XML 69 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
ASSETS          
Cash and cash equivalents $ 109.9   $ 141.6 $ 159.8 $ 229.6
Accounts receivable, net 606.4   545.3    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 38.6 $ 36.5 0.0    
Inventories, net 1,210.8   1,176.1    
Prepaid expenses and other current assets 86.1   52.7    
Total current assets 2,051.8   1,915.7    
Property, plant and equipment, net 2,490.7   2,495.7    
Goodwill 534.2   531.4    
Intercompany notes receivable 0.0   0.0    
Long-term contract assets 16.1 16.9 0.0    
Investment in subsidiaries 0.0   0.0    
Other assets 257.2   242.6    
Total assets 5,350.0   5,185.4    
LIABILITIES AND EQUITY          
Accounts payable 424.7   420.1    
Accrued liabilities 205.3   282.4    
Intercompany notes payable 0.0   0.0    
Short-term contract liabilities 66.2 69.7 0.0    
Short-term debt and current portion of long-term debt 63.7   10.1    
Total current liabilities 759.9   712.6    
Long-term debt 1,535.3   1,530.6    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 311.4   317.8    
Pension liabilities 687.2   697.0    
Deferred income taxes 10.7   9.7    
Long-term contract liabilities 19.7 $ 22.2 0.0    
Other long-term liabilities 62.5   73.2    
Total liabilities 3,386.7   3,340.9    
Total stockholders’ equity 1,963.3   1,844.5 $ 1,489.4 $ 1,444.8
Total Liabilities and Equity 5,350.0   5,185.4    
Reportable Legal Entities | Parent Company          
ASSETS          
Cash and cash equivalents 1.6   2.1    
Accounts receivable, net 0.6   0.2    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 0.0        
Inventories, net 0.0   0.0    
Prepaid expenses and other current assets 5.9   6.6    
Total current assets 8.1   8.9    
Property, plant and equipment, net 0.9   0.9    
Goodwill 0.0   0.0    
Intercompany notes receivable 0.0   0.0    
Long-term contract assets 0.0        
Investment in subsidiaries 5,853.1   5,645.6    
Other assets 27.0   25.4    
Total assets 5,889.1   5,680.8    
LIABILITIES AND EQUITY          
Accounts payable 3.9   3.0    
Accrued liabilities 29.8   54.1    
Intercompany notes payable 1,957.0   1,836.5    
Short-term contract liabilities 0.0        
Short-term debt and current portion of long-term debt 0.2   0.3    
Total current liabilities 1,990.9   1,893.9    
Long-term debt 1,276.3   1,275.7    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 0.0   0.0    
Pension liabilities 635.1   644.3    
Deferred income taxes 10.7   9.7    
Long-term contract liabilities 0.0        
Other long-term liabilities 12.8   12.7    
Total liabilities 3,925.8   3,836.3    
Total stockholders’ equity 1,963.3   1,844.5    
Total Liabilities and Equity 5,889.1   5,680.8    
Reportable Legal Entities | Subsidiary          
ASSETS          
Cash and cash equivalents 5.2   13.5    
Accounts receivable, net 164.5   141.6    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 0.0        
Inventories, net 188.5   207.9    
Prepaid expenses and other current assets 39.3   4.5    
Total current assets 397.5   367.5    
Property, plant and equipment, net 1,559.8   1,581.6    
Goodwill 0.0   0.0    
Intercompany notes receivable 0.0   0.0    
Long-term contract assets 0.0        
Investment in subsidiaries 37.7   37.7    
Other assets 33.5   18.0    
Total assets 2,028.5   2,004.8    
LIABILITIES AND EQUITY          
Accounts payable 180.9   180.3    
Accrued liabilities 64.7   88.5    
Intercompany notes payable 1,691.8   1,669.1    
Short-term contract liabilities 29.1        
Short-term debt and current portion of long-term debt 0.9   0.6    
Total current liabilities 1,967.4   1,938.5    
Long-term debt 151.9   150.7    
Intercompany notes payable 200.0   200.0    
Accrued postretirement benefits 247.9   250.2    
Pension liabilities 4.3   4.4    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 0.0        
Other long-term liabilities 17.0   17.2    
Total liabilities 2,588.5   2,561.0    
Total stockholders’ equity (560.0)   (556.2)    
Total Liabilities and Equity 2,028.5   2,004.8    
Reportable Legal Entities | NonGuarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 103.1   126.0    
Accounts receivable, net 441.3   403.5    
Intercompany notes receivable 3,648.8   3,505.6    
Short-term contract assets 38.6        
Inventories, net 1,022.3   968.2    
Prepaid expenses and other current assets 40.9   41.6    
Total current assets 5,295.0   5,044.9    
Property, plant and equipment, net 930.0   913.2    
Goodwill 534.2   531.4    
Intercompany notes receivable 200.0   200.0    
Long-term contract assets 16.1        
Investment in subsidiaries 0.0   0.0    
Other assets 196.7   199.2    
Total assets 7,172.0   6,888.7    
LIABILITIES AND EQUITY          
Accounts payable 239.9   236.8    
Accrued liabilities 110.8   139.8    
Intercompany notes payable 0.0   0.0    
Short-term contract liabilities 37.1        
Short-term debt and current portion of long-term debt 62.6   9.2    
Total current liabilities 450.4   385.8    
Long-term debt 107.1   104.2    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 63.5   67.6    
Pension liabilities 47.8   48.3    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 19.7        
Other long-term liabilities 32.7   43.3    
Total liabilities 721.2   649.2    
Total stockholders’ equity 6,450.8   6,239.5    
Total Liabilities and Equity 7,172.0   6,888.7    
Eliminations          
ASSETS          
Cash and cash equivalents 0.0   0.0    
Accounts receivable, net 0.0   0.0    
Intercompany notes receivable (3,648.8)   (3,505.6)    
Short-term contract assets 0.0        
Inventories, net 0.0   0.0    
Prepaid expenses and other current assets 0.0   0.0    
Total current assets (3,648.8)   (3,505.6)    
Property, plant and equipment, net 0.0   0.0    
Goodwill 0.0   0.0    
Intercompany notes receivable (200.0)   (200.0)    
Long-term contract assets 0.0        
Investment in subsidiaries (5,890.8)   (5,683.3)    
Other assets 0.0   0.0    
Total assets (9,739.6)   (9,388.9)    
LIABILITIES AND EQUITY          
Accounts payable 0.0   0.0    
Accrued liabilities 0.0   0.0    
Intercompany notes payable (3,648.8)   (3,505.6)    
Short-term contract liabilities 0.0        
Short-term debt and current portion of long-term debt 0.0   0.0    
Total current liabilities (3,648.8)   (3,505.6)    
Long-term debt 0.0   0.0    
Intercompany notes payable (200.0)   (200.0)    
Accrued postretirement benefits 0.0   0.0    
Pension liabilities 0.0   0.0    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 0.0        
Other long-term liabilities 0.0   0.0    
Total liabilities (3,848.8)   (3,705.6)    
Total stockholders’ equity (5,890.8)   (5,683.3)    
Total Liabilities and Equity $ (9,739.6)   $ (9,388.9)