XML 79 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Operating and Finance Leases [Text Block] LEASES
Leasing Activity
We have operating and finance leases for heavy mobile equipment, railcars, fleet vehicles, field and plant equipment, river and cross-gulf vessels, corporate offices, land and computer equipment. Our leases have remaining lease terms of one year to 38 years, some of which include options to extend the lease for up to 20 years and some of which include options to terminate the lease within one year.
Supplemental balance sheet information related to leases as of December 31, 2024 and December 31, 2023 is as follows:
December 31,
Type of Lease Asset or Liability20242023Balance Sheet Classification
(in millions)
Operating Leases
Right-of-use assets$220.0 $229.8 Other assets
Lease liabilities:
Short-term43.9 65.3 Accrued liabilities
Long-term181.2 168.1 Other noncurrent liabilities
Total$225.1 $233.4 
Finance Leases
Right-of-use assets:
Gross assets$452.0 $459.7 
Less: accumulated depreciation205.3 171.3 
Net assets$246.7 $288.4 Property, plant and equipment, net
Lease liabilities:
Short-term$30.6 $112.7 Current maturities of long-term debt
Long-term114.2 67.3 Long-term debt, less current maturities
Total$144.8 $180.0 
Lease expense is generally included within cost of goods sold and selling, general and administrative expenses, except for interest on lease liabilities, which is recorded within net interest. The components of lease expense were as follows:
December 31,
(in millions)202420232022
Operating lease cost$87.2 $86.9 $86.6 
Finance lease cost:
Amortization of right-of-use assets45.5 45.8 45.9 
Interest on lease liabilities6.1 7.1 5.3 
Short-term lease cost0.2 0.1 0.8 
Variable lease cost19.5 19.8 19.3 
Total lease cost$158.5 $159.7 $157.9 
Rental expense for 2024, 2023 and 2022 was $269.4 million, $252.1 million and $237.2 million, respectively.
Supplemental cash flow information related to leases was as follows:
December 31,
(In millions)202420232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$90.4 $89.2 $88.1 
Operating cash flows from finance leases6.1 7.1 5.3 
Financing cash flows from finance leases42.9 78.8 46.5 
 
Right-of-use assets obtained in exchange for lease obligations:
Operating leases$70.4 $54.5 $56.7 
Finance leases9.0 35.8 27.2 
Other information related to leases was as follows:
December 31, 2024
Weighted Average Remaining Lease Term
Operating leases6.4 years
Finance leases4.3 years
Weighted Average Discount Rate
Operating leases6.3 %
Finance leases5.7 %
Future lease payments under non-cancellable leases recorded as of December 31, 2024, were as follows:
Operating LeasesFinance Leases
(in millions)
2025$70.3 $38.8 
202651.1 26.5 
202738.1 22.1 
202830.2 16.9 
202926.6 58.1 
Thereafter58.3 9.6 
Total future lease payments$274.6 $172.0 
Less imputed interest(49.5)(27.2)
Total$225.1 $144.8