XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
ASSETS        
Cash and cash equivalents $ 355.1 $ 1,026.8 $ 74.1 $ 304.6
Accounts receivable, net 650.9 528.2    
Intercompany notes receivable 0 0    
Inventories, net 1,406.5 1,322.1    
Prepaid expenses and other current assets 97.7 67.6    
Current assets of discontinued operations 3.6 6.1    
Total current assets 2,513.8 2,950.8    
Property, plant and equipment, net 2,916.8 2,874.1    
Cost in excess of net assets acquired 785.1 727.9    
Intercompany notes receivable 0 0    
Investment in subsidiaries 0 0    
Other assets 352.0 342.0    
Non-current assets of discontinued operations 3.2 3.7    
Total assets 6,570.9 6,898.5    
LIABILITIES AND EQUITY        
Accounts payable 556.3 471.8    
Accrued liabilities 298.5 310.9    
Intercompany notes payable 0 0    
Deferred income taxes 26.2 3.5    
Short-term debt and current portion of long-term debt 17.4 419.9    
Current liabilities of discontinued operations 4.6 4.9    
Total current liabilities 903.0 1,211.0    
Long-term debt 1,520.7 1,527.4    
Intercompany notes payable 0 0    
Accrued postretirement benefits 425.3 442.4    
Pension liabilities 355.8 368.2    
Deferred income taxes 229.4 206.6    
Other long-term liabilities 146.0 148.2    
Total liabilities 3,580.2 3,903.8    
Redeemable noncontrolling interest 12.1 0    
Total stockholders’ equity 2,978.6 2,994.7 2,586.9 2,587.1
Total Liabilities and Equity 6,570.9 6,898.5    
Parent Company
        
ASSETS        
Cash and cash equivalents 4.6 3.6    
Accounts receivable, net 0.2 0.3    
Intercompany notes receivable 0 0    
Inventories, net 0 0    
Prepaid expenses and other current assets 57.3 26.2    
Current assets of discontinued operations 0 0    
Total current assets 62.1 30.1    
Property, plant and equipment, net 2.4 2.9    
Cost in excess of net assets acquired 0 0    
Intercompany notes receivable 0 0    
Investment in subsidiaries 6,312.9 6,170.8    
Other assets 24.6 35.7    
Non-current assets of discontinued operations 0 0    
Total assets 6,402.0 6,239.5    
LIABILITIES AND EQUITY        
Accounts payable 3.9 3.1    
Accrued liabilities 42.7 51.6    
Intercompany notes payable 1,381.9 825.6    
Deferred income taxes 26.2 3.5    
Short-term debt and current portion of long-term debt 0.4 402.9    
Current liabilities of discontinued operations 0 0    
Total current liabilities 1,455.1 1,286.7    
Long-term debt 1,350.8 1,350.8    
Intercompany notes payable 0 0    
Accrued postretirement benefits 0 0    
Pension liabilities 311.2 323.0    
Deferred income taxes 229.4 206.6    
Other long-term liabilities 76.9 77.7    
Total liabilities 3,423.4 3,244.8    
Redeemable noncontrolling interest 0      
Total stockholders’ equity 2,978.6 2,994.7    
Total Liabilities and Equity 6,402.0 6,239.5    
Subsidiaries
        
ASSETS        
Cash and cash equivalents 25.4 13.5    
Accounts receivable, net 253.8 179.4    
Intercompany notes receivable 0 0    
Inventories, net 322.4 295.5    
Prepaid expenses and other current assets 7.5 6.5    
Current assets of discontinued operations 0 0    
Total current assets 609.1 494.9    
Property, plant and equipment, net 1,467.0 1,397.5    
Cost in excess of net assets acquired 126.6 112.1    
Intercompany notes receivable 0 0    
Investment in subsidiaries 37.7 37.7    
Other assets 29.5 32.0    
Non-current assets of discontinued operations 0 0    
Total assets 2,269.9 2,074.2    
LIABILITIES AND EQUITY        
Accounts payable 319.0 310.5    
Accrued liabilities 64.3 56.6    
Intercompany notes payable 995.6 763.8    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0.1 0.1    
Current liabilities of discontinued operations 0 0    
Total current liabilities 1,379.0 1,131.0    
Long-term debt 150.4 150.4    
Intercompany notes payable 200.0 200.0    
Accrued postretirement benefits 173.7 179.7    
Pension liabilities 5.3 5.6    
Deferred income taxes 0 0    
Other long-term liabilities 19.4 20.2    
Total liabilities 1,927.8 1,686.9    
Redeemable noncontrolling interest 0      
Total stockholders’ equity 342.1 387.3    
Total Liabilities and Equity 2,269.9 2,074.2    
NonGuarantor Subsidiaries
        
ASSETS        
Cash and cash equivalents 325.1 1,009.7    
Accounts receivable, net 396.9 348.5    
Intercompany notes receivable 2,377.5 1,589.4    
Inventories, net 1,084.1 1,026.6    
Prepaid expenses and other current assets 32.9 34.9    
Current assets of discontinued operations 3.6 6.1    
Total current assets 4,220.1 4,015.2    
Property, plant and equipment, net 1,447.4 1,473.7    
Cost in excess of net assets acquired 658.5 615.8    
Intercompany notes receivable 200.0 200.0    
Investment in subsidiaries 0 0    
Other assets 297.9 274.3    
Non-current assets of discontinued operations 3.2 3.7    
Total assets 6,827.1 6,582.7    
LIABILITIES AND EQUITY        
Accounts payable 233.4 158.2    
Accrued liabilities 191.5 202.7    
Intercompany notes payable 0 0    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 16.9 16.9    
Current liabilities of discontinued operations 4.6 4.9    
Total current liabilities 446.4 382.7    
Long-term debt 19.5 26.2    
Intercompany notes payable 0 0    
Accrued postretirement benefits 251.6 262.7    
Pension liabilities 39.3 39.6    
Deferred income taxes 0 0    
Other long-term liabilities 49.7 50.3    
Total liabilities 806.5 761.5    
Redeemable noncontrolling interest 12.1      
Total stockholders’ equity 6,008.5 5,821.2    
Total Liabilities and Equity 6,827.1 6,582.7    
Consolidation Eliminations
        
ASSETS        
Cash and cash equivalents 0 0    
Accounts receivable, net 0 0    
Intercompany notes receivable (2,377.5) (1,589.4)    
Inventories, net 0 0    
Prepaid expenses and other current assets 0 0    
Current assets of discontinued operations 0 0    
Total current assets (2,377.5) (1,589.4)    
Property, plant and equipment, net 0 0    
Cost in excess of net assets acquired 0 0    
Intercompany notes receivable (200.0) (200.0)    
Investment in subsidiaries (6,350.6) (6,208.5)    
Other assets 0 0    
Non-current assets of discontinued operations 0 0    
Total assets (8,928.1) (7,997.9)    
LIABILITIES AND EQUITY        
Accounts payable 0 0    
Accrued liabilities 0 0    
Intercompany notes payable (2,377.5) (1,589.4)    
Deferred income taxes 0 0    
Short-term debt and current portion of long-term debt 0 0    
Current liabilities of discontinued operations 0 0    
Total current liabilities (2,377.5) (1,589.4)    
Long-term debt 0 0    
Intercompany notes payable (200.0) (200.0)    
Accrued postretirement benefits 0 0    
Pension liabilities 0 0    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities (2,577.5) (1,789.4)    
Redeemable noncontrolling interest 0      
Total stockholders’ equity (6,350.6) (6,208.5)    
Total Liabilities and Equity $ (8,928.1) $ (7,997.9)