XML 70 R61.htm IDEA: XBRL DOCUMENT v3.22.2
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Segment Reporting Information [Line Items]        
Sales $ 959.5 $ 616.2 $ 1,793.6 $ 1,308.7
Segment EBITDA 164.9 73.2 308.3 147.5
Corporate expenses (16.7) (15.9) (33.7) (28.1)
Closed operations and other expense (5.1) (3.6) (6.5) (3.1)
Depreciation & amortization (36.0) (36.3) (71.5) (72.4)
Interest expense, net (23.4) (23.7) (47.0) (47.1)
Income (loss) from equity investments 10.0 0.0 10.4 0.0
Restructuring and other credits (charges) 1.3 6.2 (6.2) 6.2
Strike Related Costs 0.0 (40.3) 0.0 (40.3)
Gain (loss) on asset sales and sale of businesses, net (115.9) 0.0 (134.2) 0.0
Income (loss) before income taxes (30.9) (40.4) 9.2 (37.3)
Advanced Alloys & Solutions [Member] | Allegheny & Tsingshan Stainless        
Segment Reporting Information [Line Items]        
Income (loss) from equity investments 9.5 (0.4) 9.2 (0.9)
Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,062.9 658.1 1,979.3 1,399.3
Depreciation & amortization (36.0) (36.3) (71.5) (72.4)
Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 439.8 318.7 820.6 583.9
Segment EBITDA 60.3 37.2 128.4 61.8
Depreciation & amortization (16.9) (19.2) (34.8) (38.8)
Strike Related Costs   (2.1)    
Operating Segments | Advanced Alloys & Solutions [Member]        
Segment Reporting Information [Line Items]        
Sales 623.1 339.4 1,158.7 815.4
Segment EBITDA 104.6 36.0 179.9 85.7
Depreciation & amortization (16.7) (16.1) (32.9) (31.6)
Strike Related Costs   (38.2)    
Operating Segments | Corporate Segment        
Segment Reporting Information [Line Items]        
Depreciation & amortization (2.4) (1.0) (3.8) (2.0)
Internal Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 103.4 41.9 185.7 90.6
Internal Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 43.7 18.1 82.9 42.4
Internal Customers | Operating Segments | Advanced Alloys & Solutions [Member]        
Segment Reporting Information [Line Items]        
Sales 59.7 23.8 102.8 48.2
External Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 959.5 616.2 1,793.6 1,308.7
External Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 396.1 300.6 737.7 541.5
External Customers | Operating Segments | Advanced Alloys & Solutions [Member]        
Segment Reporting Information [Line Items]        
Sales $ 563.4 $ 315.6 $ 1,055.9 $ 767.2