XML 72 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 30, 2025
Mar. 31, 2024
Segment Reporting Information [Line Items]    
Sales $ 1,144.4 $ 1,042.9
Segment EBITDA 214.4 169.4
Corporate expenses (17.4) (17.1)
Closed operations and other income (expenses) (2.4) (1.3)
Depreciation & amortization (40.8) (36.0)
Interest expense, net (23.0) (26.6)
Restructuring and other charges (5.6) (3.1)
Loss on sales of business, net (3.7) 0.0
Income before taxes 121.5 85.3
Operating Segments    
Segment Reporting Information [Line Items]    
Sales 1,261.7 1,132.6
Depreciation & amortization (40.8) (36.0)
Operating Segments | HPMC    
Segment Reporting Information [Line Items]    
Sales 644.0 571.9
Allocated corporate overhead 15.8 15.4
Other segment items 497.2 458.9
Segment EBITDA 131.0 97.6
Depreciation & amortization (19.7) (16.3)
Operating Segments | AA&S    
Segment Reporting Information [Line Items]    
Sales 617.7 560.7
Allocated corporate overhead 16.1 14.9
Other segment items 518.2 474.0
Segment EBITDA 83.4 71.8
Depreciation & amortization (19.5) (18.0)
Sales to external customers | Operating Segments    
Segment Reporting Information [Line Items]    
Sales 1,144.4 1,042.9
Sales to external customers | Operating Segments | HPMC    
Segment Reporting Information [Line Items]    
Sales 584.1 529.9
Sales to external customers | Operating Segments | AA&S    
Segment Reporting Information [Line Items]    
Sales 560.3 513.0
Intersegment sales | Operating Segments    
Segment Reporting Information [Line Items]    
Sales 117.3 89.7
Intersegment sales | Operating Segments | HPMC    
Segment Reporting Information [Line Items]    
Sales 59.9 42.0
Intersegment sales | Operating Segments | AA&S    
Segment Reporting Information [Line Items]    
Sales $ 57.4 $ 47.7