XML 71 R59.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
ASSETS          
Cash and cash equivalents $ 122.4   $ 141.6 $ 154.6 $ 229.6
Accounts receivable, net 621.9   545.3    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 47.7 $ 36.5 0.0    
Inventories, net 1,254.1   1,176.1    
Prepaid expenses and other current assets 80.2   52.7    
Total current assets 2,126.3   1,915.7    
Property, plant and equipment, net 2,479.0   2,495.7    
Goodwill 531.0   531.4    
Intercompany notes receivable 0.0   0.0    
Long-term contract assets 0.1 16.9      
Investment in subsidiaries 0.0   0.0    
Other assets 257.0   242.6    
Total assets 5,393.3   5,185.4    
LIABILITIES AND EQUITY          
Accounts payable 429.3   420.1    
Accrued liabilities 225.3   282.4    
Intercompany notes payable 0.0   0.0    
Short-term contract liabilities 70.4 69.7 0.0    
Short-term debt and current portion of long-term debt 16.3   10.1    
Total current liabilities 741.3   712.6    
Long-term debt 1,535.5   1,530.6    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 306.1   317.8    
Pension liabilities 677.6   697.0    
Deferred income taxes 9.7   9.7    
Long-term contract liabilities 14.6 $ 22.2 0.0    
Other long-term liabilities 66.6   73.2    
Total liabilities 3,351.4   3,340.9    
Total stockholders’ equity 2,041.9   1,844.5 $ 1,514.4 $ 1,444.8
Total Liabilities and Equity 5,393.3   5,185.4    
Reportable Legal Entities | Parent Company          
ASSETS          
Cash and cash equivalents 1.9   2.1    
Accounts receivable, net 0.0   0.2    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 0.0        
Inventories, net 0.0   0.0    
Prepaid expenses and other current assets 12.2   6.6    
Total current assets 14.1   8.9    
Property, plant and equipment, net 0.9   0.9    
Goodwill 0.0   0.0    
Intercompany notes receivable 0.0   0.0    
Investment in subsidiaries 6,008.5   5,645.6    
Other assets 27.3   25.4    
Total assets 6,050.8   5,680.8    
LIABILITIES AND EQUITY          
Accounts payable 3.2   3.0    
Accrued liabilities 54.6   54.1    
Intercompany notes payable 2,019.9   1,836.5    
Short-term contract liabilities 0.0        
Short-term debt and current portion of long-term debt 0.2   0.3    
Total current liabilities 2,077.9   1,893.9    
Long-term debt 1,276.9   1,275.7    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 0.0   0.0    
Pension liabilities 626.4   644.3    
Deferred income taxes 9.7   9.7    
Long-term contract liabilities 0.0        
Other long-term liabilities 18.0   12.7    
Total liabilities 4,008.9   3,836.3    
Total stockholders’ equity 2,041.9   1,844.5    
Total Liabilities and Equity 6,050.8   5,680.8    
Reportable Legal Entities | Subsidiary          
ASSETS          
Cash and cash equivalents 9.1   13.5    
Accounts receivable, net 193.9   141.6    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 0.0        
Inventories, net 233.4   207.9    
Prepaid expenses and other current assets 33.5   4.5    
Total current assets 469.9   367.5    
Property, plant and equipment, net 1,556.8   1,581.6    
Goodwill 0.0   0.0    
Intercompany notes receivable 0.0   0.0    
Investment in subsidiaries 37.7   37.7    
Other assets 34.8   18.0    
Total assets 2,099.2   2,004.8    
LIABILITIES AND EQUITY          
Accounts payable 177.9   180.3    
Accrued liabilities 60.9   88.5    
Intercompany notes payable 1,788.3   1,669.1    
Short-term contract liabilities 32.9        
Short-term debt and current portion of long-term debt 1.0   0.6    
Total current liabilities 2,061.0   1,938.5    
Long-term debt 152.2   150.7    
Intercompany notes payable 200.0   200.0    
Accrued postretirement benefits 245.8   250.2    
Pension liabilities 4.1   4.4    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 0.0        
Other long-term liabilities 17.5   17.2    
Total liabilities 2,680.6   2,561.0    
Total stockholders’ equity (581.4)   (556.2)    
Total Liabilities and Equity 2,099.2   2,004.8    
Reportable Legal Entities | NonGuarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 111.4   126.0    
Accounts receivable, net 428.0   403.5    
Intercompany notes receivable 3,808.2   3,505.6    
Short-term contract assets 47.7        
Inventories, net 1,020.7   968.2    
Prepaid expenses and other current assets 34.5   41.6    
Total current assets 5,450.5   5,044.9    
Property, plant and equipment, net 921.3   913.2    
Goodwill 531.0   531.4    
Intercompany notes receivable 200.0   200.0    
Investment in subsidiaries 0.0   0.0    
Other assets 194.9   199.2    
Total assets 7,297.7   6,888.7    
LIABILITIES AND EQUITY          
Accounts payable 248.2   236.8    
Accrued liabilities 109.8   139.8    
Intercompany notes payable 0.0   0.0    
Short-term contract liabilities 37.5        
Short-term debt and current portion of long-term debt 15.1   9.2    
Total current liabilities 410.6   385.8    
Long-term debt 106.4   104.2    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 60.3   67.6    
Pension liabilities 47.1   48.3    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 14.6        
Other long-term liabilities 31.1   43.3    
Total liabilities 670.1   649.2    
Total stockholders’ equity 6,627.6   6,239.5    
Total Liabilities and Equity 7,297.7   6,888.7    
Eliminations          
ASSETS          
Cash and cash equivalents 0.0   0.0    
Accounts receivable, net 0.0   0.0    
Intercompany notes receivable (3,808.2)   (3,505.6)    
Short-term contract assets 0.0        
Inventories, net 0.0   0.0    
Prepaid expenses and other current assets 0.0   0.0    
Total current assets (3,808.2)   (3,505.6)    
Property, plant and equipment, net 0.0   0.0    
Goodwill 0.0   0.0    
Intercompany notes receivable (200.0)   (200.0)    
Investment in subsidiaries (6,046.2)   (5,683.3)    
Other assets 0.0   0.0    
Total assets (10,054.4)   (9,388.9)    
LIABILITIES AND EQUITY          
Accounts payable 0.0   0.0    
Accrued liabilities 0.0   0.0    
Intercompany notes payable (3,808.2)   (3,505.6)    
Short-term contract liabilities 0.0        
Short-term debt and current portion of long-term debt 0.0   0.0    
Total current liabilities (3,808.2)   (3,505.6)    
Long-term debt 0.0   0.0    
Intercompany notes payable (200.0)   (200.0)    
Accrued postretirement benefits 0.0   0.0    
Pension liabilities 0.0   0.0    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 0.0        
Other long-term liabilities 0.0   0.0    
Total liabilities (4,008.2)   (3,705.6)    
Total stockholders’ equity (6,046.2)   (5,683.3)    
Total Liabilities and Equity $ (10,054.4)   $ (9,388.9)