XML 45 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended
Mar. 28, 2021
Mar. 29, 2020
Statement of Cash Flows [Abstract]    
Net earnings (loss) $ 117.5 $ (67.9)
Adjustments to reconcile net earnings to net cash provided by operating activities:    
Depreciation of plant and equipment 25.0 23.8
Amortization of intangibles 32.9 36.8
Asset impairments 0.0 40.9
Program cost amortization 97.5 132.2
Deferred income taxes 16.3 (3.2)
Stock-based compensation 16.7 10.7
Other non-cash items 5.4 8.3
Change in operating assets and liabilities net of acquired balances:    
Decrease in accounts receivable 592.0 653.7
Increase in inventories (42.1) (13.9)
Decrease (increase) in prepaid expenses and other current assets 44.9 (23.0)
Program spend, net (147.1) (168.0)
Decrease in accounts payable and accrued liabilities (382.6) (315.8)
Other 1.2 (23.0)
Net cash provided by operating activities 377.6 291.6
Cash flows from investing activities:    
Additions to property, plant and equipment (23.9) (30.8)
Acquisitions, net of cash acquired 0.0 (4,403.9)
Other (1.6) 4.2
Net cash utilized by investing activities (25.5) (4,430.5)
Cash flows from financing activities:    
Proceeds from borrowings with maturity greater than three months 72.4 1,017.7
Repayments of borrowings with maturity greater than three months (344.9) (50.2)
Net proceeds from (repayments of) other short-term borrowings 2.0  
Net proceeds from (repayments of) other short-term borrowings   (1.4)
Stock-based compensation transactions 4.7 1.8
Dividends paid (93.4) (93.1)
Payments related to tax withholding for share-based compensation (9.3) (5.3)
Redemption of equity instruments 0.0 (47.4)
Other (2.3) (2.6)
Net cash (utilized) provided by financing activities (370.8) 819.5
Effect of exchange rate changes on cash (0.6) (23.1)
Decrease in cash, cash equivalents and restricted cash (19.3) (3,342.5)
Cash, cash equivalents and restricted cash at beginning of year 1,449.7 4,580.4
Cash, cash equivalents and restricted cash at end of period 1,430.4 1,237.9
Cash paid during the period for:    
Interest 34.5 13.5
Income taxes $ 18.3 $ 19.9