XML 22 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
ASSETS        
Cash and cash equivalents $ 837.7 $ 1,026.8 $ 138.0 $ 304.6
Accounts receivable, net 557.5 528.2    
Intercompany notes receivable 0 0    
Inventories, net 1,408.5 1,322.1    
Prepaid expenses and other current assets 86.9 67.6    
Current assets of discontinued operations 5.1 6.1    
Total current assets 2,895.7 2,950.8    
Property, plant and equipment, net 2,889.3 2,874.1    
Cost in excess of net assets acquired 775.5 727.9    
Intercompany notes receivable 0 0    
Investment in subsidiaries 0 0    
Other assets 353.6 342.0    
Non-current assets of discontinued operations 3.4 3.7    
Total assets 6,917.5 6,898.5    
LIABILITIES AND EQUITY        
Accounts payable 518.2 471.8    
Accrued liabilities 294.9 310.9    
Intercompany notes payable 0 0    
Deferred income taxes 15.7 3.5    
Short-term debt and current portion of long-term debt 420.0 419.9    
Current liabilities of discontinued operations 4.9 4.9    
Total current liabilities 1,253.7 1,211.0    
Long-term debt 1,526.8 1,527.4    
Intercompany notes payable 0 0    
Accrued postretirement benefits 432.7 442.4    
Pension liabilities 361.8 368.2    
Deferred income taxes 214.6 206.6    
Other long-term liabilities 148.6 148.2    
Total liabilities 3,938.2 3,903.8    
Redeemable noncontrolling interest 12.2 0    
Total stockholders’ equity 2,967.1 2,994.7 2,596.7 2,587.1
Total Liabilities and Equity 6,917.5 6,898.5    
Parent Company
        
ASSETS        
Cash and cash equivalents 9.5 3.6    
Accounts receivable, net 0.5 0.3    
Intercompany notes receivable 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 38.7 26.2    
Current assets of discontinued operations 0 0    
Total current assets 48.7 30.1    
Property, plant and equipment, net 2.6 2.9    
Cost in excess of net assets acquired 0 0    
Intercompany notes receivable 0 0    
Investment in subsidiaries 6,208.8 6,170.8    
Other assets 31.1 35.7    
Non-current assets of discontinued operations 0 0    
Total assets 6,291.2 6,239.5    
LIABILITIES AND EQUITY        
Accounts payable 4.5 3.1    
Accrued liabilities 45.2 51.6    
Intercompany notes payable 895.8 825.6    
Deferred income taxes 15.7 3.5    
Short-term debt and current portion of long-term debt 403.0 402.9    
Current liabilities of discontinued operations 0 0    
Total current liabilities 1,364.2 1,286.7    
Long-term debt 1,350.7 1,350.8    
Intercompany notes payable 0 0    
Accrued postretirement benefits 0 0    
Pension liabilities 317.0 323.0    
Deferred income taxes 214.6 206.6    
Other long-term liabilities 77.6 77.7    
Total liabilities 3,324.1 3,244.8    
Redeemable noncontrolling interest 0      
Total stockholders’ equity 2,967.1 2,994.7    
Total Liabilities and Equity 6,291.2 6,239.5    
Subsidiaries
        
ASSETS        
Cash and cash equivalents 13.0 13.5    
Accounts receivable, net 196.8 179.4    
Intercompany notes receivable 0 0    
Inventories, net 353.8 295.5    
Prepaid expenses and other current assets 9.9 6.5    
Current assets of discontinued operations 0 0    
Total current assets 573.5 494.9    
Property, plant and equipment, net 1,430.8 1,397.5    
Cost in excess of net assets acquired 126.6 112.1    
Intercompany notes receivable 0 0    
Investment in subsidiaries 37.7 37.7    
Other assets 30.2 32.0    
Non-current assets of discontinued operations 0 0    
Total assets 2,198.8 2,074.2    
LIABILITIES AND EQUITY        
Accounts payable 315.3 310.5    
Accrued liabilities 59.4 56.6    
Intercompany notes payable 885.5 763.8    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0.1 0.1    
Current liabilities of discontinued operations 0 0    
Total current liabilities 1,260.3 1,131.0    
Long-term debt 150.4 150.4    
Intercompany notes payable 200.0 200.0    
Accrued postretirement benefits 176.1 179.7    
Pension liabilities 5.5 5.6    
Deferred income taxes 0 0    
Other long-term liabilities 19.3 20.2    
Total liabilities 1,811.6 1,686.9    
Redeemable noncontrolling interest 0      
Total stockholders’ equity 387.2 387.3    
Total Liabilities and Equity 2,198.8 2,074.2    
NonGuarantor Subsidiaries
        
ASSETS        
Cash and cash equivalents 815.2 1,009.7    
Accounts receivable, net 360.2 348.5    
Intercompany notes receivable 1,781.3 1,589.4    
Inventories, net 1,054.7 1,026.6    
Prepaid expenses and other current assets 38.3 34.9    
Current assets of discontinued operations 5.1 6.1    
Total current assets 4,054.8 4,015.2    
Property, plant and equipment, net 1,455.9 1,473.7    
Cost in excess of net assets acquired 648.9 615.8    
Intercompany notes receivable 200.0 200.0    
Investment in subsidiaries 0 0    
Other assets 292.3 274.3    
Non-current assets of discontinued operations 3.4 3.7    
Total assets 6,655.3 6,582.7    
LIABILITIES AND EQUITY        
Accounts payable 198.4 158.2    
Accrued liabilities 190.3 202.7    
Intercompany notes payable 0 0    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 16.9 16.9    
Current liabilities of discontinued operations 4.9 4.9    
Total current liabilities 410.5 382.7    
Long-term debt 25.7 26.2    
Intercompany notes payable 0 0    
Accrued postretirement benefits 256.6 262.7    
Pension liabilities 39.3 39.6    
Deferred income taxes 0 0    
Other long-term liabilities 51.7 50.3    
Total liabilities 783.8 761.5    
Redeemable noncontrolling interest 12.2      
Total stockholders’ equity 5,859.3 5,821.2    
Total Liabilities and Equity 6,655.3 6,582.7    
Consolidation Eliminations
        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (1,781.3) (1,589.4)    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Current assets of discontinued operations 0 0    
Total current assets (1,781.3) (1,589.4)    
Property, plant and equipment, net 0 0    
Cost in excess of net assets acquired 0 0    
Intercompany notes receivable (200.0) (200.0)    
Investment in subsidiaries (6,246.5) (6,208.5)    
Other assets 0 0    
Non-current assets of discontinued operations 0 0    
Total assets (8,227.8) (7,997.9)    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued liabilities 0 0    
Intercompany notes payable (1,781.3) (1,589.4)    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0 0    
Current liabilities of discontinued operations 0 0    
Total current liabilities (1,781.3) (1,589.4)    
Long-term debt 0 0    
Intercompany notes payable (200.0) (200.0)    
Accrued postretirement benefits 0 0    
Pension liabilities 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities (1,981.3) (1,789.4)    
Redeemable noncontrolling interest 0      
Total stockholders’ equity (6,246.5) (6,208.5)    
Total Liabilities and Equity $ (8,227.8) $ (7,997.9)