XML 39 R109.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (I.S.) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                      
Sales $ 915.3 $ 972.4 $ 1,056.8 $ 1,099.0 $ 1,021.4 $ 1,131.5 $ 1,260.2 $ 1,253.8 $ 4,043.5 $ 4,666.9 $ 4,812.3
Cost of sales                 3,790.9 4,041.4 4,075.5
Selling and administrative expenses                 276.4 321.6 323.0
Restructuring costs                 67.5 0 0
Income (loss) before interest, other income and income taxes                 (91.3) 303.9 413.8
Interest expense, net                 (65.2) (71.6) (92.3)
Other income (expense) including equity in income of unconsolidated subsidiaries                 1.7 0 0.6
Income (loss) from continuing operations before income taxes                 (154.8) 232.3 322.1
Income tax provision (benefit)                 (63.6) 72.4 110.4
Income (loss) from continuing operations                 (91.2) 159.9 211.7
Income (loss) from discontinued operations, net of tax                 252.8 7.9 11.4
Net income 175.6 (32.2) 6.6 11.6 13.5 37.3 58.7 58.3 161.6 167.8 223.1
Less: Net income attributable to noncontrolling interests                 7.6 9.4 8.8
Net income attributable to ATI 173.4 (33.8) 4.4 10.0 10.5 35.3 56.4 56.2 154.0 158.4 214.3
Guarantor Parent [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 0 0 0
Cost of sales                 75.2 57.0 27.4
Selling and administrative expenses                 124.3 144.2 161.6
Restructuring costs                 1.1    
Income (loss) before interest, other income and income taxes                 (200.6) (201.2) (189.0)
Interest expense, net                 (63.4) (60.7) (81.6)
Other income (expense) including equity in income of unconsolidated subsidiaries                 109.2 494.2 592.7
Income (loss) from continuing operations before income taxes                 (154.8) 232.3 322.1
Income tax provision (benefit)                 (63.6) 72.4 110.4
Income (loss) from continuing operations                 (91.2) 159.9 211.7
Income (loss) from discontinued operations, net of tax                 252.8 7.9 11.4
Net income                 161.6 167.8 223.1
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to ATI                 161.6 167.8 223.1
Subsidiary [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 1,769.4 2,031.8 2,363.4
Cost of sales                 1,748.8 1,888.2 2,129.2
Selling and administrative expenses                 34.9 42.6 50.9
Restructuring costs                 15.7    
Income (loss) before interest, other income and income taxes                 (30.0) 101.0 183.3
Interest expense, net                 (37.2) (10.5) (10.4)
Other income (expense) including equity in income of unconsolidated subsidiaries                 0.9 (21.5) 4.1
Income (loss) from continuing operations before income taxes                 (66.3) 69.0 177.0
Income tax provision (benefit)                 (20.0) 27.5 68.8
Income (loss) from continuing operations                 (46.3) 41.5 108.2
Income (loss) from discontinued operations, net of tax                 0 0 0
Net income                 (46.3) 41.5 108.2
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to ATI                 (46.3) 41.5 108.2
Non-Guarantor Subsidiaries [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 2,274.1 2,635.1 2,448.9
Cost of sales                 1,966.9 2,096.2 1,918.9
Selling and administrative expenses                 117.2 134.8 110.5
Restructuring costs                 50.7    
Income (loss) before interest, other income and income taxes                 139.3 404.1 419.5
Interest expense, net                 35.4 (0.4) (0.3)
Other income (expense) including equity in income of unconsolidated subsidiaries                 0.8 31.8 2.6
Income (loss) from continuing operations before income taxes                 175.5 435.5 421.8
Income tax provision (benefit)                 40.4 168.7 142.2
Income (loss) from continuing operations                 135.1 266.8 279.6
Income (loss) from discontinued operations, net of tax                 252.8 7.9 11.4
Net income                 387.9 274.7 291.0
Less: Net income attributable to noncontrolling interests                 7.6 9.4 8.8
Net income attributable to ATI                 380.3 265.3 282.2
Eliminations [Member]
                     
Condensed Financial Statements, Captions [Line Items]                      
Sales                 0 0 0
Cost of sales                 0 0 0
Selling and administrative expenses                 0 0 0
Restructuring costs                 0    
Income (loss) before interest, other income and income taxes                 0 0 0
Interest expense, net                 0 0 0
Other income (expense) including equity in income of unconsolidated subsidiaries                 (109.2) (504.5) (598.8)
Income (loss) from continuing operations before income taxes                 (109.2) (504.5) (598.8)
Income tax provision (benefit)                 (20.4) (196.2) (211.0)
Income (loss) from continuing operations                 (88.8) (308.3) (387.8)
Income (loss) from discontinued operations, net of tax                 (252.8) (7.9) (11.4)
Net income                 (341.6) (316.2) (399.2)
Less: Net income attributable to noncontrolling interests                 0 0 0
Net income attributable to ATI                 $ (341.6) $ (316.2) $ (399.2)