XML 128 R115.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents $ 382.0   $ 141.6 $ 229.6 $ 149.8
Accounts receivable, net 527.8   545.3    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 51.2 $ 36.5 0.0    
Inventories, net 1,211.1   1,176.1    
Prepaid expenses and other current assets 74.6   52.7    
Total Current Assets 2,246.7   1,915.7    
Property, plant and equipment, net 2,475.0   2,495.7    
Goodwill 534.7   531.4    
Intercompany notes receivable 0.0   0.0    
Investments in subsidiaries 0.0   0.0    
Other assets 245.4   242.6    
Total Assets 5,501.8   5,185.4 5,170.0  
Accounts payable 498.8   420.1    
Accrued liabilities 260.1   282.4    
Intercompany notes payable 0.0   0.0    
Short-term contract liabilities 71.4 69.7 0.0    
Short-term debt and current portion of long-term debt 6.6   10.1    
Total Current Liabilities 836.9   712.6    
Long-term debt 1,535.5   1,530.6    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 318.4   317.8    
Pension liabilities 730.0   697.0    
Deferred income taxes 12.9   9.7    
Long-term contract liabilities 7.3 $ 22.2 0.0    
Other long-term liabilities 69.2   73.2    
Total Liabilities 3,510.2   3,340.9    
Total Stockholders’ Equity 1,991.6   1,844.5 $ 1,444.8 $ 2,184.4
Total Liabilities and Stockholders’ Equity 5,501.8   5,185.4    
Legal Entities [Member] | Guarantor Parent [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0.1   2.1    
Accounts receivable, net 0.0   0.2    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 0.0        
Inventories, net 0.0   0.0    
Prepaid expenses and other current assets 12.9   6.6    
Total Current Assets 13.0   8.9    
Property, plant and equipment, net 1.7   0.9    
Goodwill 0.0   0.0    
Intercompany notes receivable 0.0   0.0    
Investments in subsidiaries 6,096.4   5,645.6    
Other assets 35.6   25.4    
Total Assets 6,146.7   5,680.8    
Accounts payable 3.3   3.0    
Accrued liabilities 59.1   54.1    
Intercompany notes payable 2,102.8   1,836.5    
Short-term contract liabilities 0.0        
Short-term debt and current portion of long-term debt 0.2   0.3    
Total Current Liabilities 2,165.4   1,893.9    
Long-term debt 1,278.8   1,275.7    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 0.0   0.0    
Pension liabilities 681.6   644.3    
Deferred income taxes 12.9   9.7    
Long-term contract liabilities 0.0        
Other long-term liabilities 16.4   12.7    
Total Liabilities 4,155.1   3,836.3    
Total Stockholders’ Equity 1,991.6   1,844.5    
Total Liabilities and Stockholders’ Equity 6,146.7   5,680.8    
Legal Entities [Member] | Subsidiary [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 10.8   13.5    
Accounts receivable, net 126.3   141.6    
Intercompany notes receivable 0.0   0.0    
Short-term contract assets 0.0        
Inventories, net 216.1   207.9    
Prepaid expenses and other current assets 29.3   4.5    
Total Current Assets 382.5   367.5    
Property, plant and equipment, net 1,548.4   1,581.6    
Goodwill 0.0   0.0    
Intercompany notes receivable 0.0   0.0    
Investments in subsidiaries 37.7   37.7    
Other assets 30.7   18.0    
Total Assets 1,999.3   2,004.8    
Accounts payable 177.5   180.3    
Accrued liabilities 71.7   88.5    
Intercompany notes payable 1,866.0   1,669.1    
Short-term contract liabilities 33.0        
Short-term debt and current portion of long-term debt 0.7   0.6    
Total Current Liabilities 2,148.9   1,938.5    
Long-term debt 151.8   150.7    
Intercompany notes payable 200.0   200.0    
Accrued postretirement benefits 259.2   250.2    
Pension liabilities 4.0   4.4    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 0.0        
Other long-term liabilities 17.6   17.2    
Total Liabilities 2,781.5   2,561.0    
Total Stockholders’ Equity (782.2)   (556.2)    
Total Liabilities and Stockholders’ Equity 1,999.3   2,004.8    
Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 371.1   126.0    
Accounts receivable, net 401.5   403.5    
Intercompany notes receivable 3,968.8   3,505.6    
Short-term contract assets 51.2        
Inventories, net 995.0   968.2    
Prepaid expenses and other current assets 32.4   41.6    
Total Current Assets 5,820.0   5,044.9    
Property, plant and equipment, net 924.9   913.2    
Goodwill 534.7   531.4    
Intercompany notes receivable 200.0   200.0    
Investments in subsidiaries 0.0   0.0    
Other assets 179.1   199.2    
Total Assets 7,658.7   6,888.7    
Accounts payable 318.0   236.8    
Accrued liabilities 129.3   139.8    
Intercompany notes payable 0.0   0.0    
Short-term contract liabilities 38.4        
Short-term debt and current portion of long-term debt 5.7   9.2    
Total Current Liabilities 491.4   385.8    
Long-term debt 104.9   104.2    
Intercompany notes payable 0.0   0.0    
Accrued postretirement benefits 59.2   67.6    
Pension liabilities 44.4   48.3    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 7.3        
Other long-term liabilities 35.2   43.3    
Total Liabilities 742.4   649.2    
Total Stockholders’ Equity 6,916.3   6,239.5    
Total Liabilities and Stockholders’ Equity 7,658.7   6,888.7    
Eliminations [Member]          
Condensed Financial Statements, Captions [Line Items]          
Cash and cash equivalents 0.0   0.0    
Accounts receivable, net 0.0   0.0    
Intercompany notes receivable (3,968.8)   (3,505.6)    
Short-term contract assets 0.0        
Inventories, net 0.0   0.0    
Prepaid expenses and other current assets 0.0   0.0    
Total Current Assets (3,968.8)   (3,505.6)    
Property, plant and equipment, net 0.0   0.0    
Goodwill 0.0   0.0    
Intercompany notes receivable (200.0)   (200.0)    
Investments in subsidiaries (6,134.1)   (5,683.3)    
Other assets 0.0   0.0    
Total Assets (10,302.9)   (9,388.9)    
Accounts payable 0.0   0.0    
Accrued liabilities 0.0   0.0    
Intercompany notes payable (3,968.8)   (3,505.6)    
Short-term contract liabilities 0.0        
Short-term debt and current portion of long-term debt 0.0   0.0    
Total Current Liabilities (3,968.8)   (3,505.6)    
Long-term debt 0.0   0.0    
Intercompany notes payable (200.0)   (200.0)    
Accrued postretirement benefits 0.0   0.0    
Pension liabilities 0.0   0.0    
Deferred income taxes 0.0   0.0    
Long-term contract liabilities 0.0        
Other long-term liabilities 0.0   0.0    
Total Liabilities (4,168.8)   (3,705.6)    
Total Stockholders’ Equity (6,134.1)   (5,683.3)    
Total Liabilities and Stockholders’ Equity $ (10,302.9)   $ (9,388.9)