XML 65 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Discontinued Operations (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Schedule of Operating Results of Discontinued Operations

The amounts in the table below reflect the operating results and gain on sale of the Divested Benefits Continuation Businesses reported as discontinued operations:

 

     Nine Months
Ended

September 30,
2017
 

Net revenues

   $ —    

Income from operations before income taxes

     —    

(Loss) gain on sale of businesses

     0.5  

Income tax benefit (expense)

     (0.2

(Loss) income from discontinued operations, net of income taxes

   $ 0.3  

The final calculation of the purchase price was determined during the second quarter of 2015, which resulted in the recognition of an additional gain of $1.5.

 

     Year Ended December 31,  
     2017      2016      2015  

Net revenues

   $ —        $ 4.8      $ 40.0  

(Loss) income from operations before income taxes

     —          (0.8      12.2  

Gain (loss) on sale of businesses

     0.5        21.0        (28.9

Income tax expense

     (0.2      (10.3      —    

Income (loss) from discontinued operations, net of income taxes

   $ 0.3      $ 9.9      $ (16.7

Depreciation and amortization

   $ —        $ —        $ 0.4  

Capital expenditures

   $ —        $ —        $ 0.5  

 

The amounts in the table below reflect the assets and liabilities reported as discontinued operations for the Divested Benefits Continuation Businesses. These amounts are included within other current assets and other accrued expenses, respectively, in our consolidated balance sheets:

 

     December 31,  
     2017      2016  

Assets:

     

Other assets

   $ —        $ 0.1  
  

 

 

    

 

 

 

Assets of discontinued operations

   $ —        $ 0.1  
  

 

 

    

 

 

 

Liabilities:

     

Accounts payable

   $ —        $ 0.4  

Other liabilities

     0.3        0.5  
  

 

 

    

 

 

 

Liabilities of discontinued operations

   $ 0.3      $ 0.9  
  

 

 

    

 

 

 
LifeWorks [Member]    
Schedule of Operating Results of Discontinued Operations

The amounts in the table below reflect the operating results of LifeWorks reported as discontinued operations, as well as supplemental disclosures of the discontinued operations:

 

     Nine Months Ended
September 30,
 
         2018              2017      

Net revenues

   $ 28.3      $ 59.9  

Income (loss) from operations before income taxes

     (0.9      1.9  

Income tax expense

     (13.9      (3.9

Loss from discontinued operations, net of income taxes

   $ (14.8    $ (2.0

Depreciation and amortization

   $ 1.4      $ 3.0  

Capital expenditures

   $ —        $ 0.2  

The amounts in the table below reflect the assets and liabilities reported as discontinued operations for LifeWorks:

 

     December 31,
2017
 

Assets:

  

Cash and equivalents

   $ 5.3  

Trade and other receivables, net

     13.3  

Prepaid expenses

     1.5  

Property, plant and equipment, net

     1.8  

Other intangible assets, net

     5.9  

Goodwill

     126.3  

Other assets

     2.1  
  

 

 

 

Assets of discontinued operations

   $ 156.2  
  

 

 

 

Liabilities:

  

Accounts payable

   $ 4.4  

Deferred revenue

     2.8  

Employee compensation and benefits

     1.3  

Other liabilities

     10.8  
  

 

 

 

Liabilities of discontinued operations

   $ 19.3  
  

 

 

 

The amounts in the table below reflect the operating results of LifeWorks reported as discontinued operations, as well as supplemental disclosures of the discontinued operations:

 

     Year Ended December 31,  
     2017      2016      2015  

Net revenues

   $ 79.9      $ 80.8      $ 82.3  

(Loss) income from operations before income taxes

     (0.4      7.1        23.8  

Income tax expense

     (4.9      (11.1      (4.3

(Loss) income from discontinued operations, net of income taxes

   $ (5.3    $ (4.0    $ 19.5  

Depreciation and amortization

   $ 4.1      $ 4.1      $ 3.8  

Capital expenditures

   $ 0.2      $ 0.3      $ 0.4  

The amounts in the table below reflect the assets and liabilities reported as discontinued operations for LifeWorks:

 

     December 31,  
     2017      2016  

Assets:

     

Cash and equivalents

   $ 5.4      $ 10.6  

Trade and other receiveables, net

     13.3        7.0  

Prepaid expenses

     1.5        1.7  

Property, plant, and equipment, net

     1.8        2.4  

Other intangible assets, net

     5.9        9.2  

Goodwill

     126.3        124.9  

Other assets

     2.0        0.2  
  

 

 

    

 

 

 

Assets of discontinued operations

   $ 156.2      $ 156.0  
  

 

 

    

 

 

 

Liabilities:

     

Accounts payable

   $ 4.4      $ 5.7  

Deferred revenue

     2.8        1.9  

Employee compensation and benefits

     1.2        1.1  

Other liabilities

     10.9        10.4  
  

 

 

    

 

 

 

Liabilities of discontinued operations

   $ 19.3      $ 19.1  
  

 

 

    

 

 

 
UK Business [Member]    
Schedule of Operating Results of Discontinued Operations

The amounts in the table below reflect the operating results of the UK Business reported as discontinued operations, as well as supplemental disclosures of discontinued operations:

 

     Nine Months
Ended

September 30,
2017
 

Net revenues

   $ —    

Loss from operations before income taxes

     —    

Loss on sale of businesses

     (0.7

Income tax expense

     —    

Loss from discontinued operations, net of income taxes

   $ (0.7

The amounts in the table below reflect the operating results of the UK Business reported as discontinued operations, as well as supplemental disclosures of the discontinued operations:

 

     Year Ended December 31,  
     2017      2016      2015  

Net revenues

   $ —        $ 37.0      $ 79.2  

Income from operations before income taxes

     —          0.5        2.3  

(Loss) gain on sale of businesses

     (1.0      5.9        —    

Income tax benefit (expense)

     —          0.2        (1.4

(Loss) income from discontinued operations, net of income taxes

   $ (1.0    $ 6.6      $ 0.9  

Depreciation and amortization

   $ —        $ 1.3      $ 3.3  

Capital expenditures

   $ —        $ 0.7      $ 2.4