XML 46 R36.htm IDEA: XBRL DOCUMENT
v3.23.3

Segment Reporting (Tables) | 9 Months Ended
--- | ---
Oct. 01, 2023
Segment Reporting [Abstract] |
Schedule of Information by Segment and Reconciliation to Reported Amounts | Information by segment and a reconciliation to reported amounts for the quarters and nine months ended October 1, 2023 and September 25, 2022 are as follows:
| Quarter Ended
| October 1, 2023 |  | September 25, 2022
Net revenues | External |  | Affiliate (b) |  | External |  | Affiliate (b)
Consumer Products | $ | 956.9 |  |  | $ | 72.7 |  |  | $ | 1,160.8 |  |  | $ | 113.2 |
Wizards of the Coast and Digital Gaming | 423.6 |  |  | 43.5 |  |  | 303.5 |  |  | 39.4 |
Entertainment | 122.9 |  |  | 14.8 |  |  | 211.6 |  |  | 14.6 |
Corporate and Other | — |  |  | (131.0) |  |  | — |  |  | (167.2) |
| $ | 1,503.4 |  |  | $ | — |  |  | $ | 1,675.9 |  |  | $ | — |
| Nine Months Ended
| October 1, 2023 |  | September 25, 2022
Net revenues | External |  | Affiliate (b) |  | External |  | Affiliate (b)
Consumer Products | $ | 2,132.5 |  |  | $ | 226.8 |  |  | $ | 2,567.8 |  |  | $ | 350.3 |
Wizards of the Coast and Digital Gaming | 1,094.4 |  |  | 136.6 |  |  | 986.1 |  |  | 122.1 |
Entertainment | 487.5 |  |  | 39.4 |  |  | 624.3 |  |  | 41.3 |
Corporate and Other | — |  |  | (402.8) |  |  | — |  |  | (513.7) |
| $ | 3,714.4 |  |  | $ | — |  |  | $ | 4,178.2 |  |  | $ | — |
Schedule of Operating Profit (Loss) by Segment |
| Quarter Ended |  | Nine Months Ended
Operating profit (loss) | October 1, 2023 |  | September 25, 2022 |  | October 1, 2023 |  | September 25, 2022
Consumer Products | $ | 96.1 |  |  | $ | 136.8 |  |  | $ | 61.5 |  |  | $ | 138.9 |
Wizards of the Coast and Digital Gaming | 203.4 |  |  | 102.2 |  |  | 422.5 |  |  | 434.2 |
Entertainment (a) | (468.5) |  |  | (28.9) |  |  | (801.4) |  |  | (2.4) |
Corporate and Other (a)(c) | (0.5) |  |  | (15.8) |  |  | (22.8) |  |  | (37.3) |
Operating profit (loss) | (169.5) |  |  | 194.3 |  |  | (340.2) |  |  | 533.4 |
Interest expense | 47.1 |  |  | 41.9 |  |  | 140.0 |  |  | 125.2 |
Interest income | (3.8) |  |  | (3.2) |  |  | (15.6) |  |  | (8.0) |
Other non-operating expense (income) | 2.2 |  |  | (10.0) |  |  | (0.7) |  |  | (9.5) |
Earnings (loss) before income taxes | $ | (215.0) |  |  | $ | 165.6 |  |  | $ | (463.9) |  |  | $ | 425.7 |
Schedule of Total Assets by Segment |
Total assets | October 1, 2023 |  | September 25, 2022 |  | December 25, 2022
Consumer Products | $ | 6,474.4 |  |  | $ | 5,817.9 |  |  | $ | 5,757.7 |
Wizards of the Coast and Digital Gaming | 4,029.1 |  |  | 2,646.6 |  |  | 2,968.7 |
Entertainment (a) | 5,346.7 |  |  | 6,158.5 |  |  | 6,273.3 |
Corporate and Other (a) | (7,510.0) |  |  | (4,996.9) |  |  | (5,703.8) |
| $ | 8,340.2 |  |  | $ | 9,626.1 |  |  | $ | 9,295.9 |
(a) Certain long-term assets, including property, plant and equipment, goodwill and other intangibles, which benefit multiple operating segments, are included in both Entertainment and Corporate and Other. Allocations of certain Corporate and Other expenses, related to these assets are made to the individual operating segments at the beginning of the year based on budgeted amounts. Any differences between actual and budgeted amounts are reflected in Corporate and Other because allocations are translated from the U.S. Dollar to local currency at budgeted rates when recorded. Corporate and Other also includes the elimination of inter-company balance sheet amounts. (b) Amounts represent revenues from transactions with other operating segments that are included in the operating profit (loss) of the segment. (c) Corporate and Other Operating profit (loss) includes Operational Excellence related transformation office and consulting fees of $8.4 million and $29.4 million, for the quarter and nine-month periods ended October 1, 2023, respectively, which are recorded within Selling, distribution and administration costs within the Consolidated Statements of Operations. Third party consultants were engaged to assist the Company in performing a comprehensive review of operations and developing a transformation plan designed to support the organization in identifying, realizing, and capturing savings through the identification of organizational initiatives intended to create efficiencies and improve business processes and operations. The consultants assisted in providing benchmark data and are currently assisting with the design of an improved operating model and supply chain function. The Company expects this consulting assistance to conclude in 2023 in line with the planning stages of the final components of the transformation plan. Corporate and Other Operating Profit (loss) includes other consulting expense of $2.8 million and $24.3 million for the quarter and nine month periods ended September 25, 2022, respectively, as well as incentive compensation for all periods presented.
Schedule of Net Revenues by Major Geographic Region | The following table represents consolidated Consumer Products segment net revenues by major geographic region for the quarters and nine months ended October 1, 2023 and September 25, 2022:
| Quarter Ended |  | Nine Months Ended
| October 1, 2023 |  | September 25, 2022 |  | October 1, 2023 |  | September 25, 2022
North America | $ | 573.6 |  |  | $ | 693.3 |  |  | $ | 1,234.7 |  |  | $ | 1,531.8 |
Europe | 208.7 |  |  | 271.6 |  |  | 472.2 |  |  | 610.4 |
Asia Pacific | 61.8 |  |  | 82.8 |  |  | 191.5 |  |  | 201.6 |
Latin America | 112.8 |  |  | 113.1 |  |  | 234.1 |  |  | 224.0 |
Net revenues | $ | 956.9 |  |  | $ | 1,160.8 |  |  | $ | 2,132.5 |  |  | $ | 2,567.8 |
Schedules of Net Revenues by Category | The following table represents consolidated Wizards of the Coast and Digital Gaming segment net revenues by category for the quarters and nine months ended October 1, 2023 and September 25, 2022:
| Quarter Ended |  | Nine Months Ended
| October 1, 2023 |  | September 25, 2022 |  | October 1, 2023 |  | September 25, 2022
Tabletop Gaming | $ | 290.5 |  |  | $ | 246.3 |  |  | $ | 806.9 |  |  | $ | 800.3 |
Digital and Licensed Gaming | 133.1 |  |  | 57.2 |  |  | 287.5 |  |  | 185.8 |
Net revenues | $ | 423.6 |  |  | $ | 303.5 |  |  | $ | 1,094.4 |  |  | $ | 986.1 |
The following table represents consolidated Entertainment segment net revenues by category for the quarters and nine months ended October 1, 2023 and September 25, 2022:
| Quarter Ended |  | Nine Months Ended
| October 1, 2023 |  | September 25, 2022 |  | October 1, 2023 |  | September 25, 2022
Film and TV | $ | 102.1 |  |  | $ | 188.6 |  |  | $ | 423.8 |  |  | $ | 527.0 |
Family Brands | 20.8 |  |  | 13.6 |  |  | 63.7 |  |  | 59.6 |
Music and Other | — |  |  | 9.4 |  |  | — |  |  | 37.7 |
Net revenues | $ | 122.9 |  |  | $ | 211.6 |  |  | $ | 487.5 |  |  | $ | 624.3 |
The following table presents consolidated net revenues by brand portfolio for the quarters and nine months ended October 1, 2023 and September 25, 2022:
| Quarter Ended |  | Nine Months Ended
Net revenues | October 1, 2023 |  | September 25, 2022 |  | October 1, 2023 |  | September 25, 2022
Franchise Brands | $ | 1,011.0 |  |  | $ | 939.8 |  |  | $ | 2,412.8 |  |  | $ | 2,416.2 |
Partner Brands | 228.2 |  |  | 349.9 |  |  | 533.8 |  |  | 775.8 |
Portfolio Brands | 170.3 |  |  | 209.0 |  |  | 369.4 |  |  | 457.4 |
Non-Hasbro Branded Film & TV | 93.9 |  |  | 177.2 |  |  | 398.4 |  |  | 528.8 |
Total | $ | 1,503.4 |  |  | $ | 1,675.9 |  |  | $ | 3,714.4 |  |  | $ | 4,178.2 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of entity-wide revenues from external customers for each product or service or each group of similar products or services if the information is not provided as part of the reportable operating segment information. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-40 + Details
Name: | us-gaap_ScheduleOfEntityWideInformationRevenueFromExternalCustomersByProductsAndServicesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the names of foreign countries from which revenue is material and the amount of revenue from external customers attributed to those countries. An entity may also provide subtotals of geographic information about groups of countries. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2 + Details
Name: | us-gaap_ScheduleOfRevenueFromExternalCustomersAttributedToForeignCountriesByGeographicAreaTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration