XML 171 R104.htm IDEA: XBRL DOCUMENT v3.25.0.1
Business Segments (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Net sales $ 11,122.8 $ 13,696.1 $ 19,125.2
Intersegment Sales 0.0 0.0 0.0
Revenues 11,122.8 13,696.1 19,125.2
Cost of goods sold [1] 9,610.9 11,485.5 13,369.4
Gross margin 1,511.9 2,210.6 5,755.8
Canadian resource taxes) 232.2 403.4 927.9
Gross margin (excluding Canadian resource taxes) 1,744.1 2,614.0 6,683.7
Selling, general and administrative expenses [2] 496.9 500.5 498.0
Other operating expenses [3] 393.5 372.0 472.5
Operating (loss) earnings 621.5 1,338.1 4,785.3
Equity Method Investment, Realized Gain (Loss) on Disposal 522.2 0.0 0.0
Capital expenditures 1,251.8 1,402.4 1,247.3
Depreciation, depletion and amortization expense 1,025.5 960.6 933.9
Equity in net earnings of nonconsolidated companies 73.3 60.3 196.0
Assets 22,924.0 23,032.8 23,386.0
Phosphates Segment      
Segment Reporting Information [Line Items]      
Net sales 3,793.3 3,894.5 4,546.4
Intersegment Sales 725.5 829.8 1,637.8
Revenues 4,518.8 4,724.3 6,184.2
Cost of goods sold [1] 3,924.8 4,022.2 4,425.2
Gross margin 594.0 702.1 1,759.0
Canadian resource taxes) 0.0 0.0 0.0
Gross margin (excluding Canadian resource taxes) 594.0 702.1 1,759.0
Selling, general and administrative expenses [2] 45.3 42.0 40.7
Other operating expenses [3] 323.7 284.3 371.1
Operating (loss) earnings 225.1 375.7 1,347.2
Equity Method Investment, Realized Gain (Loss) on Disposal 522.2    
Segment, Expenditure, Addition to Long-Lived Assets 660.7 625.9 631.8
Depreciation, depletion and amortization expense 505.6 485.7 485.1
Equity in net earnings of nonconsolidated companies 70.9 56.4 192.4
Assets 12,806.2 10,295.9 9,570.5
Potash Segment      
Segment Reporting Information [Line Items]      
Net sales 2,371.0 3,203.1 5,122.8
Intersegment Sales 17.7 30.5 85.7
Revenues 2,388.7 3,233.6 5,208.5
Cost of goods sold [1] 1,745.5 2,018.6 2,365.5
Gross margin 643.2 1,215.0 2,843.0
Canadian resource taxes) 232.2 403.4 927.9
Gross margin (excluding Canadian resource taxes) 875.4 1,618.4 3,770.9
Selling, general and administrative expenses [2] 31.1 30.0 30.3
Other operating expenses [3] 7.7 33.5 45.1
Operating (loss) earnings 604.5 1,151.5 2,767.7
Equity Method Investment, Realized Gain (Loss) on Disposal 0.0    
Segment, Expenditure, Addition to Long-Lived Assets 297.5 357.4 281.6
Depreciation, depletion and amortization expense 336.5 299.0 307.3
Equity in net earnings of nonconsolidated companies 0.0 0.0 0.0
Assets 7,762.8 8,971.9 9,582.2
Mosaic Fertilizantes      
Segment Reporting Information [Line Items]      
Net sales 4,422.3 5,684.7 8,287.2
Intersegment Sales 0.0 0.0 0.0
Revenues 4,422.3 5,684.7 8,287.2
Cost of goods sold [1] 4,015.7 5,473.1 7,241.6
Gross margin 406.6 211.6 1,045.6
Canadian resource taxes) 0.0 0.0 0.0
Gross margin (excluding Canadian resource taxes) 406.6 211.6 1,045.6
Selling, general and administrative expenses [2] 134.7 110.1 101.9
Other operating expenses [3] 34.2 27.0 33.3
Operating (loss) earnings 237.6 74.5 910.4
Equity Method Investment, Realized Gain (Loss) on Disposal 0.0    
Segment, Expenditure, Addition to Long-Lived Assets 242.8 336.3 306.4
Depreciation, depletion and amortization expense 159.3 165.5 125.5
Equity in net earnings of nonconsolidated companies 0.0 0.0 0.0
Assets 4,266.9 5,256.3 5,562.7
Corporate Eliminations And Other Segment      
Segment Reporting Information [Line Items]      
Net sales 536.2 913.8 1,168.8
Intersegment Sales (743.2) (860.3) (1,723.5)
Revenues (207.0) 53.5 (554.7)
Cost of goods sold [1] (75.1) (28.4) (662.9)
Gross margin (131.9) 81.9 108.2
Canadian resource taxes) 0.0 0.0 0.0
Gross margin (excluding Canadian resource taxes) (131.9) 81.9 108.2
Selling, general and administrative expenses [2] 285.8 318.4 325.1
Other operating expenses [3] 27.9 27.2 23.0
Operating (loss) earnings (445.7) (263.6) (240.0)
Equity Method Investment, Realized Gain (Loss) on Disposal 0.0    
Segment, Expenditure, Addition to Long-Lived Assets 50.8 82.8 27.5
Depreciation, depletion and amortization expense 24.1 10.4 16.0
Equity in net earnings of nonconsolidated companies 2.4 3.9 3.6
Assets (1,911.9) (1,491.3) (1,329.4)
Corporate Eliminations And Other Segment | China and India distribution operations      
Segment Reporting Information [Line Items]      
Net sales 519.6 898.9 1,100.0
Gross margin $ 39.7 $ (16.8) $ 130.9
[1] The primary components of cost of goods sold are raw material purchases, including sulfur and ammonia, conversion costs and transportation costs.
[2] Selling, general and administrative expenses include nonmanufacturing payroll expense and professional services expense.
[3] Other operating expenses typically relate to five major categories: (1) AROs, (2) environmental and legal reserves, (3) idle facility costs, (4) insurance reimbursements, and (5) gain/loss on sale or disposal of fixed assets