XML 56 R42.htm IDEA: XBRL DOCUMENT v3.25.3
Revenue from Contracts with Customers - Disaggregation of Revenue (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 28, 2025
Sep. 29, 2024
Sep. 28, 2025
Sep. 29, 2024
Disaggregation of Revenue [Line Items]        
Revenue $ 1,125.5 $ 1,051.2 $ 3,410.3 $ 3,189.4
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 44.00% 46.00% 47.00% 45.00%
Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 6.00% 9.00% 5.00% 9.00%
Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 22.00% 20.00% 21.00% 19.00%
Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 19.00% 17.00% 18.00% 18.00%
Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 9.00% 8.00% 9.00% 9.00%
UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 680.3 $ 625.6 $ 1,974.5 $ 1,835.7
Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 124.6 123.3 388.1 365.0
Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 248.9 243.0 745.4 783.4
CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 39.3 31.4 119.0 84.9
South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 32.4 27.9 183.3 120.4
Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 792.7 653.8 2,308.9 1,953.4
Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 433.6 365.9 1,302.8 1,029.9
Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 197.7 180.8 598.7 581.7
Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 161.4 107.1 407.4 341.8
Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 56.8 72.6 271.5 241.2
Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 53.9 69.9 167.9 202.6
Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 61.3 63.8 186.7 190.6
Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 48.4 49.1 131.7 142.8
Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 36.8 41.8 103.0 113.2
Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 30.9 53.1 112.2 173.9
Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 44.7 47.1 128.4 171.7
Other Core Markets        
Disaggregation of Revenue [Line Items]        
Revenue 133.2 172.1 411.8 519.3
Core End Markets        
Disaggregation of Revenue [Line Items]        
Revenue 925.9 825.9 2,720.7 2,472.7
Industrial Markets        
Disaggregation of Revenue [Line Items]        
Revenue 199.6 225.3 689.6 716.7
Operating Segments        
Disaggregation of Revenue [Line Items]        
Revenue 1,231.6 1,201.3 3,733.9 3,582.3
Operating Segments | HPMC        
Disaggregation of Revenue [Line Items]        
Revenue $ 661.5 $ 612.9 $ 1,967.6 $ 1,828.6
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Operating Segments | HPMC | Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 44.00% 43.00% 43.00% 41.00%
Operating Segments | HPMC | Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | HPMC | Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 40.00% 36.00% 39.00% 36.00%
Operating Segments | HPMC | Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 16.00% 21.00% 18.00% 23.00%
Operating Segments | HPMC | Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | HPMC | UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 337.7 $ 285.8 $ 1,004.4 $ 797.9
Operating Segments | HPMC | Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 40.1 30.3 117.2 106.5
Operating Segments | HPMC | Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 177.4 201.4 537.4 636.9
Operating Segments | HPMC | CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 22.3 16.4 59.4 45.4
Operating Segments | HPMC | South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 25.4 18.5 77.4 57.6
Operating Segments | HPMC | Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 554.1 474.9 1,650.3 1,395.0
Operating Segments | HPMC | Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 399.3 341.9 1,216.2 970.6
Operating Segments | HPMC | Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 71.0 84.1 230.1 263.5
Operating Segments | HPMC | Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 83.8 48.9 204.0 160.9
Operating Segments | HPMC | Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 1.1 2.4 4.2 8.3
Operating Segments | HPMC | Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 19.4 26.3 46.5 67.0
Operating Segments | HPMC | Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 1.7 4.6 5.9 13.4
Operating Segments | HPMC | Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 0.0 0.0 0.0 3.0
Operating Segments | HPMC | Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 5.3 4.9 20.5 19.9
Operating Segments | HPMC | Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 11.8 28.6 43.0 97.5
Operating Segments | HPMC | Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 9.5 10.7 25.4 40.2
Operating Segments | HPMC | Other Core Markets        
Disaggregation of Revenue [Line Items]        
Revenue 31.2 54.9 89.5 167.5
Operating Segments | HPMC | Core End Markets        
Disaggregation of Revenue [Line Items]        
Revenue 585.3 529.8 1,739.8 1,562.5
Operating Segments | AA&S        
Disaggregation of Revenue [Line Items]        
Revenue $ 570.1 $ 588.4 $ 1,766.3 $ 1,753.7
Percent of revenue 100.00% 100.00% 100.00% 100.00%
Operating Segments | AA&S | Nickel-based Alloys and Specialty Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 45.00% 50.00% 51.00% 50.00%
Operating Segments | AA&S | Precision and Engineered Strip [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 13.00% 21.00% 11.00% 19.00%
Operating Segments | AA&S | Precision Forgings, Casting and Components [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 0.00% 0.00% 0.00% 0.00%
Operating Segments | AA&S | Titanium and Titanium-based Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 22.00% 12.00% 19.00% 13.00%
Operating Segments | AA&S | Zirconium and Related Alloys [Member]        
Disaggregation of Revenue [Line Items]        
Percent of revenue 20.00% 17.00% 19.00% 18.00%
Operating Segments | AA&S | UNITED STATES        
Disaggregation of Revenue [Line Items]        
Revenue $ 342.6 $ 339.8 $ 970.1 $ 1,037.8
Operating Segments | AA&S | Asia [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 84.5 93.0 270.9 258.5
Operating Segments | AA&S | Europe [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 71.5 41.6 208.0 146.5
Operating Segments | AA&S | CANADA        
Disaggregation of Revenue [Line Items]        
Revenue 17.0 15.0 59.6 39.5
Operating Segments | AA&S | South America, Middle East, and Other [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 7.0 9.4 105.9 62.8
Operating Segments | AA&S | Aerospace and Defense Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 238.6 178.9 658.6 558.4
Operating Segments | AA&S | Jet Engines- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 34.3 24.0 86.6 59.3
Operating Segments | AA&S | Airframes- Commercial [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 126.7 96.7 368.6 318.2
Operating Segments | AA&S | Defense [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 77.6 58.2 203.4 180.9
Operating Segments | AA&S | Conventional energy        
Disaggregation of Revenue [Line Items]        
Revenue 55.7 70.2 267.3 232.9
Operating Segments | AA&S | Specialty Energy [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 34.5 43.6 121.4 135.6
Operating Segments | AA&S | Automotive Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 59.6 59.2 180.8 177.2
Operating Segments | AA&S | Electronic Devices Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 48.4 49.1 131.7 139.8
Operating Segments | AA&S | Construction Mining Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 31.5 36.9 82.5 93.3
Operating Segments | AA&S | Medical Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 19.1 24.5 69.2 76.4
Operating Segments | AA&S | Other Market [Member]        
Disaggregation of Revenue [Line Items]        
Revenue 35.2 36.4 103.0 131.5
Operating Segments | AA&S | Other Core Markets        
Disaggregation of Revenue [Line Items]        
Revenue 102.0 117.2 322.3 351.8
Operating Segments | AA&S | Core End Markets        
Disaggregation of Revenue [Line Items]        
Revenue 340.6 296.1 980.9 910.2
Sales to external customers | Operating Segments        
Disaggregation of Revenue [Line Items]        
Revenue 1,125.5 1,051.2 3,410.3 3,189.4
Sales to external customers | Operating Segments | HPMC        
Disaggregation of Revenue [Line Items]        
Revenue 602.9 552.4 1,795.8 1,644.3
Sales to external customers | Operating Segments | AA&S        
Disaggregation of Revenue [Line Items]        
Revenue 522.6 498.8 1,614.5 1,545.1
Industrial Markets | Operating Segments | HPMC        
Disaggregation of Revenue [Line Items]        
Revenue 17.6 22.6 56.0 81.8
Industrial Markets | Operating Segments | AA&S        
Disaggregation of Revenue [Line Items]        
Revenue $ 182.0 $ 202.7 $ 633.6 $ 634.9