XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.3
Revenue from Contracts with Customers - Disaggregation of Revenue (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 29, 2024
Oct. 01, 2023
Sep. 29, 2024
Oct. 01, 2023
Disaggregation of Revenue [Line Items]        
Revenue $ 1,051.2 $ 1,025.6 $ 3,189.4 $ 3,109.7
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 46.00% 47.00% 45.00% 50.00%
Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 9.00% 9.00% 9.00% 9.00%
Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 20.00% 18.00% 19.00% 17.00%
Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 17.00% 19.00% 18.00% 16.00%
Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 8.00% 7.00% 9.00% 8.00%
UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 625.6 $ 556.8 $ 1,835.7 $ 1,713.4
Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 123.3 141.2 365.0 449.2
Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 243.0 267.4 783.4 757.4
CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 31.4 23.5 84.9 76.6
South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 27.9 36.7 120.4 113.1
Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 653.8 625.8 1,953.4 1,808.3
Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 365.9 329.4 1,029.9 981.2
Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 180.8 203.6 581.7 537.7
Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 107.1 92.8 341.8 289.4
Energy        
Disaggregation of Revenue [Line Items]        
Revenue 142.5 148.9 443.8 538.6
Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 72.6 87.0 241.2 325.8
Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 69.9 61.9 202.6 212.8
Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 63.8 48.1 190.6 160.3
Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 49.1 44.8 142.8 115.2
Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 41.8 40.0 113.2 128.8
Food Equipment and Appliances Market        
Disaggregation of Revenue [Line Items]        
Revenue 12.9 16.2 41.0 58.6
Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 53.1 47.5 173.9 124.4
Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 34.2 54.3 130.7 175.5
Operating Segments        
Disaggregation of Revenue [Line Items]        
Revenue 1,201.3 1,129.9 3,582.3 3,461.5
Operating Segments | High Performance Materials & Components        
Disaggregation of Revenue [Line Items]        
Revenue $ 612.9 $ 578.1 $ 1,828.6 $ 1,670.5
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Operating Segments | High Performance Materials & Components | Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 43.00% 42.00% 41.00% 45.00%
Operating Segments | High Performance Materials & Components | Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 1.00% 0.00% 1.00%
Operating Segments | High Performance Materials & Components | Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 36.00% 33.00% 36.00% 33.00%
Operating Segments | High Performance Materials & Components | Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 21.00% 24.00% 23.00% 21.00%
Operating Segments | High Performance Materials & Components | Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | High Performance Materials & Components | UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 285.8 $ 242.6 $ 797.9 $ 661.1
Operating Segments | High Performance Materials & Components | Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 30.3 37.8 106.5 132.8
Operating Segments | High Performance Materials & Components | Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 201.4 217.7 636.9 619.7
Operating Segments | High Performance Materials & Components | CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 16.4 13.1 45.4 41.7
Operating Segments | High Performance Materials & Components | South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 18.5 28.3 57.6 82.4
Operating Segments | High Performance Materials & Components | Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 474.9 456.2 1,395.0 1,287.8
Operating Segments | High Performance Materials & Components | Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 341.9 312.5 970.6 914.2
Operating Segments | High Performance Materials & Components | Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 84.1 104.0 263.5 242.0
Operating Segments | High Performance Materials & Components | Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 48.9 39.7 160.9 131.6
Operating Segments | High Performance Materials & Components | Energy        
Disaggregation of Revenue [Line Items]        
Revenue 28.7 22.7 75.3 83.6
Operating Segments | High Performance Materials & Components | Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 2.4 2.5 8.3 8.6
Operating Segments | High Performance Materials & Components | Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 26.3 20.2 67.0 75.0
Operating Segments | High Performance Materials & Components | Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 4.6 7.2 13.4 19.5
Operating Segments | High Performance Materials & Components | Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 0.0 0.6 3.0 1.8
Operating Segments | High Performance Materials & Components | Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 4.9 7.7 19.9 26.9
Operating Segments | High Performance Materials & Components | Food Equipment and Appliances Market        
Disaggregation of Revenue [Line Items]        
Revenue 0.0 0.0 0.0 0.0
Operating Segments | High Performance Materials & Components | Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 28.6 28.9 97.5 70.7
Operating Segments | High Performance Materials & Components | Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 10.7 16.2 40.2 47.4
Operating Segments | Advanced Alloys & Solutions        
Disaggregation of Revenue [Line Items]        
Revenue $ 588.4 $ 551.8 $ 1,753.7 $ 1,791.0
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Operating Segments | Advanced Alloys & Solutions | Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 50.00% 52.00% 50.00% 56.00%
Operating Segments | Advanced Alloys & Solutions | Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 21.00% 19.00% 19.00% 18.00%
Operating Segments | Advanced Alloys & Solutions | Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | Advanced Alloys & Solutions | Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 12.00% 13.00% 13.00% 11.00%
Operating Segments | Advanced Alloys & Solutions | Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 17.00% 16.00% 18.00% 15.00%
Operating Segments | Advanced Alloys & Solutions | UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 339.8 $ 314.2 $ 1,037.8 $ 1,052.3
Operating Segments | Advanced Alloys & Solutions | Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 93.0 103.4 258.5 316.4
Operating Segments | Advanced Alloys & Solutions | Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 41.6 49.7 146.5 137.7
Operating Segments | Advanced Alloys & Solutions | CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 15.0 10.4 39.5 34.9
Operating Segments | Advanced Alloys & Solutions | South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 9.4 8.4 62.8 30.7
Operating Segments | Advanced Alloys & Solutions | Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 178.9 169.6 558.4 520.5
Operating Segments | Advanced Alloys & Solutions | Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 24.0 16.9 59.3 67.0
Operating Segments | Advanced Alloys & Solutions | Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 96.7 99.6 318.2 295.7
Operating Segments | Advanced Alloys & Solutions | Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 58.2 53.1 180.9 157.8
Operating Segments | Advanced Alloys & Solutions | Energy        
Disaggregation of Revenue [Line Items]        
Revenue 113.8 126.2 368.5 455.0
Operating Segments | Advanced Alloys & Solutions | Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 70.2 84.5 232.9 317.2
Operating Segments | Advanced Alloys & Solutions | Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 43.6 41.7 135.6 137.8
Operating Segments | Advanced Alloys & Solutions | Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 59.2 40.9 177.2 140.8
Operating Segments | Advanced Alloys & Solutions | Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 49.1 44.2 139.8 113.4
Operating Segments | Advanced Alloys & Solutions | Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 36.9 32.3 93.3 101.9
Operating Segments | Advanced Alloys & Solutions | Food Equipment and Appliances Market        
Disaggregation of Revenue [Line Items]        
Revenue 12.9 16.2 41.0 58.6
Operating Segments | Advanced Alloys & Solutions | Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 24.5 18.6 76.4 53.7
Operating Segments | Advanced Alloys & Solutions | Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 23.5 38.1 90.5 128.1
External Customers | Operating Segments        
Disaggregation of Revenue [Line Items]        
Revenue 1,051.2 1,025.6 3,189.4 3,109.7
External Customers | Operating Segments | High Performance Materials & Components        
Disaggregation of Revenue [Line Items]        
Revenue 552.4 539.5 1,644.3 1,537.7
External Customers | Operating Segments | Advanced Alloys & Solutions        
Disaggregation of Revenue [Line Items]        
Revenue $ 498.8 $ 486.1 $ 1,545.1 $ 1,572.0