XML 73 R62.htm IDEA: XBRL DOCUMENT v3.25.2
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 29, 2025
Jun. 30, 2024
Jun. 29, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]        
Sales $ 1,140.4 $ 1,095.3 $ 2,284.8 $ 2,138.2
Segment EBITDA 220.7 201.3 435.1 370.7
Corporate expenses (15.4) (19.4) (32.8) (36.5)
Closed operations and other income (expenses) 2.4 0.7 0.0 (0.6)
Depreciation & amortization (41.6) (37.9) (82.4) (73.9)
Interest expense, net (25.4) (28.4) (48.4) (55.0)
Restructuring and other charges (7.4) (5.4) (13.0) (8.5)
Loss on sales of businesses, net 0.0 0.0 (3.7) 0.0
Income before taxes 133.3 110.9 254.8 196.2
Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,240.6 1,248.4 2,502.3 2,381.0
Depreciation & amortization (41.6) (37.9) (82.4) (73.9)
Operating Segments | HPMC        
Segment Reporting Information [Line Items]        
Sales 662.1 643.8 1,306.1 1,215.7
Allocated corporate overhead 18.5 17.1 34.3 32.5
Other segment items 499.6 512.9 996.8 971.8
Segment EBITDA 144.0 113.8 275.0 211.4
Depreciation & amortization (20.9) (17.9) (40.6) (34.2)
Operating Segments | AA&S        
Segment Reporting Information [Line Items]        
Sales 578.5 604.6 1,196.2 1,165.3
Allocated corporate overhead 19.9 17.5 36.0 32.4
Other segment items 481.9 499.6 1,000.1 973.6
Segment EBITDA 76.7 87.5 160.1 159.3
Depreciation & amortization (19.1) (18.3) (38.6) (36.3)
Sales to external customers | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 1,140.4 1,095.3 2,284.8 2,138.2
Sales to external customers | Operating Segments | HPMC        
Segment Reporting Information [Line Items]        
Sales 608.8 562.0 1,192.9 1,091.9
Sales to external customers | Operating Segments | AA&S        
Segment Reporting Information [Line Items]        
Sales 531.6 533.3 1,091.9 1,046.3
Intersegment sales | Operating Segments        
Segment Reporting Information [Line Items]        
Sales 100.2 153.1 217.5 242.8
Intersegment sales | Operating Segments | HPMC        
Segment Reporting Information [Line Items]        
Sales 53.3 81.8 113.2 123.8
Intersegment sales | Operating Segments | AA&S        
Segment Reporting Information [Line Items]        
Sales $ 46.9 $ 71.3 $ 104.3 $ 119.0