XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 12,432.8 $ 3.2 $ 0.0 $ 14,241.9 $ (1,954.9) $ 142.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2023   324,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (82.7)       (138.4) 10.5
Stock Issued During Period, Shares, Restricted Stock Award, Gross   700,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.4)     (10.4)    
Stock based compensation $ 9.3   9.3      
Stock Repurchased During Period, Shares (3,400,000)          
Stock Repurchased During Period, Value $ 109.3 $ 0.0 9.3      
Stock Repurchased and Retired During Period, Value       (100.0)    
Dividends (67.7)     (67.7)    
Dividends for noncontrolling interests (8.2)         (8.2)
Ending balance at Mar. 31, 2024 $ 12,163.8 $ 3.2 0.0 14,109.0 (2,093.3) 144.9
Common stock shares outstanding, ending balance (in shares) at Mar. 31, 2024   321,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.21          
Excised Tax on Share Repurchases $ 0.9          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (93.2)     45.2    
Beginning balance at Dec. 31, 2024 $ 11,614.7 $ 3.2 2.1 13,926.1 (2,449.0) 132.3
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2024 316,932,047 316,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 366.1       114.5 13.5
Stock Issued During Period, Shares, Restricted Stock Award, Gross   300,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (3.1)   (3.1)      
Stock based compensation 9.3   9.3      
Dividends (70.3)     (70.3)    
Ending balance at Mar. 31, 2025 $ 11,916.7 $ 3.2 $ 8.3 14,093.9 $ (2,334.5) $ 145.8
Common stock shares outstanding, ending balance (in shares) at Mar. 31, 2025 317,229,733 317,200,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.22          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 352.6     $ 238.1