XML 82 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (B.S.) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
ASSETS        
Cash and cash equivalents $ 74.1 $ 304.6 $ 210.3 $ 380.6
Accounts Receivable Net Current 655.5 613.3    
Total inventories, net 1,504.9 1,536.6    
Prepaid expenses and other current assets 97.3 56.1    
Total Current Assets 2,331.8 2,510.6    
Property, plant and equipment, net 2,692.4 2,559.9    
Cost in excess of net assets acquired 737.0 740.1    
Deferred income taxes 0 71.5    
Investments in subsidiaries and other assets 358.4 365.7    
Total Assets 6,119.6 6,247.8    
LIABILITIES AND EQUITY        
Accounts payable 445.6 499.9    
Accrued liabilities 293.1 330.5    
Deferred income tax liability current 27.6 24.0    
Debt Current 420.3 17.1    
Total Current Liabilities 1,186.6 871.5    
Long-term debt 1,053.6 1,463.0    
Accrued postretirement benefits 480.0 495.2    
Pension liabilities 707.8 721.1    
Deferred income taxes 4.2 0    
Other long-term liabilities 100.5 109.9    
Total Liabilities 3,532.7 3,660.7    
Stockholders' Equity 2,586.9 2,587.1 2,675.5 2,571.6
Total Liabilities and Equity 6,119.6 6,247.8    
[ParentCompanyMember]
        
ASSETS        
Cash and cash equivalents 2.9 5.5    
Accounts Receivable Net Current 0.2 0.4    
Total inventories, net 0 0    
Prepaid expenses and other current assets 54.7 1.1    
Total Current Assets 57.8 7.0    
Property, plant and equipment, net 3.6 3.9    
Cost in excess of net assets acquired 0 0    
Deferred income taxes   71.5    
Investments in subsidiaries and other assets 5,575.0 5,595.9    
Total Assets 5,636.4 5,678.3    
LIABILITIES AND EQUITY        
Accounts payable 3.7 5.3    
Accrued liabilities 1,101.3 1,137.4    
Deferred income tax liability current 27.6 24.0    
Debt Current 402.8 0.3    
Total Current Liabilities 1,535.4 1,167.0    
Long-term debt 851.0 1,253.4    
Accrued postretirement benefits 0 0    
Pension liabilities 642.6 651.7    
Deferred income taxes 4.2      
Other long-term liabilities 16.3 19.1    
Total Liabilities 3,049.5 3,091.2    
Stockholders' Equity 2,586.9 2,587.1    
Total Liabilities and Equity 5,636.4 5,678.3    
[SubsidiariesMember]
        
ASSETS        
Cash and cash equivalents 4.7 13.1    
Accounts Receivable Net Current 209.8 190.1    
Total inventories, net 315.1 311.1    
Prepaid expenses and other current assets 10.5 10.2    
Total Current Assets 540.1 524.5    
Property, plant and equipment, net 1,063.6 882.2    
Cost in excess of net assets acquired 112.1 112.1    
Deferred income taxes   0    
Investments in subsidiaries and other assets 207.9 210.3    
Total Assets 1,923.7 1,729.1    
LIABILITIES AND EQUITY        
Accounts payable 248.1 262.6    
Accrued liabilities 660.9 419.8    
Deferred income tax liability current 0 0    
Debt Current 0.1 0.1    
Total Current Liabilities 909.1 682.5    
Long-term debt 350.5 350.6    
Accrued postretirement benefits 187.9 198.2    
Pension liabilities 4.8 5.1    
Deferred income taxes 0      
Other long-term liabilities 19.4 20.8    
Total Liabilities 1,471.7 1,257.2    
Stockholders' Equity 452.0 471.9    
Total Liabilities and Equity 1,923.7 1,729.1    
[NonGuarantorSubsidiariesMember]
        
ASSETS        
Cash and cash equivalents 66.5 286.0    
Accounts Receivable Net Current 445.5 422.8    
Total inventories, net 1,189.8 1,225.5    
Prepaid expenses and other current assets 32.1 44.8    
Total Current Assets 1,733.9 1,979.1    
Property, plant and equipment, net 1,625.2 1,673.8    
Cost in excess of net assets acquired 624.9 628.0    
Deferred income taxes   0    
Investments in subsidiaries and other assets 853.4 657.0    
Total Assets 4,837.4 4,937.9    
LIABILITIES AND EQUITY        
Accounts payable 193.8 232.0    
Accrued liabilities 246.5 401.1    
Deferred income tax liability current 0 0    
Debt Current 17.4 16.7    
Total Current Liabilities 457.7 649.8    
Long-term debt 52.1 59.1    
Accrued postretirement benefits 292.1 297.0    
Pension liabilities 60.4 64.3    
Deferred income taxes 0      
Other long-term liabilities 65.0 70.0    
Total Liabilities 927.3 1,140.2    
Stockholders' Equity 3,910.1 3,797.7    
Total Liabilities and Equity 4,837.4 4,937.9    
[ConsolidationEliminationsMember]
        
ASSETS        
Cash and cash equivalents 0 0    
Accounts Receivable Net Current 0 0    
Total inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Total Current Assets 0 0    
Property, plant and equipment, net 0 0    
Cost in excess of net assets acquired 0 0    
Deferred income taxes   0    
Investments in subsidiaries and other assets (6,277.9) (6,097.5)    
Total Assets (6,277.9) (6,097.5)    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued liabilities (1,715.6) (1,627.8)    
Deferred income tax liability current 0 0    
Debt Current 0 0    
Total Current Liabilities (1,715.6) (1,627.8)    
Long-term debt (200.0) (200.1)    
Accrued postretirement benefits 0 0    
Pension liabilities 0 0    
Deferred income taxes 0      
Other long-term liabilities (0.2) 0    
Total Liabilities (1,915.8) (1,827.9)    
Stockholders' Equity (4,362.1) (4,269.6)    
Total Liabilities and Equity $ (6,277.9) $ (6,097.5)