XML 89 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
Revenue from Contracts with Customers - Disaggregation of Revenue (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 29, 2024
Dec. 31, 2023
Jan. 01, 2023
Disaggregation of Revenue [Line Items]      
Revenue $ 4,362.1 $ 4,173.7 $ 3,836.0
Percent of total revenue 100.00% 100.00% 100.00%
Nickel-based alloys and specialty alloys      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 45.00% 49.00% 52.00%
Precision Forgings, Casting and Components [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 20.00% 17.00% 15.00%
Titanium and Titanium-based Alloys [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 18.00% 17.00% 11.00%
Zirconium and Related Alloys [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 9.00% 7.00% 8.00%
Precision rolled strip      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 8.00% 10.00% 14.00%
China      
Disaggregation of Revenue [Line Items]      
Revenue $ 299.6 $ 333.3 $ 351.8
GERMANY      
Disaggregation of Revenue [Line Items]      
Revenue 259.7 243.0 200.9
UNITED KINGDOM      
Disaggregation of Revenue [Line Items]      
Revenue 257.9 259.1 217.7
Rest of World      
Disaggregation of Revenue [Line Items]      
Revenue 676.0 757.1 602.4
France      
Disaggregation of Revenue [Line Items]      
Revenue 227.5 219.4 157.2
United States      
Disaggregation of Revenue [Line Items]      
Revenue 2,525.2 2,250.8 2,218.6
CANADA      
Disaggregation of Revenue [Line Items]      
Revenue 116.2 111.0 87.4
Total Aerospace & Defense      
Disaggregation of Revenue [Line Items]      
Revenue 2,720.9 2,474.8 1,873.6
Automotive      
Disaggregation of Revenue [Line Items]      
Revenue 259.4 210.7 302.1
Construction/Mining      
Disaggregation of Revenue [Line Items]      
Revenue 158.5 162.9 176.4
Medical Market [Member]      
Disaggregation of Revenue [Line Items]      
Revenue 224.9 176.9 163.1
Electronic Devices Market [Member]      
Disaggregation of Revenue [Line Items]      
Revenue 194.3 159.9 200.0
Other      
Disaggregation of Revenue [Line Items]      
Revenue 217.5 300.7 367.5
Jet Engines- Commercial      
Disaggregation of Revenue [Line Items]      
Revenue 1,457.8 1,333.5 1,063.5
Airframes- Commercial      
Disaggregation of Revenue [Line Items]      
Revenue 772.9 739.4 468.9
Defense      
Disaggregation of Revenue [Line Items]      
Revenue 490.2 401.9 341.2
Specialty Energy      
Disaggregation of Revenue [Line Items]      
Revenue 284.6 273.2 276.6
Conventional Energy      
Disaggregation of Revenue [Line Items]      
Revenue 302.0 414.6 476.7
Industrial Markets      
Disaggregation of Revenue [Line Items]      
Revenue 937.4 1,088.9 1,322.7
Other Core Markets      
Disaggregation of Revenue [Line Items]      
Revenue 703.8 610.0 639.7
Core End Markets      
Disaggregation of Revenue [Line Items]      
Revenue 3,424.7 3,084.8 2,513.3
Operating Segments      
Disaggregation of Revenue [Line Items]      
Revenue 4,884.9 4,638.9 4,249.4
Operating Segments | HPMC      
Disaggregation of Revenue [Line Items]      
Revenue $ 2,526.2 $ 2,302.0 $ 1,815.7
Percent of total revenue 100.00% 100.00% 100.00%
Operating Segments | HPMC | Nickel-based alloys and specialty alloys      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 41.00% 44.00% 49.00%
Operating Segments | HPMC | Precision Forgings, Casting and Components [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 36.00% 33.00% 34.00%
Operating Segments | HPMC | Titanium and Titanium-based Alloys [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 23.00% 22.00% 17.00%
Operating Segments | HPMC | Zirconium and Related Alloys [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 0.00% 0.00% 0.00%
Operating Segments | HPMC | Precision rolled strip      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 0.00% 1.00% 0.00%
Operating Segments | HPMC | China      
Disaggregation of Revenue [Line Items]      
Revenue $ 57.6 $ 70.1 $ 59.8
Operating Segments | HPMC | GERMANY      
Disaggregation of Revenue [Line Items]      
Revenue 202.5 204.2 148.4
Operating Segments | HPMC | UNITED KINGDOM      
Disaggregation of Revenue [Line Items]      
Revenue 217.0 224.8 165.7
Operating Segments | HPMC | Rest of World      
Disaggregation of Revenue [Line Items]      
Revenue 419.6 468.5 352.5
Operating Segments | HPMC | France      
Disaggregation of Revenue [Line Items]      
Revenue 186.9 172.4 125.7
Operating Segments | HPMC | United States      
Disaggregation of Revenue [Line Items]      
Revenue 1,134.0 915.3 742.9
Operating Segments | HPMC | CANADA      
Disaggregation of Revenue [Line Items]      
Revenue 60.9 64.9 46.2
Operating Segments | HPMC | Total Aerospace & Defense      
Disaggregation of Revenue [Line Items]      
Revenue 1,959.9 1,786.9 1,318.0
Operating Segments | HPMC | Automotive      
Disaggregation of Revenue [Line Items]      
Revenue 15.2 24.6 11.2
Operating Segments | HPMC | Construction/Mining      
Disaggregation of Revenue [Line Items]      
Revenue 26.3 35.0 34.1
Operating Segments | HPMC | Medical Market [Member]      
Disaggregation of Revenue [Line Items]      
Revenue 115.5 102.6 73.2
Operating Segments | HPMC | Electronic Devices Market [Member]      
Disaggregation of Revenue [Line Items]      
Revenue 3.0 3.1 2.4
Operating Segments | HPMC | Other      
Disaggregation of Revenue [Line Items]      
Revenue 52.0 63.5 53.7
Operating Segments | HPMC | Jet Engines- Commercial      
Disaggregation of Revenue [Line Items]      
Revenue 1,365.4 1,255.3 975.7
Operating Segments | HPMC | Airframes- Commercial      
Disaggregation of Revenue [Line Items]      
Revenue 369.7 350.6 184.1
Operating Segments | HPMC | Defense      
Disaggregation of Revenue [Line Items]      
Revenue 224.8 181.0 158.2
Operating Segments | HPMC | Specialty Energy      
Disaggregation of Revenue [Line Items]      
Revenue 96.8 93.9 113.6
Operating Segments | HPMC | Conventional Energy      
Disaggregation of Revenue [Line Items]      
Revenue 9.8 10.6 35.0
Operating Segments | HPMC | Industrial Markets      
Disaggregation of Revenue [Line Items]      
Revenue 103.3 133.7 134.0
Operating Segments | HPMC | Other Core Markets      
Disaggregation of Revenue [Line Items]      
Revenue 215.3 199.6 189.2
Operating Segments | HPMC | Core End Markets      
Disaggregation of Revenue [Line Items]      
Revenue 2,175.2 1,986.5 1,507.2
Operating Segments | AA&S      
Disaggregation of Revenue [Line Items]      
Revenue $ 2,358.7 $ 2,336.9 $ 2,433.7
Percent of total revenue 100.00% 100.00% 100.00%
Operating Segments | AA&S | Nickel-based alloys and specialty alloys      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 49.00% 54.00% 54.00%
Operating Segments | AA&S | Precision Forgings, Casting and Components [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 0.00% 0.00% 0.00%
Operating Segments | AA&S | Titanium and Titanium-based Alloys [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 13.00% 12.00% 7.00%
Operating Segments | AA&S | Zirconium and Related Alloys [Member]      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 19.00% 15.00% 14.00%
Operating Segments | AA&S | Precision rolled strip      
Disaggregation of Revenue [Line Items]      
Percent of total revenue 19.00% 19.00% 25.00%
Operating Segments | AA&S | China      
Disaggregation of Revenue [Line Items]      
Revenue $ 242.0 $ 263.2 $ 292.0
Operating Segments | AA&S | GERMANY      
Disaggregation of Revenue [Line Items]      
Revenue 57.2 38.8 52.5
Operating Segments | AA&S | UNITED KINGDOM      
Disaggregation of Revenue [Line Items]      
Revenue 40.9 34.3 52.0
Operating Segments | AA&S | Rest of World      
Disaggregation of Revenue [Line Items]      
Revenue 256.4 288.6 249.9
Operating Segments | AA&S | France      
Disaggregation of Revenue [Line Items]      
Revenue 40.6 47.0 31.5
Operating Segments | AA&S | United States      
Disaggregation of Revenue [Line Items]      
Revenue 1,391.2 1,335.5 1,475.7
Operating Segments | AA&S | CANADA      
Disaggregation of Revenue [Line Items]      
Revenue 55.3 46.1 41.2
Operating Segments | AA&S | Total Aerospace & Defense      
Disaggregation of Revenue [Line Items]      
Revenue 761.0 687.9 555.6
Operating Segments | AA&S | Automotive      
Disaggregation of Revenue [Line Items]      
Revenue 244.2 186.1 290.9
Operating Segments | AA&S | Construction/Mining      
Disaggregation of Revenue [Line Items]      
Revenue 132.2 127.9 142.3
Operating Segments | AA&S | Medical Market [Member]      
Disaggregation of Revenue [Line Items]      
Revenue 109.4 74.3 89.9
Operating Segments | AA&S | Electronic Devices Market [Member]      
Disaggregation of Revenue [Line Items]      
Revenue 191.3 156.8 197.6
Operating Segments | AA&S | Other      
Disaggregation of Revenue [Line Items]      
Revenue 165.5 237.2 313.8
Operating Segments | AA&S | Jet Engines- Commercial      
Disaggregation of Revenue [Line Items]      
Revenue 92.4 78.2 87.8
Operating Segments | AA&S | Airframes- Commercial      
Disaggregation of Revenue [Line Items]      
Revenue 403.2 388.8 284.8
Operating Segments | AA&S | Defense      
Disaggregation of Revenue [Line Items]      
Revenue 265.4 220.9 183.0
Operating Segments | AA&S | Specialty Energy      
Disaggregation of Revenue [Line Items]      
Revenue 187.8 179.3 163.0
Operating Segments | AA&S | Conventional Energy      
Disaggregation of Revenue [Line Items]      
Revenue 292.2 404.0 441.7
Operating Segments | AA&S | Industrial Markets      
Disaggregation of Revenue [Line Items]      
Revenue 834.1 955.2 1,188.7
Operating Segments | AA&S | Other Core Markets      
Disaggregation of Revenue [Line Items]      
Revenue 488.5 410.4 450.5
Operating Segments | AA&S | Core End Markets      
Disaggregation of Revenue [Line Items]      
Revenue 1,249.5 1,098.3 1,006.1
External Customers | Operating Segments      
Disaggregation of Revenue [Line Items]      
Revenue 4,362.1 4,173.7 3,836.0
External Customers | Operating Segments | HPMC      
Disaggregation of Revenue [Line Items]      
Revenue 2,278.5 2,120.2 1,641.2
External Customers | Operating Segments | AA&S      
Disaggregation of Revenue [Line Items]      
Revenue $ 2,083.6 $ 2,053.5 $ 2,194.8