XML 48 R66.htm IDEA: XBRL DOCUMENT v3.19.3
Financial Information for Subsidiary and Guarantor Parent (B.S.) (Details) - USD ($)
$ in Millions
Sep. 30, 2019
Jun. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
ASSETS              
Cash and cash equivalents $ 511.3   $ 382.0 $ 153.5     $ 141.6
Accounts receivable, net 596.7   527.8        
Intercompany notes receivable 0.0   0.0        
Short-term contract assets 37.8   51.2 51.6   $ 36.5  
Inventories, net 1,168.5   1,211.1        
Prepaid expenses and other current assets 108.1   74.6        
Total current assets 2,422.4   2,246.7        
Property, plant and equipment, net 2,407.5   2,475.0        
Goodwill 523.8   534.7        
Intercompany notes receivable 0.0   0.0        
Long-term contract assets 0.1   0.1 0.1   16.9  
Investment in subsidiaries 0.0   0.0        
Other assets 275.2   245.4        
Total assets 5,628.9   5,501.8        
LIABILITIES AND EQUITY              
Accounts payable 415.8   498.8        
Intercompany notes payable 0.0   0.0        
Short-term contract liabilities 97.1   71.4 69.2   69.7  
Short-term debt and current portion of long-term debt 12.1   6.6        
Other current liabilities 238.3   260.1        
Total current liabilities 763.3   836.9        
Long-term debt 1,541.7   1,535.5        
Intercompany notes payable 0.0   0.0        
Accrued postretirement benefits 301.4   318.4        
Pension liabilities 601.9   730.0        
Deferred income taxes 15.8   12.9        
Long-term contract liabilities 7.3   7.3 7.3   $ 22.2  
Other long-term liabilities 124.9   76.5        
Total liabilities 3,349.0   3,510.2        
Total stockholders’ equity 2,279.9 $ 2,138.6 1,991.6 $ 2,083.2 $ 2,041.9   $ 1,844.5
Total Liabilities and Equity 5,628.9   5,501.8        
Reportable Legal Entities | Parent Company              
ASSETS              
Cash and cash equivalents 0.2   0.1        
Accounts receivable, net 0.0   0.0        
Intercompany notes receivable 0.0   0.0        
Short-term contract assets 0.0   0.0        
Inventories, net 0.0   0.0        
Prepaid expenses and other current assets 6.0   12.9        
Total current assets 6.2   13.0        
Property, plant and equipment, net 6.3   1.7        
Goodwill 0.0   0.0        
Intercompany notes receivable 0.0   0.0        
Investment in subsidiaries 6,472.4   6,096.4        
Other assets 54.6   35.6        
Total assets 6,539.5   6,146.7        
LIABILITIES AND EQUITY              
Accounts payable 5.7   3.3        
Intercompany notes payable 2,339.5   2,102.8        
Short-term contract liabilities 0.0   0.0        
Short-term debt and current portion of long-term debt 1.3   0.2        
Other current liabilities 36.8   59.1        
Total current liabilities 2,383.3   2,165.4        
Long-term debt 1,284.0   1,278.8        
Intercompany notes payable 0.0   0.0        
Accrued postretirement benefits 0.0   0.0        
Pension liabilities 555.6   681.6        
Deferred income taxes 15.8   12.9        
Other long-term liabilities 20.9   16.4        
Total liabilities 4,259.6   4,155.1        
Total stockholders’ equity 2,279.9   1,991.6        
Total Liabilities and Equity 6,539.5   6,146.7        
Reportable Legal Entities | Subsidiary              
ASSETS              
Cash and cash equivalents 9.9   10.8        
Accounts receivable, net 169.0   126.3        
Intercompany notes receivable 0.0   0.0        
Short-term contract assets 0.0   0.0        
Inventories, net 203.4   216.1        
Prepaid expenses and other current assets 52.1   29.3        
Total current assets 434.4   382.5        
Property, plant and equipment, net 1,531.2   1,548.4        
Goodwill 0.0   0.0        
Intercompany notes receivable 0.0   0.0        
Investment in subsidiaries 37.7   37.7        
Other assets 52.3   30.7        
Total assets 2,055.6   1,999.3        
LIABILITIES AND EQUITY              
Accounts payable 144.7   177.5        
Intercompany notes payable 2,005.4   1,866.0        
Short-term contract liabilities 45.1   33.0        
Short-term debt and current portion of long-term debt 0.2   0.7        
Other current liabilities 79.3   71.7        
Total current liabilities 2,274.7   2,148.9        
Long-term debt 150.4   151.8        
Intercompany notes payable 200.0   200.0        
Accrued postretirement benefits 254.3   259.2        
Pension liabilities 3.5   4.0        
Deferred income taxes 0.0   0.0        
Other long-term liabilities 35.3   17.6        
Total liabilities 2,918.2   2,781.5        
Total stockholders’ equity (862.6)   (782.2)        
Total Liabilities and Equity 2,055.6   1,999.3        
Reportable Legal Entities | NonGuarantor Subsidiaries              
ASSETS              
Cash and cash equivalents 501.2   371.1        
Accounts receivable, net 427.7   401.5        
Intercompany notes receivable 4,344.9   3,968.8        
Short-term contract assets 37.8   51.2        
Inventories, net 965.1   995.0        
Prepaid expenses and other current assets 50.0   32.4        
Total current assets 6,326.7   5,820.0        
Property, plant and equipment, net 870.0   924.9        
Goodwill 523.8   534.7        
Intercompany notes receivable 200.0   200.0        
Investment in subsidiaries 0.0   0.0        
Other assets 168.3   179.1        
Total assets 8,088.8   7,658.7        
LIABILITIES AND EQUITY              
Accounts payable 265.4   318.0        
Intercompany notes payable 0.0   0.0        
Short-term contract liabilities 52.0   38.4        
Short-term debt and current portion of long-term debt 10.6   5.7        
Other current liabilities 122.2   129.3        
Total current liabilities 450.2   491.4        
Long-term debt 107.3   104.9        
Intercompany notes payable 0.0   0.0        
Accrued postretirement benefits 47.1   59.2        
Pension liabilities 42.8   44.4        
Deferred income taxes 0.0   0.0        
Other long-term liabilities 68.7   42.5        
Total liabilities 716.1   742.4        
Total stockholders’ equity 7,372.7   6,916.3        
Total Liabilities and Equity 8,088.8   7,658.7        
Eliminations              
ASSETS              
Cash and cash equivalents 0.0   0.0        
Accounts receivable, net 0.0   0.0        
Intercompany notes receivable (4,344.9)   (3,968.8)        
Short-term contract assets 0.0   0.0        
Inventories, net 0.0   0.0        
Prepaid expenses and other current assets 0.0   0.0        
Total current assets (4,344.9)   (3,968.8)        
Property, plant and equipment, net 0.0   0.0        
Goodwill 0.0   0.0        
Intercompany notes receivable (200.0)   (200.0)        
Investment in subsidiaries (6,510.1)   (6,134.1)        
Other assets 0.0   0.0        
Total assets (11,055.0)   (10,302.9)        
LIABILITIES AND EQUITY              
Accounts payable 0.0   0.0        
Intercompany notes payable (4,344.9)   (3,968.8)        
Short-term contract liabilities 0.0   0.0        
Short-term debt and current portion of long-term debt 0.0   0.0        
Other current liabilities 0.0   0.0        
Total current liabilities (4,344.9)   (3,968.8)        
Long-term debt 0.0   0.0        
Intercompany notes payable (200.0)   (200.0)        
Accrued postretirement benefits 0.0   0.0        
Pension liabilities 0.0   0.0        
Deferred income taxes 0.0   0.0        
Other long-term liabilities 0.0   0.0        
Total liabilities (4,544.9)   (4,168.8)        
Total stockholders’ equity (6,510.1)   (6,134.1)        
Total Liabilities and Equity $ (11,055.0)   $ (10,302.9)