XML 69 R58.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Subsidiary and Guarantor Parent (I.S.) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Income Statement [Abstract]        
Sales $ 1,020.2 $ 869.1 $ 3,008.7 $ 2,615.2
Cost of sales 859.8 763.8 2,526.0 2,260.8
Gross profit (loss) 160.4 105.3 482.7 354.4
Selling and administrative expenses 65.5 64.6 195.3 187.5
Impairment of goodwill 0.0 114.4 0.0 114.4
Operating income (loss) 94.9 (73.7) 287.4 52.5
Nonoperating retirement benefit expense (8.4) (13.6) (25.5) (40.9)
Interest income (expense), net (24.8) (34.2) (75.8) (102.2)
Other income (loss) including equity in income of unconsolidated subsidiaries 0.8 0.2 22.4 3.7
Income (loss) before income tax provision (benefit) 62.5 (121.3) 208.5 (86.9)
Income tax provision (benefit) 6.9 (1.9) 16.8 (2.0)
Net income (loss) 55.6 (119.4) 191.7 (84.9)
Less: Net income attributable to noncontrolling interests 5.1 1.8 10.4 8.7
Net income (loss) attributable to ATI 50.5 (121.2) 181.3 (93.6)
Comprehensive income (loss) attributable to ATI 50.8 (70.3) 217.8 (16.2)
Reportable Legal Entities | Parent Company        
Income Statement [Abstract]        
Sales 0.0 0.0 0.0 0.0
Cost of sales 3.7 3.4 11.7 12.5
Gross profit (loss) (3.7) (3.4) (11.7) (12.5)
Selling and administrative expenses 24.9 24.8 73.0 66.8
Impairment of goodwill   0.0   0.0
Operating income (loss) (28.6) (28.2) (84.7) (79.3)
Nonoperating retirement benefit expense (3.1) (8.0) (9.7) (24.2)
Interest income (expense), net (34.9) (40.1) (102.1) (118.4)
Other income (loss) including equity in income of unconsolidated subsidiaries 129.1 (45.0) 405.0 135.0
Income (loss) before income tax provision (benefit) 62.5 (121.3) 208.5 (86.9)
Income tax provision (benefit) 6.9 (1.9) 16.8 (2.0)
Net income (loss) 55.6 (119.4) 191.7 (84.9)
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to ATI 55.6 (119.4) 191.7 (84.9)
Comprehensive income (loss) attributable to ATI 46.9 (63.5) 223.0 (0.3)
Reportable Legal Entities | Subsidiary        
Income Statement [Abstract]        
Sales 357.4 287.9 1,047.0 866.3
Cost of sales 316.3 279.3 962.8 809.0
Gross profit (loss) 41.1 8.6 84.2 57.3
Selling and administrative expenses 7.3 8.4 25.2 26.5
Impairment of goodwill   0.0   0.0
Operating income (loss) 33.8 0.2 59.0 30.8
Nonoperating retirement benefit expense (4.9) (4.7) (14.6) (14.0)
Interest income (expense), net (29.5) (22.9) (83.3) (66.6)
Other income (loss) including equity in income of unconsolidated subsidiaries 0.4 0.3 19.5 1.1
Income (loss) before income tax provision (benefit) (0.2) (27.1) (19.4) (48.7)
Income tax provision (benefit) 1.4 (8.6) (2.9) (16.3)
Net income (loss) (1.6) (18.5) (16.5) (32.4)
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to ATI (1.6) (18.5) (16.5) (32.4)
Comprehensive income (loss) attributable to ATI 0.9 (15.5) (9.3) (27.1)
Reportable Legal Entities | NonGuarantor Subsidiaries        
Income Statement [Abstract]        
Sales 662.8 581.2 1,961.7 1,748.9
Cost of sales 539.8 481.1 1,551.5 1,439.3
Gross profit (loss) 123.0 100.1 410.2 309.6
Selling and administrative expenses 33.3 31.4 97.1 94.2
Impairment of goodwill   114.4   114.4
Operating income (loss) 89.7 (45.7) 313.1 101.0
Nonoperating retirement benefit expense (0.4) (0.9) (1.2) (2.7)
Interest income (expense), net 39.6 28.8 109.6 82.8
Other income (loss) including equity in income of unconsolidated subsidiaries (0.1) (0.1) 0.6 2.6
Income (loss) before income tax provision (benefit) 128.8 (17.9) 422.1 183.7
Income tax provision (benefit) 21.2 28.3 66.3 97.4
Net income (loss) 107.6 (46.2) 355.8 86.3
Less: Net income attributable to noncontrolling interests 5.1 1.8 10.4 8.7
Net income (loss) attributable to ATI 102.5 (48.0) 345.4 77.6
Comprehensive income (loss) attributable to ATI 97.9 (28.5) 334.7 109.9
Eliminations        
Income Statement [Abstract]        
Sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit (loss) 0.0 0.0 0.0 0.0
Selling and administrative expenses 0.0 0.0 0.0 0.0
Impairment of goodwill   0.0   0.0
Operating income (loss) 0.0 0.0 0.0 0.0
Nonoperating retirement benefit expense 0.0 0.0 0.0 0.0
Interest income (expense), net 0.0 0.0 0.0 0.0
Other income (loss) including equity in income of unconsolidated subsidiaries (128.6) 45.0 (402.7) (135.0)
Income (loss) before income tax provision (benefit) (128.6) 45.0 (402.7) (135.0)
Income tax provision (benefit) (22.6) (19.7) (63.4) (81.1)
Net income (loss) (106.0) 64.7 (339.3) (53.9)
Less: Net income attributable to noncontrolling interests 0.0 0.0 0.0 0.0
Net income (loss) attributable to ATI (106.0) 64.7 (339.3) (53.9)
Comprehensive income (loss) attributable to ATI $ (94.9) $ 37.2 $ (330.6) $ (98.7)