XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Shareholders Equity (Unaudited) - USD ($)
$ in Millions
Total
Common Stock
Capital in Excess of Par Value
Retained Earnings
Accumulated Other Comprehensive Loss
Noncontrolling Interest
Beginning balance at Dec. 31, 2023 $ 12,432.8 $ 3.2 $ 0.0 $ 14,241.9 $ (1,954.9) $ 142.6
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2023   324,100,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) (122.7)     5.9 (156.3) 27.7
Stock Issued During Period, Shares, Restricted Stock Award, Gross   800,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (10.5)   0.0 (10.5)    
Stock based compensation $ 26.7   26.7      
Stock Repurchased During Period, Shares (7,000,000.0)          
Stock Repurchased During Period, Value $ 212.3 $ 0.0 25.1      
Stock Repurchased and Retired During Period, Value       (187.2)    
Dividends (135.1)     (135.1)    
Dividends for noncontrolling interests (17.6)         (17.6)
Ending balance at Sep. 30, 2024 $ 11,961.3 $ 3.2 1.6 13,915.0 (2,111.2) 152.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2024   317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.42          
Excised Tax on Share Repurchases $ 1.9          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent (150.4)          
Beginning balance at Jun. 30, 2024 11,830.1 $ 3.2 0.0 13,906.8 (2,229.4) 149.5
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2024   319,600,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 249.4       118.2 9.0
Stock based compensation $ 5.5   5.5      
Stock Repurchased During Period, Shares (1,800,000)          
Stock Repurchased During Period, Value $ 50.5 $ 0.0 3.9      
Stock Repurchased and Retired During Period, Value       (46.6)    
Dividends (67.4)     (67.4)    
Dividends for noncontrolling interests (5.8)         (5.8)
Ending balance at Sep. 30, 2024 $ 11,961.3 $ 3.2 1.6 13,915.0 (2,111.2) 152.7
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2024   317,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 0.21          
Excised Tax on Share Repurchases $ 0.5          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 240.4     122.2    
Beginning balance at Dec. 31, 2024 $ 11,614.7 $ 3.2 2.1 13,926.1 (2,449.0) 132.3
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2024 316,932,047 316,900,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) $ 1,455.7     1,060.2 358.4 37.1
Stock Issued During Period, Shares, Restricted Stock Award, Gross   500,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (3.6)   (3.6)      
Stock based compensation 24.2   24.2      
Dividends (140.9)     (140.9)    
Dividends for noncontrolling interests (13.1)         (13.1)
Ending balance at Sep. 30, 2025 $ 12,937.0 $ 3.2 22.7 14,845.4 (2,090.6) 156.3
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2025 317,407,176 317,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 440,000          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 1,418.6          
Beginning balance at Jun. 30, 2025 12,584.6 $ 3.2 16.6 14,504.3 (2,089.1) 149.6
Common stock shares outstanding, beginning balance (in shares) at Jun. 30, 2025   317,300,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Total comprehensive income (loss) 423.3       (1.5) 13.4
Stock Issued During Period, Shares, Restricted Stock Award, Gross   100,000        
APIC, Share-based Payment Arrangement, Restricted Stock Unit, Increase for Cost Recognition (0.4)   (0.4)      
Stock based compensation 6.5   6.5      
Dividends (70.3)     (70.3)    
Dividends for noncontrolling interests (6.7)         (6.7)
Ending balance at Sep. 30, 2025 $ 12,937.0 $ 3.2 $ 22.7 14,845.4 $ (2,090.6) $ 156.3
Common stock shares outstanding, ending balance (in shares) at Sep. 30, 2025 317,407,176 317,400,000        
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Dividends per share $ 220,000          
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 409.9     $ 411.4