XML 76 R60.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
ASSETS          
Cash and cash equivalents $ 217.0 $ 382.0 $ 109.9   $ 141.6
Accounts receivable, net 565.1 527.8      
Intercompany notes receivable 0.0 0.0      
Short-term contract assets 48.7 51.2 38.6 $ 36.5  
Inventories, net 1,254.4 1,211.1      
Prepaid expenses and other current assets 92.7 74.6      
Total current assets 2,177.9 2,246.7      
Property, plant and equipment, net 2,470.7 2,475.0      
Goodwill 536.8 534.7      
Intercompany notes receivable 0.0 0.0      
Long-term contract assets 0.1 0.1 16.1 16.9  
Investment in subsidiaries 0.0 0.0      
Other assets 305.6 245.4      
Total assets 5,491.0 5,501.8      
LIABILITIES AND EQUITY          
Accounts payable 455.3 498.8      
Accrued liabilities 220.4 260.1      
Intercompany notes payable 0.0 0.0      
Short-term contract liabilities 77.9 71.4 66.2 69.7  
Short-term debt and current portion of long-term debt 6.4 6.6      
Total current liabilities 760.0 836.9      
Long-term debt 1,536.2 1,535.5      
Intercompany notes payable 0.0 0.0      
Accrued postretirement benefits 309.5 318.4      
Pension liabilities 701.1 730.0      
Deferred income taxes 14.5 12.9      
Long-term contract liabilities 7.3 7.3 19.7 $ 22.2  
Other long-term liabilities 123.1 76.5      
Total liabilities 3,444.4 3,510.2      
Total stockholders’ equity 2,046.6 1,991.6 $ 1,963.3   $ 1,844.5
Total Liabilities and Equity 5,491.0 5,501.8      
Reportable Legal Entities | Parent Company          
ASSETS          
Cash and cash equivalents 0.3 0.1      
Accounts receivable, net 0.0 0.0      
Intercompany notes receivable 0.0 0.0      
Short-term contract assets 0.0 0.0      
Inventories, net 0.0 0.0      
Prepaid expenses and other current assets 7.0 12.9      
Total current assets 7.3 13.0      
Property, plant and equipment, net 2.7 1.7      
Goodwill 0.0 0.0      
Intercompany notes receivable 0.0 0.0      
Investment in subsidiaries 6,183.1 6,096.4      
Other assets 43.0 35.6      
Total assets 6,236.1 6,146.7      
LIABILITIES AND EQUITY          
Accounts payable 5.1 3.3      
Accrued liabilities 27.3 59.1      
Intercompany notes payable 2,186.7 2,102.8      
Short-term contract liabilities 0.0 0.0      
Short-term debt and current portion of long-term debt 0.4 0.2      
Total current liabilities 2,219.5 2,165.4      
Long-term debt 1,280.1 1,278.8      
Intercompany notes payable 0.0 0.0      
Accrued postretirement benefits 0.0 0.0      
Pension liabilities 653.4 681.6      
Deferred income taxes 14.5 12.9      
Other long-term liabilities 22.0 16.4      
Total liabilities 4,189.5 4,155.1      
Total stockholders’ equity 2,046.6 1,991.6      
Total Liabilities and Equity 6,236.1 6,146.7      
Reportable Legal Entities | Subsidiary          
ASSETS          
Cash and cash equivalents 12.5 10.8      
Accounts receivable, net 157.0 126.3      
Intercompany notes receivable 0.0 0.0      
Short-term contract assets 0.0 0.0      
Inventories, net 250.4 216.1      
Prepaid expenses and other current assets 47.7 29.3      
Total current assets 467.6 382.5      
Property, plant and equipment, net 1,538.0 1,548.4      
Goodwill 0.0 0.0      
Intercompany notes receivable 0.0 0.0      
Investment in subsidiaries 37.7 37.7      
Other assets 54.1 30.7      
Total assets 2,097.4 1,999.3      
LIABILITIES AND EQUITY          
Accounts payable 174.7 177.5      
Accrued liabilities 74.8 71.7      
Intercompany notes payable 1,971.9 1,866.0      
Short-term contract liabilities 50.3 33.0      
Short-term debt and current portion of long-term debt 0.1 0.7      
Total current liabilities 2,271.8 2,148.9      
Long-term debt 149.7 151.8      
Intercompany notes payable 200.0 200.0      
Accrued postretirement benefits 255.4 259.2      
Pension liabilities 3.8 4.0      
Deferred income taxes 0.0 0.0      
Other long-term liabilities 36.8 17.6      
Total liabilities 2,917.5 2,781.5      
Total stockholders’ equity (820.1) (782.2)      
Total Liabilities and Equity 2,097.4 1,999.3      
Reportable Legal Entities | NonGuarantor Subsidiaries          
ASSETS          
Cash and cash equivalents 204.2 371.1      
Accounts receivable, net 408.1 401.5      
Intercompany notes receivable 4,158.6 3,968.8      
Short-term contract assets 48.7 51.2      
Inventories, net 1,004.0 995.0      
Prepaid expenses and other current assets 38.0 32.4      
Total current assets 5,861.6 5,820.0      
Property, plant and equipment, net 930.0 924.9      
Goodwill 536.8 534.7      
Intercompany notes receivable 200.0 200.0      
Investment in subsidiaries 0.0 0.0      
Other assets 208.5 179.1      
Total assets 7,736.9 7,658.7      
LIABILITIES AND EQUITY          
Accounts payable 275.5 318.0      
Accrued liabilities 118.3 129.3      
Intercompany notes payable 0.0 0.0      
Short-term contract liabilities 27.6 38.4      
Short-term debt and current portion of long-term debt 5.9 5.7      
Total current liabilities 427.3 491.4      
Long-term debt 106.4 104.9      
Intercompany notes payable 0.0 0.0      
Accrued postretirement benefits 54.1 59.2      
Pension liabilities 43.9 44.4      
Deferred income taxes 0.0 0.0      
Other long-term liabilities 64.3 42.5      
Total liabilities 696.0 742.4      
Total stockholders’ equity 7,040.9 6,916.3      
Total Liabilities and Equity 7,736.9 7,658.7      
Eliminations          
ASSETS          
Cash and cash equivalents 0.0 0.0      
Accounts receivable, net 0.0 0.0      
Intercompany notes receivable (4,158.6) (3,968.8)      
Short-term contract assets 0.0 0.0      
Inventories, net 0.0 0.0      
Prepaid expenses and other current assets 0.0 0.0      
Total current assets (4,158.6) (3,968.8)      
Property, plant and equipment, net 0.0 0.0      
Goodwill 0.0 0.0      
Intercompany notes receivable (200.0) (200.0)      
Investment in subsidiaries (6,220.8) (6,134.1)      
Other assets 0.0 0.0      
Total assets (10,579.4) (10,302.9)      
LIABILITIES AND EQUITY          
Accounts payable 0.0 0.0      
Accrued liabilities 0.0 0.0      
Intercompany notes payable (4,158.6) (3,968.8)      
Short-term contract liabilities 0.0 0.0      
Short-term debt and current portion of long-term debt 0.0 0.0      
Total current liabilities (4,158.6) (3,968.8)      
Long-term debt 0.0 0.0      
Intercompany notes payable (200.0) (200.0)      
Accrued postretirement benefits 0.0 0.0      
Pension liabilities 0.0 0.0      
Deferred income taxes 0.0 0.0      
Other long-term liabilities 0.0 0.0      
Total liabilities (4,358.6) (4,168.8)      
Total stockholders’ equity (6,220.8) (6,134.1)      
Total Liabilities and Equity $ (10,579.4) $ (10,302.9)