XML 70 R61.htm IDEA: XBRL DOCUMENT v3.23.3
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Sales $ 1,025.6 $ 1,032.0 $ 3,109.7 $ 2,825.6
Segment EBITDA 166.1 161.6 490.2 469.9
Corporate expenses (12.9) (14.2) (48.3) (47.9)
Closed operations and other expense (5.1) (6.3) (11.3) (12.8)
Depreciation & amortization (35.6) (35.6) (106.6) (107.1)
Interest expense, net (23.8) (20.8) (65.0) (67.8)
Income (loss) from equity investments (0.7) 0.8 (1.0) 11.2
Restructuring and other charges (4.2) (17.3) (14.6) (23.5)
Loss on asset sales and sales of businesses, net   0.0   (134.2)
Income before income taxes 84.5 67.4 243.8 76.6
Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,129.9 1,151.8 3,461.5 3,131.1
Depreciation & amortization (35.6) (35.6) (106.6) (107.1)
Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 578.1 505.0 1,670.5 1,325.6
Segment EBITDA 115.7 85.8 303.9 214.2
Depreciation & amortization (16.5) (16.7) (51.8) (51.5)
Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales 551.8 646.8 1,791.0 1,805.5
Segment EBITDA 50.4 75.8 186.3 255.7
Depreciation & amortization (17.3) (17.1) (49.6) (50.0)
Operating Segments | Corporate Segment        
Segment Reporting Information [Line Items]        
Depreciation & amortization (1.8) (1.8) (5.2) (5.6)
Internal Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 104.3 119.8 351.8 305.5
Internal Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 38.6 47.4 132.8 130.3
Internal Customers | Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales 65.7 72.4 219.0 175.2
External Customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,025.6 1,032.0 3,109.7 2,825.6
External Customers | Operating Segments | High Performance Materials & Components        
Segment Reporting Information [Line Items]        
Sales 539.5 457.6 1,537.7 1,195.3
External Customers | Operating Segments | Advanced Alloys & Solutions        
Segment Reporting Information [Line Items]        
Sales $ 486.1 $ 574.4 $ 1,572.0 $ 1,630.3