |
Trade - Affiliate | 67.1 |  |  | 194.6 |
Non-trade | 78.1 |  |  | 134.4 |
| 1,114.3 |  |  | 1,269.9 |
Less allowance for doubtful accounts | 1.0 |  |  | 0.7 |
| $ | 1,113.3 |  |  | $ | 1,269.2 |
Inventories |  |  |
Raw materials | $ | 148.6 |  |  | $ | 135.8 |
Work in process | 941.1 |  |  | 964.8 |
Finished goods | 1,239.8 |  |  | 1,178.0 |
Final price deferred (a) | 53.5 |  |  | 61.5 |
Operating materials and supplies | 165.4 |  |  | 183.1 |
| $ | 2,548.4 |  |  | $ | 2,523.2 |
Other current assets |  |  |
Income and other taxes receivable | $ | 234.9 |  |  | $ | 269.3 |
Prepaid expenses | 299.8 |  |  | 284.3 |
Other | 29.1 |  |  | 50.2 |
| $ | 563.8 |  |  | $ | 603.8 |
Other assets |  |  |
Restricted cash | $ | 17.3 |  |  | $ | 3.4 |
MRO inventory | 169.0 |  |  | 166.3 |
Marketable securities held in trust - restricted | 708.7 |  |  | 708.6 |
Operating lease right-of-use assets | 220.0 |  |  | 229.8 |
Indemnification asset | 18.4 |  |  | 20.9 |
Long-term receivable | 12.9 |  |  | 21.8 |
Cloud computing cost (b) | 166.3 |  |  | 138.9 |
Other | 207.7 |  |  | 285.9 |
| $ | 1,520.3 |  |  | $ | 1,575.6 |
| December 31,
(in millions) | 2024 |  | 2023
Accrued liabilities |  |  |
Accrued dividends | $ | 74.1 |  |  | $ | 72.3 |
Payroll and employee benefits | 161.8 |  |  | 182.6 |
Asset retirement obligations | 352.8 |  |  | 377.4 |
Customer prepayments | 270.7 |  |  | 261.8 |
Accrued income and other taxes | 204.7 |  |  | 190.0 |
Operating lease obligation | 43.9 |  |  | 65.3 |
Other | 612.1 |  |  | 627.7 |
| $ | 1,720.1 |  |  | $ | 1,777.1 |
Other noncurrent liabilities |  |  |
Asset retirement obligations | $ | 2,219.4 |  |  | $ | 1,836.0 |
Operating lease obligation | 181.2 |  |  | 168.1 |
Accrued pension and postretirement benefits | 91.6 |  |  | 119.7 |
Unrecognized tax benefits | 17.7 |  |  | 30.5 |
Other | 353.0 |  |  | 274.9 |
| $ | 2,862.9 |  |  | $ | 2,429.2 |
______________________________ (a)Final price deferred is product that has shipped to customers, but we retain control and do not recognize revenue until a sales contract has been agreed to with the customer. (b)Implementation costs eligible for capitalization related to cloud computing arrangements that are a service contract are recorded within Prepaid expenses and Other assets in the Consolidated Balance Sheets and amortized over the reasonably certain term of the associated hosting arrangement. Interest expense, net was comprised of the following in 2024, 2023 and 2022:
| Years Ended December 31,
(in millions) | 2024 |  | 2023 |  | 2022
Interest income | $ | 47.2 |  |  | $ | 59.6 |  |  | $ | 31.0 |
Less interest expense | 230.0 |  |  | 189.0 |  |  | 168.8 |
Interest expense, net | $ | (182.8) |  |  | $ | (129.4) |  |  | $ | (137.8) |

X
- Definition The entire disclosures of supplemental information, including descriptions and amounts, related to the balance sheet, income statement, and/or cash flow statement. + References No definition available. + Details
Name: | us-gaap_AdditionalFinancialInformationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BalanceSheetRelatedDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration