-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 F7TznAz0+ALPfy9ehh/q8btTRF3FYdgQ7L0ivqNvwR0PE/e0Y1xgV2DIBIvWOYUu
 a6NyuIAAKuoKx5QgF3vMLg==

<SEC-DOCUMENT>0000016058-00-000005.txt : 20000215
<SEC-HEADER>0000016058-00-000005.hdr.sgml : 20000215
ACCESSION NUMBER:		0000016058-00-000005
CONFORMED SUBMISSION TYPE:	10-Q
PUBLIC DOCUMENT COUNT:		3
CONFORMED PERIOD OF REPORT:	19991231
FILED AS OF DATE:		20000214

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CACI INTERNATIONAL INC /DE/
		CENTRAL INDEX KEY:			0000016058
		STANDARD INDUSTRIAL CLASSIFICATION:	SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
		IRS NUMBER:				541345888
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630

	FILING VALUES:
		FORM TYPE:		10-Q
		SEC ACT:		
		SEC FILE NUMBER:	000-08401
		FILM NUMBER:		543229

	BUSINESS ADDRESS:	
		STREET 1:		1100 N GLEBE ST
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201
		BUSINESS PHONE:		7038417800

	MAIL ADDRESS:	
		STREET 1:		1100 NORTH GLEBE ROAD
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CACI INC /DE/
		DATE OF NAME CHANGE:	19870119

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CONSOLIDATED ANALYSIS CENTERS INC
		DATE OF NAME CHANGE:	19730102

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CALIFORNIA ANALYSIS CENTER INC
		DATE OF NAME CHANGE:	19680603
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<TEXT>

<HTML>
<head>
<TITLE></TITLE>
</head>
<body text="#000000" link="#0000ff" vlink="#551a8b" alink="#ff0000" bgcolor="#c0c0c0">

<basefont size=2>

<p align="center">SECURITIES AND EXCHANGE COMMISSION<br>Washington, D.C. 20549</p>

<p align="center">FORM 10-Q</p>

<p align="center">QUARTERLY REPORT UNDER SECTION 13 OR 15(d)<br>OF THE
SECURITIES EXCHANGE ACT OF 1934</p>

<p align="center">For the Quarter Ended December 31, 1999</p>

<p align="center"><u>Commission File Number 0-8401</u></p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;CACI International
Inc&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(Exact name of registrant as<br>
specified in its charter)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp; Delaware &nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(State or other jurisdiction of<br>
incorporation or organization)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; 54-1345888 &nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;</u><br>(I.R.S. Employer Identification No.)</p>

<p align=center><u>1100 North Glebe Road, Arlington, VA 22201</u><br>
(Address of principal executive offices)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp; (703) 841-7800 &nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(Registrant's
telephone number,<br>including area code)</p>

<p>Securities registered pursuant to Section 12(b) of the Act:</p>


<table border=0 width="94%">
<tr>
  <td width=8%></td>
  <td width=25%></td>
  <td width=8%></td>
  <td width=53%></td>
</tr>
<tr>
  <td></td>
  <td align="center"><font size=2><u>Title of each class</u></font></td>
  <td align="center"></td>
  <td align="center"><font size=2><u>Name of each exchange on which registered</u></font></td>
</tr>
<tr>
  <td colspan=4></td>
</tr>
<tr>
  <td valign="top"></td>
  <td align="center" valign="top"><font size=2>None</font></td>
  <td align="center" valign="top"></td>
  <td align="center" valign="top"><font size=2>None</font></td>
</tr>
</TABLE>

<p>Securities registered pursuant to Section 12(g) of the Act:</p>

<p align="center"><u>CACI International Inc Common Stock, $0.10 par
value</u><br>(Title of each class)</p>

<p align=justify>Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days.  Yes <u>&nbsp;&nbsp;&nbsp;X&nbsp;&nbsp;&nbsp;</u> &nbsp;&nbsp;
&nbsp; No <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>.</p>

<p align=justify>Indicate the number of shares outstanding of each of
the registrant's classes of common stock, as of December 31, 1999:
CACI International Inc Common Stock, $0.10 par value, 11,350,742 shares.</p>

<br wp="br1"><br wp="br2">

<hr line=1 width=33% noshade align=center>

<br wp="br1"><br wp="br2">

<p align=center>CACI INTERNATIONAL INC AND SUBSIDIARIES</p>

<table border=0 width="100%">
<tr>
  <td width=13%></td>
  <td width=87%></td>
</tr>
<tr>
  <td><font size=2>PART I:</font></td>
  <td><font size=2>FINANCIAL INFORMATION</font>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td><font size=2>Item 1.</font></td>
  <td><font size=2>Financial Statements</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top" align=justify><font size=2>Unaudited Condensed Consolidated Statements of Operations for the Three Months  Ended
December 31, 1999 and 1998</font></td>
</tr>
<tr>
  <td coslpan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top" align=justify><font size=2>Unaudited Condensed Consolidated Statements of Operations for the Six Months Ended December
31, 1999 and 1998</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top" align=justify><font size=2>Condensed Consolidated Balance Sheets as of December 31, 1999 (Unaudited) and  June 30, 1999</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top" align=justify><font size=2>Unaudited Condensed Consolidated Statements of Cash Flows for the Six Months Ended December
31, 1999 and 1998</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top" align=justify><font size=2>Unaudited Consolidated Statements of Comprehensive Income for the Three and Six Months Ended
December 31, 1999 and 1998</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Notes to Unaudited Condensed Consolidated Financial Statements</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>Item 2.</font></td>
  <td valign="top"><font size=2>Management's Discussion and Analysis of Financial Condition and Results of Operations</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
<tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td><font size=2>PART II:</font></td>
  <td><font size=2>OTHER INFORMATION</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>Item 1.</font></td>
  <td valign="top"><font size=2>Legal Proceedings</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>Item 4.</font></td>
  <td valign="top"><font size=2>Submission of Matters to a Vote of Security Holders</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>Item 5.</font></td>
  <td valign="top"><font size=2>Forward Looking Statements</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>Item 6.</font></td>
  <td valign="top"><font size=2>Exhibits and Reports on Form 8-K</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>INDEX TO EXHIBITS</font></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
<td colspan="2" valign="top"><font size=2>SIGNATURES</font></td>
</tr>
</TABLE>

<br wp="br1"><br wp="br2">

<hr line=1 width=33% noshade align=center>

<br wp="br1"><br wp="br2">

<p align="center"><strong><b>PART 1</b></strong></p>

<p align="center"><b>FINANCIAL INFORMATION</b></p>

<p><u><strong>Item 1.  Financial Statements</strong></u></p>


<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)<br><font size=2>
(dollars in thousands, except per share data)</font></p>

<table border=0 width="100%">
<tr>
  <td width=4%></td>
  <td width=56%></td>
  <td width=3%></td>
  <td width=10%></td>
  <td width=2%></td>
  <td width=10%></td>
  <td width=3%></td>
  <td width=10%></td>
  <td width=2%></td>
</tr>
<tr>
  <td colspan=2>
  <td colspan=7 align=center><font size=2>Three Months Ended December 31,</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2></td>
  <td colspan=3 align=center><font size=2>1999</td>
  <td></td>
  <td colspan=3 align=center><font size=2>1998</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade width=100%></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2><font size=2>Revenue</td>
  <td align="right"><font size=2>$</td>
  <td align="right"><font size=2>121,071</td>
  <td align="right"></td>
  <td></td>
  <td><font size=2>$</td>
  <td align=right><font size=2>101,758</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><font size=2>Costs and expenses</td>
</tr>
<tr>
  <td></td>
  <td colspan=2><font size=2>Direct costs</td>
  <td align=right><font size=2>71,516</td>
  <td colspan=3></td>
  <td align=right><font size=2>58,733</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2><font size=2>Indirect costs and selling expenses</td>
  <td align="right"><font size=2>38,590</td>
  <td colspan=3></td>
  <td align=right><font size=2>33,679</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2><font size=2>Depreciation and amortization</td>
  <td align="right"><font size=2>1,880</td>
  <td colspan=3></td>
  <td align=right><font size=2>1,846</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2><font size=2>Goodwill amortization</td>
  <td align="right"><font size=2>915</td>
  <td colspan=3></td>
  <td align=right><font size=2>766</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td colspan=2><font size=2>Total operating expenses</td>
  <td align="right"><font size=2>112,901</td>
  <td colspan=3></td>
  <td align=right><font size=2>95,024</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=3><font size=2>Operating income</td>
  <td align="right"><font size=2>8,170</td>
  <td colspan=3></td>
  <td align=right><font size=2>6,734</td>
  <td></td>
</tr>
<tr>
  <td colspan=3><font size=2>Interest expense</td>
  <td align="right"><font size=2>1,046</td>
  <td colspan=3></td>
  <td align=right><font size=2>972</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=3><font size=2>Income before income taxes</td>
  <td align="right"><font size=2>7,124</td>
  <td colspan=3></td>
  <td align=right><font size=2>5,762</td>
  <td></td>
</tr>
<tr>
  <td colspan=3><font size=2>Income taxes</td>
  <td align="right"><font size=2>2,779</td>
  <td colspan=3></td>
  <td align=right><font size=2>2,170</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>

<tr>
  <td colspan=3><font size=2>Income from continuing operations</td>
  <td align="right"><font size=2>4,345</td>
  <td colspan=3></td>
  <td align=right><font size=2>3,592</td>
  <td></td>
</tr>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9><font size=2>Discontinued operations</td>
</tr>
<tr>
  <td></td>
  <td valign="top"><div align=justify><font size=2>Loss from operations of
discontinued COMNET products business (less applicable income
tax benefit of $79 and $130, respectively)</div></td>
  <td></td>
  <td align="right" valign=bottom><font size=2>(125</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=2></td>
  <td align=right valign=bottom><font size=2>(230</td>
  <td align=left valign=bottom><font size=2>)</td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><div align=justify><font size=2>Gain on disposal of COMNET
products business including provision of $118 for operating losses
during phase-out period (less applicable income taxes of $13,512)</div></td>
  <td></td>
  <td align="right" valign=bottom><font size=2>21,134</td>
  <td colspan=2></td>
  <td colspan=2 valign=bottom align=right><font size=2>-</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>

<tr>
  <td colspan=2><font size=2>Net income</td>
  <td align="right"><font size=2>$</td>
  <td align="right"><font size=2>25,354</td>
  <td colspan=2></td>
  <td align=right><font size=2>$</td>
  <td align=right><font size=2>3,362</td>
  <td</td>
</tr>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9><font size=2>Basic earnings per share</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2><font size=2>Income from continuing operations</td>
  <td align="right"><font size=2>$</td>
  <td align="right"><font size=2>0.38</td>
  <td colspan=3 align="right"><font size=2>$</td>
  <td align=right><font size=2>0.33</td>
  <td></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Loss from discontinued operations of COMNET
products business</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(0.01</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 valign=bottom align=right><font size=2>(0.02</td>
  <td align=left valign=bottom><font size=2>)</td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Gain on disposal of COMNET products
business</td>
  <td></td>
  <td align="right" valign="top"><font size=2>1.87</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2.24 </td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td valign="top" align=right><font size=2>0.31</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=3 valign="top"><font size=2>Average shares outstanding</td>
  <td align="right" valign="top"><font size=2>11,308</td>
  <td colspan=4 align="right" valign="top"><font size=2>10,874</td>
  <td</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9><font size=2>Diluted earnings per share</td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Income from continuing operations</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.38 </td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align=right valign="top"><font size=2>0.32</td>
  <td></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Loss from discontinued operations of
COMNET products business</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(0.01</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(0.02</td>
  <td align=left valign=bottom><font size=2>)</td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Gain on disposal of COMNET products business</td>
  <td colspan=2 align="right" valign="top"><font size=2>1.83</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2.20</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align=right valign="top"><font size=2>0.30</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=3 valign="top"><font size=2>Average shares and equivalent shares
outstanding</td>
  <td align="right" valign="top"><font size=2>11,537</td>
  <td colspan=4 align="right" valign="top"><font size=2>11,197</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
</TABLE>

<p align=justify>See notes to condensed consolidated financial
statements (unaudited).</p>

<br wp="br1"><br wp="br2">

<hr line=1 width=33% noshade align=center>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)<br>
(dollars in thousands, except per share data)</p>

<table border=0  width="95%">
<tr>
  <td width=4%>&nbsp;</td>
  <td width=50%>&nbsp;</td>
  <td width=3%>&nbsp;</td>
  <td width=3%>&nbsp;</td>
  <td width=10%>&nbsp;</td>
  <td width=2%>&nbsp;</td>
  <td width=10%>&nbsp;</td>
  <td width=3%>&nbsp;</td>
  <td width=8%>&nbsp;</td>
  <td width=2%>&nbsp;</td>
</tr>
  <td colspan=3></td>
  <td colspan=7 align=center><font size=2>Six Months Ended December 31,</td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2 valign="top"></td>
  <td></td>
  <td colspan=3 align="center" valign="top" width="6%"><font size=2>1999</td>
  <td></td>
  <td colspan=3 align="center"><font size=2>1998</td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=3><font size=2>Revenue</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>239,760</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>191,704</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10 valign="top"><font size=2>Costs and expenses</td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Direct costs</td>
  <td colspan=3 align="right" valign="top"><font size=2>141,257</td>
  <td colspan=4 align="right" valign="top"><font size=2>109,713</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Indirect costs and selling expenses</td>
  <td colspan=3 align="right" valign="top"><font size=2>77,079</td>
  <td colspan=4 align="right" valign="top"><font size=2>64,827</td>
  <td align="right" valign="top"></td></tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Depreciation and amortization</td>
  <td colspan=3 align="right" valign="top"><font size=2>3,740</td>
  <td colspan=4 align="right" valign="top"><font size=2>3,509</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Goodwill amortization</td>
  <td colspan=3 align="right" valign="top"><font size=2>1,829</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,394</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Total operating expenses</td>
  <td colspan=3 align="right" valign="top"><font size=2>223,905</td>
  <td colspan=4 align="right" valign="top"><font size=2>179,443</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Operating income</td>
  <td colspan=3 align="right" valign="top"><font size=2>15,855</td>
  <td colspan=4 align="right" valign="top"><font size=2>12,261</td>
  <td align="right" valign="top"></td></tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Interest expense</td>
  <td colspan=3 align="right" valign="top"><font size=2>2,156</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,468</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Income before income taxes</td>
  <td colspan=3 align="right" valign="top"><font size=2>13,699</td>
  <td colspan=4 align="right" valign="top"><font size=2>10,793</td>
  <td align="right" valign="top"></td></tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Income taxes</td>
  <td colspan=3 align="right" valign="top"><font size=2>5,343</td>
  <td colspan=4 align="right" valign="top"><font size=2>4,044</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Income from continuing operations </td>
  <td colspan=3 align="right" valign="top"><font size=2>8,356</td>
  <td colspan=4 align="right" valign="top"><font size=2>6,749</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10 valign="top"><font size=2>Discontinued operations</td>
</tr>
<tr>
  <td></td>
  <td valign=bottom><font size=2>Loss from operations of discontinued COMNET products business (less applicable income tax benefit of $280 and $158, respectively)</td>
  <td colspan=3 align="right" valign="bottom"><font size=2>(320</td>
  <td align=left" valign="bottom"><font size=2>)</td>
  <td colspan=3 align="right" valign="bottom"><font size=2>(248</td>
  <td align=left valign="bottom"><font size=2>)</td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Gain on disposal of COMNET products business  including provision of $118 for
operating losses during phase-out period<br>(less applicable income taxes of $13,512)</td>
  <td colspan=3 align="right" valign="bottom"><font size=2>21,134</td>
  <td colspan=4 align="right" valign="bottom"><font size=2>-</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net income</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>29,170</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>6,501</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10><font size=2>Basic earnings per share</td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Income from continuing operations</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.75</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.62</td>
  <td align="right" valign="top"></td></tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Loss from discontinued operations of COMNET products business</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(0.03</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(0.02</td>
  <td align=left valign=bottom><font size=2>)</td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Gain on disposal of COMNET products business</td>
  <td colspan=3 align="right" valign="top"><font size=2>1.90</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
  <td colspan=2 valign="top"><font size=2>Net income</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2.62</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.60</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2><font size=2>Average shares outstanding</td>
  <td colspan=3 align="right"><font size=2>11,148</td>
  <td colspan=4 align="right" valign="top"><font size=2>10,866</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10><font size=2>Diluted earnings per share</td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Income from continuing operations</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.73</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.60</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Loss from discontinued operations of COMNET products business</td>
  <td colspan=3 align="right" valign="bottom"><font size=2>(0.03</td>
  <td align="right" valign="bottom"><font size=2>)</td>
  <td colspan=3 align="right" valign="bottom"><font size=2>(0.02</td>
  <td align="right" valign=bottom><font size=2>)</td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Gain on disposal of COMNET products business</td>
  <td colspan=3 align="right" valign="top"><font size=2>1.85</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net income</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2.55</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.58</td>
  <td align="right" valign="top"></td>
</tr>
<tr>
  <td colspan=10><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Average shares and equivalent shares outstanding</td>
  <td colspan=3 align="right" valign="top"><font size=2>11,449</td>
  <td colspan=4 align="right" valign="top"><font size=2>11,199</td>
  <td align="right" valign="top"></td>
</tr>
</TABLE>

<br wp="br1">

<p>See notes to condensed consolidated financial statements (unaudited).</p>

<br wp="br1"><br wp="br2">

<hr line=1 width=33% noshade align=center>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED
CONSOLIDATED BALANCE SHEETS<br>(dollars in thousands)</p>

<table border=0 width="100%">
<tr>
  <td width=4%>&nbsp;</td>
  <td width=4%>&nbsp;</td>
  <td width=50%>&nbsp;</td>
  <td width=2%>&nbsp;</td>
  <td width=13%>&nbsp;</td>
  <td width=2%>&nbsp;</td>
  <td width=8%>&nbsp;</td>
  <td width=3%>&nbsp;</td>
  <td width=10%>&nbsp;</td>
  <td width=2%>&nbsp;</td>
</tr>
<tr>
  <td colspan=3></td>
  <td colspan=3 align=center><font size=2>December 31, 1999<br>(Unaudited)</font></td>
  <td></td>
  <td valign=top align=center colspan=3><font size=2>June 30, 1999</td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10><font size=2>ASSETS</td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <tr colspan=10></td>
</tr>
<tr>
  <td colspan=10 valign="top"><font size=2>Current assets</td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan="2" valign="top"><font size=2>Cash and equivalents</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>1,374</td>
  <td>&nbsp;</td>
  <td>&nbsp;</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2,403</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan=9 valign="top"><font size=2>Accounts receivable:</td>
</tr>
<tr>
  <td colspan=2 valign="top"></td>
  <td colspan=2 valign="top"><font size=2>Billed</td>
  <td align="right" valign="top"><font size=2>106,542</td>
  <td colspan=4 align="right" valign="top"><font size=2>99,681</td>
  <td></td>
</tr>
<tr>
  <td colspan=2 valign="top"></td>
  <td colspan=2 valign="top"><font size=2>Unbilled</td>
  <td align="right" valign="top"><font size=2>9,983</td>
  <td colspan=4 align="right" valign="top"><font size=2>12,264</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2 valign="top"></td>
  <td valign="top"><font size=2>Total accounts receivable</td>
  <td colspan=2 align="right" valign="top"><font size=2>116,525</td>
  <td colspan=4 align="right" valign="top"><font size=2>111,945</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan="2" valign="top"><font size=2>Income taxes receivable</td>
  <td colspan=2 align="right" valign="top"><font size=2>-</td>
  <td colspan=4 align="right" valign="top"><font size=2>948</td>
  <td></td></tr>
<tr>
  <td valign="top"></td>
  <td colspan="2" valign="top"><font size=2>Deferred income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>185</td>
  <td colspan=4 align="right" valign="top"><font size=2>198</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan="2" valign="top"><font size=2>Deferred contract costs</td>
  <td colspan=2 align="right" valign="top"><font size=2>1,466</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,543</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan="2" valign="top"><font size=2>Prepaid expenses and other</td>
  <td colspan=2 align="right" valign="top"><font size=2>3,639</td>
  <td colspan=4 align="right" valign="top"><font size=2>5,437</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Total current assets</td>
  <td colspan=2 align="right" valign="top"><font size=2>123,189</td>
  <td colspan=4 align="right" valign="top"><font size=2>122,474</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=3 valign="top"><font size=2>Property and equipment, net</td>
  <td colspan=2 align="right" valign="top"><font size=2>14,656</td>
  <td colspan=4 align="right" valign="top"><font size=2>13,762</td>
  <td></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Accounts receivable, long term</td>
  <td colspan=2 align="right" valign="top"><font size=2>6,555</td>
  <td colspan=4 align="right" valign="top"><font size=2>7,036</td>
  <td></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Goodwill</td>
  <td colspan=2 align="right" valign="top"><font size=2>65,959</td>
  <td colspan=4 align="right" valign="top"><font size=2>67,767</td>
  <td></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Other assets</td>
  <td colspan=2 align="right" valign="top"><font size=2>9,647</td>
  <td colspan=4 align="right" valign="top"><font size=2>6,266</td>
  <td></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Deferred contract costs, long-term</td>
  <td colspan=2 align="right" valign="top"><font size=2>484</td>
  <td colspan=4 align="right" valign="top"><font size=2>989</td>
  <td></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Deferred income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>3,858</td>
  <td colspan=4 align="right" valign="top"><font size=2>3,418</td>
<td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan="3" valign="top"><font size=2>Total assets</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>224,348</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>221,712</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10" valign="top"><font size=2>LIABILITIES AND SHAREHOLDERS' EQUITY</td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10 valign="top"><font size=2>Current liabilities</td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Accounts payable and accrued expenses</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>23,944</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>32,851</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Accrued compensation and benefits</td>
  <td colspan=2 align="right" valign="top"><font size=2>19,407</td>
  <td colspan=4 align="right" valign="top"><font size=2>21,304</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Income taxes payable</td>
  <td colspan=2 align="right" valign="top"><font size=2>10,110</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
<td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Deferred income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>5,143</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,593</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=3 valign="top"><font size=2>Total current liabilities</td>
  <td colspan=2 align="right" valign="top"><font size=2>58,604</td>
  <td colspan=4 align="right" valign="top"><font size=2>55,748</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Note payable, long-term</td>
  <td colspan=2 align="right" valign="top"><font size=2>26,253</td>
  <td colspan=4 align="right" valign="top"><font size=2>62,069</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Deferred rent expenses</td>
  <td colspan=2 align="right" valign="top"><font size=2>771</td>
  <td colspan=4 align="right" valign="top"><font size=2>720</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Deferred income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>132</td>
  <td colspan=4 align="right" valign="top"><font size=2>138</td
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Other long-term obligations</td>
  <td colspan=2 align="right" valign="top"><font size=2>4,193</td>
  <td colspan=4 align="right" valign="top"><font size=2>4,100</td>
  <td></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10 valign="top"><font size=2>Shareholders' equity</td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan=9 valign="top"><font size=2>Common stock:</td>
</tr>
<tr>
  <td colspan=2></td>
  <td valign="top"><font size=2>$.10 par value, 40,000,000 shares authorized,<br>
14,855,000 and 14,499,000 shares issued</td>
  <td colspan=2 align="right" valign=bottom><font size=2>1,489</td>
  <td colspan=4 align="right" valign=bottom><font size=2>1,450</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 valign="top"><font size=2>Capital in excess of par</td>
  <td colspan=2 align="right" valign="top"><font size=2>19,856</td>
  <td colspan=4 align="right" valign="top"><font size=2>13,932</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan=2 valign="top"><font size=2>Retained earnings</td>
  <td colspan=2 align="right" valign="top"><font size=2>127,756</td>
  <td colspan=4 align="right" valign="top"><font size=2>98,585</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan=2 valign="top"><font size=2>Cumulative currency translation adjustments</td>
  <td colspan=2 align="right" valign="top"><font size=2>(1,044</td>
  <td align=left valign="top"><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(1,368</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td colspan=2 valign="top"><font size=2>Treasury stock, at cost (3,526,000 shares)</td>
  <td colspan=2 align="right" valign="top"><font size=2>(13,662</td>
  <td align=left valign="top"><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(13,662</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=3 valign="top"><font size=2>Total shareholders' equity</td>
  <td colspan=2 align="right" valign="top"><font size=2>134,395</td>
  <td colspan=4 align="right" valign="top"><font size=2>98,937</td>
  <td></td>
</tr>
<tr>
  <td colspan=10><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=10></td>
</tr>
<tr>
  <td colspan=3 valign="top"><font size=2>Total liabilities &amp; shareholders' equity</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>224,348</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>221,712</td>
  <td></td>
</tr>
</TABLE>

<p align=justify>See notes to condensed consolidated financial statements (unaudited).</p>

<br wp="br1"><br wp="br2">

<hr line=1 width=33% noshade align=center>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)<br>(dollars in
thousands)</font></p>

<table border=0 width="100%">
<tr>
  <td width=4%></td>
  <td width=56%></td>
  <td width=3%></td>
  <td width=10%></td>
  <td width=2%></td>
  <td width=10%></td>
  <td width=3%></td>
  <td width=10%></td>
  <td width=2%></td>
</tr>
<tr>
  <td colspan=2>
  <td colspan=7 align=center><font size=2>Six Months Ended December 31,</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2></td>
  <td colspan=3 align=center><font size=2>1999</td>
  <td></td>
  <td colspan=3 align=center><font size=2>1998</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9 valign="top"><font size=2>CASH FLOWS FROM OPERATING ACTIVITIES</td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Net income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>29,170</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>6,501</td>
  <td></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Reconciliation of net income to net cash provided by (used in) operating activities</td>
  <td colspan=7></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Depreciation and amortization</td>
  <td colspan=2 align="right" valign="top"><font size=2>5,641</td>
  <td colspan=4 align="right" valign="top"><font size=2>5,049</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Provision for deferred income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>3,109</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,666</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Loss (gain) on sale of property and equipment</td>
  <td colspan=2 align="right" valign="top"><font size=2>-</td>
  <td colspan=4 align="right" valign="top"><font size=2>31</td>
  <td></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Gain on disposal of COMNET products business</td>
  <td colspan=2 align="right" valign="top"><font size=2>(21,252</td>
  <td valign=top align=left><font size=2>)</td>
  <td colspan=3 align=right></td>
  <td></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9 valign="top"><font size=2>Changes in operating assets and liabilities</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Accounts receivable</td>
  <td colspan=2 align="right" valign="top"><font size=2>(5,469</td>
  <td align=left valign="top"><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(9,439</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Prepaid expenses and other assets</td>
  <td colspan=2 align="right" valign="top"><font size=2>859</td>
  <td colspan=4 align="right" valign="top"><font size=2>(617</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Deferred contract costs</td>
  <td colspan=2 align="right" valign="top"><font size=2>582</td>
  <td colspan=4 align="right" valign="top"><font size=2>(67</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Accounts payable and accrued expenses</td>
  <td colspan=2 align="right" valign="top"><font size=2>(9,269</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(700</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Accrued compensation and benefits</td>
  <td colspan=2 align="right" valign="top"><font size=2>(3,301</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(439</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Other long-term obligations</td>
  <td colspan=2 align="right" valign="top"><font size=2>93</td>
  <td colspan=4 align="right" valign="top"><font size=2>(280</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Deferred rent expense</td>
  <td colspan=2 align="right" valign="top"><font size=2>33</td>
  <td colspan=4 align="right" valign="top"><font size=2>(131</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>(2,605</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align=right valign="top"><font size=2>(3,853</td>
  <td align=left valign=left><font size=2>)</td></tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Net cash provided by (used in) operating activities</td>
  <td colspan=2 align="right" valign="top"><font size=2>(2,409</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(2,279</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=9<hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan="9" valign="top"><font size=2>CASH FLOWS FROM INVESTING ACTIVITIES</td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Acquisitions of property and equipment</td>
  <td colspan=2 align="right" valign="top"><font size=2>(4,354</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(3,160</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Purchase of businesses</td>
  <td colspan=2 align="right" valign="top"><font size=2>(600</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(44,291</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Proceeds from sale of COMNET products business</td>
  <td colspan=2 align="right" valign="top"><font size=2>37,000</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Proceeds from sale of property and equipment</td>
  <td colspan=2 align="right" valign="top"><font size=2>-</td>
  <td colspan=4 align="right" valign="top"><font size=2>9</td>
  <td></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Capitalized software cost and other</td>
  <td colspan=2 align="right" valign="top"><font size=2>(874</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(324</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Net cash provided by (used in) investing activities</td>
  <td colspan=2 align="right" valign="top"><font size=2>31,172 </td>
  <td colspan=4 align="right" valign="top"><font size=2>(47,766</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9><font size=2>CASH FLOWS FROM FINANCING ACTIVITIES</td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Proceeds under line-of-credit</td>
  <td colspan=2 align="right" valign="top"><font size=2>75,663</td>
  <td colspan=4 align="right" valign="top"><font size=2>114,531</td>
  <td></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Payments under line-of-credit</td>
  <td colspan=2 align="right" valign="top"><font size=2>(111,479</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(66,979</td>
  <td align=left valign=right><font size=2>)</td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Proceeds from stock options</td>
  <td colspan=2 align="right" valign="top"><font size=2>5,963</td>
  <td colspan=4 align="right" valign="top"><font size=2>491</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net cash (used in) provided by financing activities</td>
  <td colspan=2 align="right" valign="top"><font size=2>(29,853</td>
  <td align=left valign=right><font size=2>)</td>
  <td colspan=4 align="right" valign="top"><font size=2>48,043</td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Effect of changes in currency rates on cash and equivalents</td>
  <td colspan=2 align="right" valign="top"><font size=2>61</td>
  <td colspan=4 align="right" valign="top"><font size=2>(15</td>
  <td valign=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net decrease in cash and equivalents</td>
  <td colspan=2 align="right" valign="top"><font size=2>(1,029</td>
  <td align=left valign=top><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(2,017</td>
  <td valign=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Cash and equivalents, beginning of period</td>
  <td colspan=2 align="right" valign="top"><font size=2>2,403</td>
  <td colspan=4 align="right" valign="top"><font size=2>2,081</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Cash and equivalents, end of period</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>1,374</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>64</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9 valign="top"><font size=2>SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION</td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Cash paid during the period for income taxes, net</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2,380</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>5,994</td>
  <td></td>
</tr>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=9></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Interest paid during the period</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2,646</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>1,013</td>
  <td></td>
<tr>
  <td colspan=9><hr line=2 noshade></td>
</tr>
</tr>
</TABLE>

<p>See notes to condensed consolidated financial statements (unaudited).</p>

<br wp="br1"><br wp="br2">

<hr line=1 noshade align=center width=33%>

<br wp="br1><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)<br>
(dollars in thousands)</p>

<table border=0  width=100%>
<tr>
  <td width=30%></td>
  <td width=2%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=8%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=8%></td>
  <td width=2%></td>
</tr>
<tr>
  <td></td>
  <td colspan=7 align=center valign="top"><font size=2>Three Months Ended<br>December 31,</td>
  <td></td>
  <td colspan=6 align=center valign="top"><font size=2>Six Months Ended<br>December 31,</td>
</tr>
<tr>
  <td colspan=15><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td colspan=3 align=center valign="top"><font size=2>1999</td>
  <td></td>
  <td colspan=3 align="center" valign="top"><font size=2>1998</td>
  <td></td>
  <td colspan=2 align=center valign="top"><font size=2>1999</td>
  <td></td>
  <td colspan=3 align="center" valign="top"><font size=2>1998</td>
</tr>
<tr>
  <td colspan=15><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=15></td>
</tr>
<tr>
  <td colspan=15></td>
</tr>
<tr>
  <td valign="top"><font size=2>Net income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>25,354 </td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>3,362</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>29,170</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>6,501</td>
  <td></td>
</tr>
<tr>
  <td colspan=15></td>
</tr>
<tr>
  <td colspan=15></td>
</tr>
<tr>
  <td valign="top"><font size=2>Currency translation adjustment</td>
  <td colspan=2 align="right" valign="top"><font size=2>(581</td>
  <td align=left valign=top ><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>(543</td>
  <td align=left valign=right><font size=2>)</td>
  <td colspan=3 align="right" valign="top"><font size=2>324</td>
  <td colspan=3 align="right" valign="top"><font size=2>(115</td>
  <td align=left valign=top><font size=2>)</td>
</tr>
<tr>
  <td colspan=15><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=15></td>
</tr>
<tr>
  <td colspan=15></td>
</tr>
<tr>
  <td valign="top"><font size=2>Comprehensive income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>24,773</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2,819</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>29,494</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>6,386</td>
  <td></td>
</tr>
<tr>
  <td colspan=15><hr line=2 noshade></td>
</TABLE>

<br wp="br1"><br wp="br2">

<hr line=1 align=center width=33%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)</p>


<table border=0 width="100%">
<tr>
  <td valign="top" width="6%"><font size=2>A.</td>
  <td valign="top" width="93%"><font size=2><u>Basis of Presentation</u></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><div align=justify><font size=2>The accompanying unaudited condensed consolidated financial statements have been prepared pursuant
to the rules and regulations of the Securities and Exchange Commission.  Certain information and note
disclosures normally included in the annual financial statements, prepared in accordance with generally
accepted accounting principles, have been condensed or omitted pursuant to those rules and regulations,
although the Company believes that the disclosures made are adequate to make the information
presented not misleading.</div></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><div align=justify><font size=2>In the opinion of management, the accompanying unaudited condensed consolidated financial
statements reflect all necessary adjustments and reclassifications (all of which are of a normal, recurring
nature) that are necessary for fair presentation for the periods presented.  It is suggested that these
unaudited condensed consolidated financial statements be read in conjunction with the unaudited
condensed consolidated financial statements and the notes thereto included in the Company's latest
annual report to the Securities and Exchange Commission on Form 10-K for the year ended June 30,
1999.</div></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><div align=justify><font size=2>Certain reclassifications have been made to the prior period's financial statements to conform to the current
presentation (See also Note C).</div></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>B.</td>
  <td valign="top"><font size=2><u>Accounts Receivable</u></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><div align=justify><font size=2>Total accounts receivable are
net of allowance for doubtful accounts of $2,180,000 and $3,050,000
at December 31, 1999, and June 30, 1999 respectively.  Accounts
receivable are classified as follows:</div></td>
</tr>
</TABLE>

<br wp="br1"><br wp="br2">

<table border=0 width="100%">
<tr>
  <td width=4%></td>
  <td width=55%></td>
  <td width=4%></td>
  <td width=10%></td>
  <td width=10%></td>
  <td width=5%></td>
  <td width=10%></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>(dollars in thousands)</td>
  <td colspan=2 align=right><font size=2>December 31, 1999</td>
  <td></td>
  <td colspan="2" align=right valign="top"><font size=2>June 30, 1999</td>
</tr>
<tr>
  <td colspan=7><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7 valign="top"><font size=2>Billed receivables</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Billed receivables</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>94,112</td>
  <td align="right" valign="top"></td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>88,918</td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Billable receivables at end of period</td>
  <td colspan=2 align="right" valign="top"><font size=2>12,430</td>
  <td colspan=3 align="right" valign="top"><font size=2>10,763</td>
</tr>
<tr>
  <td colspan=7><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Total billed receivables</td>
  <td colspan=2 align="right" valign="top"><font size=2>106,542</td>
  <td colspan=3 align="right" valign="top"><font size=2>99,681</td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
<td colspan=7 valign="top"><font size=2>Unbilled receivables</td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign=bottom align=left><font size=2>Unbilled pending receipt of  contractual documents authorizing billing</td>
  <td colspan=2 align="right" valign=bottom><font size=2>9,953</td>
  <td colspan=3 align="right" valign=bottom><font size=2>12,172</td>
</tr>
<tr>
  <td valign="top"></td>
  <td align=left valign=top><font size=2>Unbilled retainages and fee withholds expected  to be billed within the
next 12 months</td>
  <td colspan=2 align="right" valign=bottom><font size=2>30</td>
  <td colspan=3 align="right" valign=bottom><font size=2>92</td>
</tr>
<tr>
  <td colspan=7><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=4 align="right" valign="top"><font size=2>9,983</td>
 <td colspan=3 align="right" valign="top"><font size=2>12,264</td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Unbilled retainages and fee withholds expected to be billed beyond the next 12 months</td>
  <td colspan=2 align="right" valign=bottom><font size=2>6,555</td>
  <td colspan=3 align="right" valign=bottom><font size=2>7,036</td>
</tr>
<tr>
  <td colspan=7><hr line=1 noshade></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><font size=2>Total unbilled receivables</td>
  <td colspan=2 align="right" valign="top"><font size=2>16,538</td>
  <td colspan=3 align="right" valign="top"><font size=2>19,300</td>
</tr>
<tr>
  <td colspan=7><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan="2" valign="top"><font size=2>Total accounts receivable</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>123,080</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>118,981</td>
</tr>
<tr>
  <td colspan=7><hr line=2 noshade></td>
</tr>
</TABLE>

<br wp="br1">

<table border=0 width="100%">
<tr>
  <td valign="top" width="6%"><font size=2>C.</td>
  <td valign="top" width="93%"><font size=2><u>Discontinued Operations</u></td></tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><div align=justify><font size=2>On November 2, 1999, the Company executed a letter of intent to sell its COMNET products business to Compuware Corporation.  On December 15, 1999, the Company completed the sale of the net assets of the
business for $37 million in cash and $3 million in escrow to be received one year from the settlement date.  This resulted in a net-after-tax gain for the Company of $21.1 million.  Included in the gain was a net-after-tax loss from discontinued
operations of $118 thousand for the period from November 3, 1999 to December 15, 1999.  The consolidated statements of operations for prior periods have been restated for consistent presentation of discontinued operations.</div></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>D.</td>
  <td valign="top"><font size=2><u>Acquisitions</u></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><div align=justify><font size=2>On September 24, 1999, the Company purchased the assets of MapData Online International Ltd and Digital MapData Online Ltd.(collectively, "MapData") for $0.6 million in cash and, therefore, the
transaction has been recorded using purchase accounting standards.  MapData provided demographic software which, when bundled with existing products offered by the Company's Marketing System Group ("MSG"), will enhance MSG's capabilities in the U.S.
market. The purchase price has been allocated based upon the fair value of the assets acquired.  No goodwill has been recognized in connection with transaction.</div></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"><font size=2>E.</td>
  <td valign="top"><font size=2><u>Business Segment Information</u></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td valign="top"></td>
  <td valign="top"><div align=justify><font size=2>The Company reports financial data in two segments: Information Systems Group ("ISG") and Marketing Systems Group ("MSG").  Operating results for the segments are as follows:</div></td>
</tr>
</TABLE>

<br wp="br1">

<table border=0 width="100%">
<tr>
  <td width=29%></td>
  <td width=3%></td>
  <td width=8%></td>
  <td width=8%></td>
  <td width=3%></td>
  <td width=8%></td>
  <td width=8%></td>
  <td width=3%></td>
  <td width=8%></td>
  <td width=3%></td>
  <td width=8%></td>
  <td width=3%></td>
  <td width=8%></td>
</tr>
<tr>
  <td valign="top"><font size=2>(dollars in thousands)</td>
  <td colspan="2" align=center><strong><font size=2>ISG</strong></td>
  <td></td>
  <td colspan="2" align=center><strong><font size=2>MSG</strong></td>
  <td></td>
  <td colspan=3 align=center><strong><font size=2>Other</strong></td>
  <td></td>
  <td colspan="2" align=center><strong><font size=2>Total</strong></td>
</tr>
<tr>
  <td colspan=13><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=13></td>
</tr>
<tr>
<td colspan=12><strong><font size=2>Quarter Ended December 31, 1999</strong></td>
</tr>
<tr>
  <td valign="top"><font size=2>Revenue from external customers</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>108,320</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>12,751</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>-</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>121,071</td>
</tr>
<tr>
  <td valign="top"><font size=2>Pre-tax income (loss) from continuing operations</td>
  <td colspan=2 align="right" valign=bottom><font size=2>6,854</td>
  <td colspan=3 align="right" valign=bottom><font size=2>1,151</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(881</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>7,124</td>
</tr>
<tr>
<td colspan=13></td>
</tr>
<tr>
<td colspan=13></td>
</tr>
<tr>
  <td colspan=13 valign="top"><strong><font size=2>Quarter Ended December 31, 1998</strong></td>
</tr>
<tr>
  <td valign="top"><font size=2>Revenue from external customers</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>88,867</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>12,891</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>-</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>101,758</td>
</tr>
<tr>
  <td valign="top"><font size=2>Pre-tax income (loss) from continuing operations</td>
  <td colspan=2 align="right" valign=bottom><font size=2>5,340</td>
  <td colspan=3 align="right" valign=bottom><font size=2>999</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(577</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>5,762</td>
</tr>
<tr>
  <td colspan=13></td>
</tr>
<tr>
<td colspan=13></td>
</tr>
<tr>
  <td colspan=13><strong><font size=2>Six Months Ended December 31, 1999</strong></td>
</tr>
<tr>
  <td valign="top"><font size=2>Revenue from external customers</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>214,478</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>25,282</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>-</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>239,760</td>
</tr>
<tr>
  <td valign="top"><font size=2>Pre-tax income (loss) from continuing operations</td>
  <td colspan=2 align="right" valign=bottom><font size=2>13,177</td>
  <td colspan=3 align="right" valign=bottom><font size=2>2,134</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(1,612</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>13,699</td>
</tr>
<tr>
  <td colspan=13></td>
</tr>
<tr>
<td colspan=13></td>
</tr>
<tr>
  <td colspan=13><strong><font size=2>Six Months Ended December 31, 1998</strong></td>
</tr>
<tr>
  <td valign="top"><font size=2>Revenue from external customers</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>167,452</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>24,252</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>- </td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>191,704</td>
</tr>
<tr>
  <td valign="top"><font size=2>Pre-tax income (loss) from continuing operations</td>
  <td colspan=2 align="right" valign=bottom><font size=2>10,406</td>
  <td colspan=3 align="right" valign=bottom><font size=2>1,726</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(1,339</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>10,793</td>
</tr>
</TABLE>

<br wp="br1">

<p>The "Other" column represents the elimination of intersegment revenue and corporate related items.</p>

<br wp="br1">

<table border=0 width="100%">
<tr>
<td valign="top" width="7%"><font size=2>F.</td>
<td valign="top" width="92%"><font size=2><u>Commitments and Contingencies</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2><div align=justify>The Company is involved in various lawsuits, claims, and administrative proceedings arising in the normal
course of business.  Management is of the opinion that any liability or loss associated with such matters will
not have a material adverse effect on the Company's operations and liquidity. </td></tr>
<tr>
<td valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"><font size=2>G.</td>
<td valign="top"><font size=2><u>Subsequent Event</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2><div align=justify>On February 1, 2000 the Company purchased all of the outstanding shares of XEN Corporation (XEN). The total purchase price was $4,258,500.</td>
</tr>
</TABLE>

<br wp="br1">

<p><strong><u>Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.</strong></u></p>

<p><strong>Results of Operations For the Three and Six Months Ended December 31, 1999 and 1998</strong></p>

<p><em>Revenue</em>.  The table below sets forth the customer mix in revenue with related percentages of total revenue for the three and six months ended December 31, 1999 (FY00) and December 31, 1998 (FY99), respectively:</p>

<br wp="br1">

<table border=0 width=100%>
<tr>
  <td width=30%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=5%></td>
<tr>
  <td><font size=2>(dollars in thousands)</td>
  <td colspan=9 align=center><font size=2>Second Quarter</td>
  <td></td>
  <td colspan=9 align=center><font size=2>First Six Months</td>
</tr>
<tr>
  <td colspan=20><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td colspan=4 align=center><font size=2>FY00</td>
  <td></td>
  <td colspan=4 align=center><font size=2>FY99</td>
  <td></td>
  <td colspan=4 align=center><font size=2>FY00</td>
  <td></td>
  <td colspan=4 align=center><font size=2>FY99</td>
</tr>
<tr>
  <td colspan=20><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2></td>
</tr>
<tr>
  <td colspan=20></td>
</tr>
<tr>
  <td valign="top"><font size=2>Department of Defense</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>62,330</td>
  <td colspan=2 align="right" valign="top"><font size=2>51.5%</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align=right valign=top><font size=2>48,680</td>
  <td colspan=2 align="right" valign="top"><font size=2>47.8%</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>122,590</td>
  <td align="right" valign="top"></td>
  <td align="right" valign="top"><font size=2>51.1%</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>90,423</td>
  <td colspan=2 align="right" valign="top"><font size=2>47.2%</td>
</tr>
<tr>
  <td valign="top"><font size=2>Federal Civilian Agencies</td>
  <td colspan=2 align="right" valign="top"><font size=2>31,010</td>
  <td colspan=2 align="right" valign="top"><font size=2>25.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>31,993</td>
  <td colspan=2 align="right" valign="top"><font size=2>31.5%</td>
  <td colspan=3 align="right" valign="top"><font size=2>63,846</td>
  <td colspan=2 align="right" valign="top"><font size=2>26.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>61,226</td>
  <td colspan=2 align="right" valign="top"><font size=2>31.9%</td>
</tr>
<tr>
  <td valign="top"><font size=2>Commercial</td>
  <td colspan=2 align="right" valign="top"><font size=2>16,567</td>
  <td colspan=2 align="right" valign="top"><font size=2>13.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>16,310</td>
  <td colspan=2 align="right" valign="top"><font size=2>16.0%</td>
  <td colspan=3 align="right" valign="top"><font size=2>32,853</td>
  <td colspan=2 align="right" valign="top"><font size=2>13.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>31,213</td>
  <td colspan=2 align="right" valign="top"><font size=2>16.3%</td>
</tr>
<tr>
  <td valign="top"><font size=2>State &amp; Local Governments</td>
  <td colspan=2 align="right" valign="top"><font size=2>11,164</td>
  <td colspan=2 align="right" valign="top"><font size=2>9.2%</td>
  <td colspan=3 align="right" valign="top"><font size=2>4,775</td>
  <td colspan=2 align="right" valign="top"><font size=2>4.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>20,471</td>
  <td colspan=2 align="right" valign="top"><font size=2>8.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>8,842</td>
  <td colspan=2 align="right" valign="top"><font size=2>4.6%</td>
</tr>
<tr>
  <td colspan=20><hr line=1 noshade></td>
</tr>
<tr>
  <td valign="top"><font size=2>Total</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>121,071</td>
  <td colspan=2 align="right" valign="top"><font size=2>100.0%</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>101,758</td>
  <td colspan=2 align="right" valign="top"><font size=2>100.0%</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>239,760</td>
  <td colspan=2 align="right" valign="top"><font size=2>100.0%</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>191,70</td>
  <td colspan=2 align="right" valign="top"><font size=2>100.0%</td>
</tr>
</TABLE>

<br wp="br1">

<p align=justify>For  the three months and six months ended December 31, 1999, the Company's total revenue increased by 19%, or
$19.3 million, and by 25%, or $48.1 million, respectively, over the same periods last year.  Approximately $10.0
million, or 52% of the three-month increase, and $17.4 million, or 36% of the six-month increase, was achieved through internal growth for the quarter and six months ended December 31, 1999, respectively, over the same periods
a year ago.  The remaining increases of $9.3 million for three months and $30.7 million for six months of FY00,
respectively, as compared to FY99, were primarily the result of the Company acquiring 100% of the issued and
outstanding common stock of QuesTech, Inc ("QuesTech") on November 13, 1998.</p>

<p align=justify>Department of Defense revenue increased 28%, or $13.7 million, for the quarter, and 36%, or $32.2 million, for the
first six months.  The QuesTech acquisition accounted for the majority of the growth, contributing  $8.8 million and
$28.2 million for the three and six month periods, respectively.  The remaining growth has come from contracts that
focus on U.S. Navy fleet support and global network support for the U.S. Army.</p>

<p align=justify>Revenue from Federal Civilian agencies remained flat for the quarter and increased 4%, or $2.6 million, for the first
six months of FY00, as compared to the same periods a year ago.  Approximately 58% of Federal Civilian agency
revenue is derived from the Department of Justice ("DoJ") in providing litigation support services and in developing
an automated debt collection system.  Revenue for DoJ was $17.8 million and $36.8 million for the quarter and six
months ended December 31, 1999, as compared to $16.8 million and $34.3 million for the same periods in FY99.  The
increase in DoJ revenue for the quarter and six months was offset by lower revenue from the  Federal Aviation
Administration ("FAA") due to lower equipment orders as the FAA has concentrated on other initiatives.</p>

<p align=justify>Commercial revenue increased slightly for the quarter and by 5%, or $1.6 million, for the first six months, respectively,
over the same periods a year ago.  This was primarily due to unusually slow growth in systems integration task orders as
consumers focused on year 2000 issues.</p>

<p align=justify>Revenue from state and local governments more than doubled in the second quarter and first half of FY00 as compared
to the same periods a year ago.  Revenue for the quarter increased to $11.2 million, up $6.4 million from the same
quarter a year ago.  For the six months, revenue increased to $20.5 million, up $11.6 million from the same period a
year ago.  Continued demand for Year 2000 renovation services accounted for approximately 41% and 54% of the total
growth in the three and six month periods, respectively.  The remaining growth in revenue came from the expansion
of systems integration services into new state and local agencies.</p>

<p align=justify>The following table sets forth the relative percentage that certain items of expense and earnings bear to revenue for
the quarter and six months ended December 31, 1999 and December 31, 1998, respectively.</p>

<br wp="br1">

<table border=0 width=100%>
<tr>
  <td width=2%></td>
  <td width=21%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=2%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=1%></td>
  <td width=3%></td>
  <td width=5%></td>
  <td width=1%></td>
</tr>
<tr>
  <td colspan=2></td>
  <td colspan=15 align=center><font size=2>Dollar Amount (in thousands)</td>
  <td></td>
  <td colspan=11 align=center><font size=2>Percentage of Revenue</td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2></td>
  <td colspan=7 align=center><font size=2>Second Quarter</td>
  <td></td>
  <td colspan=7 align=center><font size=2>First Six Months</td>
  <td></td>
  <td colspan=5 align=center><font size=2>Second Quarter</td>
  <td></td>
  <td colspan=5 align=center><font size=2>First Six Months</td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=2></td>
  <td colspan=3 align="center" valign="top"><font size=2>FY00</td>
  <td align="center" valign="top"></td>
  <td colspan=3 align="center" valign="top"><font size=2>FY99</td>
  <td align="center" valign="top"></td>
  <td colspan=3 align="center" valign="top"><font size=2>FY00</td>
  <td align="center" valign="top"></td>
  <td colspan=3 align="center" valign="top"><font size=2>FY99</td>
  <td align="center" valign="top"></td>
  <td colspan=2 align="center" valign="top"><font size=2>FY00</td>
  <td align="center" valign="top"></td>
  <td colspan=2 align="center" valign="top"><font size=2>FY99</td>
  <td align="center" valign="top"></td>
  <td colspan=2 align="center" valign="top"><font size=2>FY00</td>
  <td align="center" valign="top"></td>
  <td colspan=2 align="center" valign="top"><font size=2>FY99</td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Revenue</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>121,071</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>101,758</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>239,760</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>191,704</td>
  <td colspan=3 align="right" valign="top"><font size=2>100.0%</td>
  <td colspan=3 align="right" valign="top"><font size=2>100.0%</td>
  <td colspan=3 align="right" valign="top"><font size=2>100.0%</td>
  <td colspan=3 align="right" valign="top"><font size=2>100.0%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29><font size=2>Costs and expenses:</td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Direct costs</td>
  <td colspan=2 align="right" valign="top"><font size=2>71,516</td>
  <td colspan=4 align="right" valign="top"><font size=2>58,733</td>
  <td colspan=4 align="right" valign="top"><font size=2>141,257</td>
  <td colspan=4 align="right" valign="top"><font size=2>109,713</td>
  <td colspan=3 align="right" valign="top"><font size=2>59.1%</td>
  <td colspan=3 align="right" valign="top"><font size=2>57.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>58.9%</td>
  <td colspan=3 align="right" valign="top"><font size=2>57.2%</td>
  <td></td></tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Indirect costs &amp; selling expenses</td>
  <td colspan=2 align="right" valign="top"><font size=2>38,590</td>
  <td colspan=4 align="right" valign="top"><font size=2>33,679</td>
  <td colspan=4 align="right" valign="top"><font size=2>77,079</td>
  <td colspan=4 align="right" valign="top"><font size=2>64,827</td>
  <td colspan=3 align="right" valign="top"><font size=2>31.9%</td>
  <td colspan=3 align="right" valign="top"><font size=2>33.1%</td>
  <td colspan=3 align="right" valign="top"><font size=2>32.2%</td>
  <td colspan=3 align="right" valign="top"><font size=2>33.9%</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Depreciation &amp; amortization</td>
  <td colspan=2 align="right" valign="top"><font size=2>1,880</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,846</td>
  <td colspan=4 align="right" valign="top"><font size=2>3,740</td>
  <td colspan=4 align="right" valign="top"><font size=2>3,509</td>
  <td colspan=3 align="right" valign="top"><font size=2>1.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>1.8%</td>
  <td colspan=3 align="right" valign="top"><font size=2>1.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>1.8%</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Goodwill amortization</td>
  <td colspan=2 align="right" valign="top"><font size=2>915</td>
  <td colspan=4 align="right" valign="top"><font size=2>766</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,829</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,394</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.8%</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.7%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Total operating expenses</td>
  <td colspan=2 align="right" valign="top"><font size=2>112,901</td>
  <td colspan=4 align="right" valign="top"><font size=2>95,024</td>
  <td colspan=4 align="right" valign="top"><font size=2>223,905</td>
  <td colspan=4 align="right" valign="top"><font size=2>179,443</td>
  <td colspan=3 align="right" valign="top"><font size=2>93.3%</td>
  <td colspan=3 align="right" valign="top"><font size=2>93.4%</td>
  <td colspan=3 align="right" valign="top"><font size=2>93.4%</td>
  <td colspan=3 align="right" valign="top"><font size=2>93.6%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Operating income</td>
  <td colspan=2 align="right" valign="top"><font size=2>8,170</td>
  <td colspan=4 align="right" valign="top"><font size=2>6,734</td>
  <td colspan=4 align="right" valign="top"><font size=2>15,855</td>
  <td colspan=4 align="right" valign="top"><font size=2>12,261</td>
  <td colspan=3 align="right" valign="top"><font size=2>6.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>6.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>6.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>6.4%</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Interest expense</td>
  <td colspan=2 align="right" valign="top"><font size=2>1,046</td>
  <td colspan=4 align="right" valign="top"><font size=2>972</td>
  <td colspan=4 align="right" valign="top"><font size=2>2,156</td>
  <td colspan=4 align="right" valign="top"><font size=2>1,468</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.8%</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.9%</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.9%</td>
  <td colspan=3 align="right" valign="top"><font size=2>0.8%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Earnings before income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>7,124</td>
  <td colspan=4 align="right" valign="top"><font size=2>5,762</td>
  <td colspan=4 align="right" valign="top"><font size=2>13,699</td>
  <td colspan=4 align="right" valign="top"><font size=2>10,793</td>
  <td colspan=3 align="right" valign="top"><font size=2>5.9%</td>
  <td colspan=3 align="right" valign="top"><font size=2>5.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>5.7%</td>
  <td colspan=3 align="right" valign="top"><font size=2>5.6%</td>
  <td></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Income taxes</td>
  <td colspan=2 align="right" valign="top"><font size=2>2,779</td>
  <td colspan=4 align="right" valign="top"><font size=2>2,170</td>
  <td colspan=4 align="right" valign="top"><font size=2>5,343</td>
  <td colspan=4 align="right" valign="top"><font size=2>4,044</td>
  <td colspan=3 align="right" valign="top"><font size=2>2.3%</td>
  <td colspan=3 align="right" valign="top"><font size=2>2.2%</td>
  <td colspan=3 align="right" valign="top"><font size=2>2.2%</td>
  <td colspan=3 align="right" valign="top"><font size=2>2.1%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Income from continuing operations</td>
  <td colspan=2 align="right" valign="top"><font size=2>4,345</td>
  <td colspan=4 align="right" valign="top"><font size=2>3,592</td>
  <td colspan=4 align="right" valign="top"><font size=2>8,356</td>
  <td colspan=4 align="right" valign="top"><font size=2>6,749</td>
  <td colspan=3 align="right" valign="top"><font size=2>3.6%</td>
  <td colspan=3 align="right" valign="top"><font size=2>3.5%</td>
  <td colspan=3 align="right" valign="top"><font size=2>3.5%</td>
  <td colspan=3 align="right" valign="top"><font size=2>3.5%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29><font size=2>Discontinued operations</td>
</tr>
<tr>
  <td></td>
  <td valign=bottom><font size=2>Loss from operations of discontinued COMNET products business</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(125</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(230</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(320</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=3 align="right" valign=bottom><font size=2>(248</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(0.1%</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(0.2%</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(0.1%</td>
  <td align=left valign=bottom><font size=2>)</td>
  <td colspan=2 align="right" valign=bottom><font size=2>(0.1%</td>
  <td align=left valign=bottom><font size=2>)</td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td></td>
  <td valign="top"><font size=2>Gain of disposal of COMNET products business</td>
  <td colspan=2 align="right" valign="top"><font size=2>21,134</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td colspan=4 align="right" valign="top"><font size=2>21,134</td>
  <td colspan=4 align="right" valign="top"><font size=2>-</td>
  <td colspan=3 align="right" valign="top"><font size=2>17.4%</td>
  <td colspan=3 align="right" valign="top"><font size=2>-</td>
  <td colspan=3 align="right" valign="top"><font size=2>8.8%</td>
  <td colspan=3 align="right" valign="top"><font size=2>-</td>
  <td></td>
</tr>
<tr>
  <td colspan=29><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=29></td>
</tr>
<tr>
  <td colspan=2 valign="top"><font size=2>Net Income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>25,354</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>3,362</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>29,170</td>
  <td colspan=3 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>6,501</td>
  <td colspan=3 align="right" valign="top"><font size=2>20.9%</td>
  <td colspan=3 align="right" valign="top"><font size=2>3.3%</td>
  <td colspan=3 align="right" valign="top"><font size=2>12.2%</td>
  <td colspan=3 align="right" valign="top"><font size=2>3.4%</td>
  <td></td>
</tr>
<tr>
  <td colspan=29><hr line=2 noshade></td>
</tr>
<tr>
</tr></TABLE>

<br wp="br1">


<p align=justify><em>Operating Income</em>. Operating income increased 21% and 29% for the quarter and six months ended December 31,
1999 as compared to the same periods a year ago.  This is due to the 19% and 25% growth in revenue for the second
quarter and first half of FY00, respectively, along with the Company's ability to control its indirect costs and selling
expenses.</p>

<p align=justify>As percentage of revenue, direct costs for the second quarter and first half of FY00 have increased 1.4% and 1.7%, respectively, as compared to the same periods a year ago.  Direct costs include direct labor and other direct costs such as
equipment purchases, subcontractor costs and travel expenses.  The largest component of direct costs, direct labor, was $34.5 million and $29.8 million for the second quarter of FY00 and FY99, respectively.  For the six months ended December 31, 1999 and
1998, direct labor was $68.9 million and $56.7 million, respectively.  Other direct costs were $37.0 million and $28.9 million for the second quarters of FY00 and FY99, respectively, and $72.4 million versus $53.0 million for the first six months of FY00
and FY99, respectively.  Other direct costs have grown at a more rapid pace as the Company has a higher number of contracts with an increased level of such costs.  The most notable increase have come from contracts with DoJ, Boeing, several state and
local customers, and from contracts obtained through the acquisition of QuesTech.</p>

<p align=justify>Indirect costs and selling expenses include fringe benefits, marketing and bid and proposal costs, indirect labor, and
other discretionary costs, most of which are highly variable.  As a percentage of revenue, indirect costs have decreased
due to the impact of higher other direct costs on revenue for the quarter and first six months of FY00 and the
Company's ability of contain indirect costs.</p>

<p align=justify>Depreciation and amortization expense increased slightly in the second quarter and by $231 thousand in the first half
of FY00, as compared to the same periods a year ago, primarily due to the acquisition of QuesTech.</p>

<p align=justify>Goodwill amortization expense has increased $149 thousand for the second quarter and $435 thousand for the first half
of FY00 as compared to the same periods a year ago due primarily to the acquisition of QuesTech in the prior fiscal
year.</p>

<p align=justify><em>Interest Expense.</em>  Interest expense increased slightly for the second quarter and by $0.7 million for the first six months
of FY00 as compared to the same periods in FY99.  For the first six months of FY00 average borrowings were $65.3
million through mid-December, at which time $37 million of the proceeds from the sale of the COMNET products
business were used to pay down the line of credit.  For the first six months of FY99, average borrowings were $45
million.  In the second quarter of FY00, average borrowings were $65.2 million, up slightly from the prior year quarter
when the Company borrowed $42 million for the acquisition of QuesTech and average borrowings increased to $60
million.</p>

<p align=justify><em>Income Taxes</em>.  The effective income tax rate for both the quarter and six months ended December 31, 1999 was 39.0%
as compared to 37.7% and 37.4% for  the quarter and six months ended December 31, 1998, respectively.  The increase
for  both periods is due to the impact of non-deductible goodwill amortization from the QuesTech acquisition.</p>

<p><u>Liquidity and Capital Resources</u></p>

<p align=justify>Historically, the Company's positive cash flow from operations and available credit facilities provided adequate
liquidity and working capital to fully fund the Company's operational needs and support the acquisition activities.
Working capital was $64.6 million and $66.7 million as of December 31, 1999 and June 30, 1999, respectively.  The
decrease in working capital in the first six months of FY00 is attributable to the tax impact of the sale of the COMNET
products business.  Operating activities used cash of $2.4 million for the six months of FY00 as compared to FY99
when operating activities used cash of $2.3 million.  This slight increase in cash used by operating activities since the prior year is primarily due to cash payments related to higher other direct costs as well as growth in receivables
resulting from the 25% growth in revenue for the first six months of FY00 as compared to the same period of FY99.</p>

<p align=justify>The Company generated $31.2 million in cash from investing activities for the six months ended December 31, 1999 versus using $47.8 million for the same period a year ago.  The cash used in FY99 was primarily due to the acquisitions of
QuesTech of $41.6 million and of IDS for $2.6 million.  The cash generated in FY00 is due to the sale of COMNET products business for $37.0 million in cash offset by purchases of property and equipment.</p>

<p align=justify>The Company used the sales proceeds from the COMNET products business to pay down its line of credit.  In FY99,
the Company financed its investing activities from operating cash flows and from a net increase in borrowings of $47.6
million under its line of credit.</p>

<p align=justify>The Company maintains a  five-year unsecured revolving line of credit which expires on June 19, 2003.  The
agreement permits borrowings of up to $125 million with annual sublimits on amounts borrowed for acquisitions.  The
Company also maintains a 500,000 pound sterling unsecured line of credit in London, England, which expires in
November 2000.  At December 31, 1999, the Company had approximately $99.6 million available for borrowings
under its lines of credit.</p>

<p align=justify>The Company believes that the combination of internally generated funds, available bank borrowings and cash on hand
will provide the required liquidity and capital resources for the foreseeable future.</p>

<p><u>Year 2000 </u></p>

<p align=justify>In Form 10-Q for the quarter ended September 30, 1999, filed with the Securities and Exchange Commission, the Company reported that it had achieved material compliance with its multi-dimensional compliance program.  To date, the Company
has not experienced any significant disruptions in any aspect of its operations.  The Company continues to monitor its infrastructure, its products offered, an its critical business partners to ensure continued success.  The Company has  not incurred any
material expenditures in addition to those already reported in its prior filing and does not anticipate any significant future costs related to maintaining its Year 2000 compliance.</p>

<br wp="br1"><br wp="br2">

<hr line=1 noshade align=center width=33%>

<br wp="br1"><br wp="br2">

<p align="center"><strong>PART II</strong>


<p align="center"><u>OTHER INFORMATION</u></p>

<p><strong><u>Item 1.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Legal Proceedings</u></strong></p>

<p><u>CACI, INC.-FEDERAL v. Arizona Department of Transportation</u></p>

<p align=justify>Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's  Report on Form 10-Q for the quarter ended
September 30, 1999 for the most recently filed information concerning the lawsuit filed on June 25, 1996, by CACI,
INC.-FEDERAL ("CACI"), the Registrant's wholly-owned subsidiary, in Superior Court for Maricopa County,
Arizona, against the Arizona Department of Transportation ("ADOT").  This suit seeks the following: (i) a declaratory
judgment that the disputes procedures mandated by the Arizona Procurement Code is unconstitutional; (ii) a
declaratory judgment that ADOT cannot assert claims against CACI under the mandated disputes procedure; (iii) a
declaratory judgment that ADOT is not entitled to recover consequential damages in connection with the dispute; (iv)
$2,938,990 plus interest in breach of contract damages; (v) the return of CACI's property seized by ADOT in
connection with the termination of the contract; and (vi) lawyers' fees.  ADOT has counterclaimed, seeking in excess
of $100 million in damages allegedly caused by CACI's breach of contract.</p>

<p align=justify>Since the filing of Registrant's report indicated above, the parties have reached an agreement to settle the case and are now engaged in producing settlement documentation.</p>

<p><u>John Chrysogelos v. V. L. Salvatori, et al</u>

<p align=justify>In the fall of 1999, an action styled <u>John Chrysogelos v.  V. L. Salvatori, et al</u>  C.A. 17408NC was filed in the Chancery Court for
the State of Delaware setting forth both class and derivative claims alleging that the Registrant's Directors breached their fiduciary
and other duties to the Registrant and it's stockholders by (i) adopting by-law amendments specifying procedures for stockholder
actions by consent and calling of special meetings; and, (ii) failing to evaluate and fairly respond to a premium cash offer to
purchase the stock of the Registrant.</p>

<p>The Defendant's Motion to Dismiss is pending.</p>

<p><u>Parsow Partnership, Ltd., et al v J. P. London, et al</u></p>

<p align=justify>In November, 1999, an action styled <u>Parsow Partnership, Ltd., et. al. v J. P. London, et al, </u>CA No. 99-770, was filed in the United States District Court for the District of Delaware alleging that the board of Directors and senior
management of the Registrant had solicited proxies in violation of Sections 14(a) and 20(a) of the Securities Exchange Act of 1934 (the Exchange Act) and Rule 14a-9 promulgated thereunder.</p>

<p align=justify>On December 8, 1999, the Defendants filed their Answer and Counterclaim denying the substantive allegations of the Complaint,
and claiming that the Plaintiffs violated Sections 14(a) and 20(a) of the Exchange Act and Rules 14a-2(b)(2) and 14a-9
promulgated thereunder by soliciting the proxies from more than ten (10) stockholders and by making false and misleading
statements in the solicitation of proxies.</p>

<p><strong><u>Item 4.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; Submission of Matters to a Vote of Security Holders</strong></u></p>


<p align=justify>On November 9, 1999, the Company held its Annual meeting of Stockholders.  At the meeting all management nominees were
elected to serve as directors and the appointment of Deloitte &amp; Touche, LLP as independent auditors for the current fiscal year was
ratified.  The results of the meeting were reported in a news release dated December 9, 1999.</p>

<p><strong><u>Item 5.  Other Information</u></strong></p>

<p><u>Forward Looking Statements</u></p>

<p align=justify>There are statements made herein which do not address historical facts and, therefore, could be interpreted to be forward-looking
statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are subject to factors
that could cause actual results to differ materially from anticipated results.  The factors that could cause actual results to differ
materially from those anticipated include, but are not limited to, the following:  regional and national economic conditions; changes
in interest rates; failure to achieve contract awards in connection with recompetes for present business and/or competition for new
business; the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued
funding of U.S. Government or other public sector projects in the event of a priority need for funds; government contract
procurement (such as bid protest) and termination risks; individual business decisions of our clients; paradigm shifts in technology;
competitive factors such as pricing pressures and/or competition to hire and retain employees; our ability to complete acquisitions
and/or divestitures appropriate to achievement of our strategic plans; Year 2000 issues, particularly as they concern the cost of litigation and potential legal liability associated
with products, systems and services which are no longer under warranty or maintenance obligations; material changes in laws or
regulations applicable to our businesses; our own ability to achieve the objectives of near term or long range business plans; and
other risks described in the Company's Securities and Exchange Commission filings.</p>

<p><u><strong>Item 6.   Exhibits and Reports on Form 8-K</strong></u>

<p align=justify>The Registrant filed a Current Report on Form 8-K on November 15, 1999, in which the Registrant
reported that it had executed a letter of intent to sell its COMNET products business to Compuware
Corporation.</p>

<p align=justify>The Registrant filed a Current Report on Form 8-K on November 16, 1999, in which the Registrant
reported that it had executed a letter of intent to acquire all of the outstanding shares of XEN Corporation.</p>

<p align=justify>The Registrant filed a Current Report on Form 8-K on December 20, 1999, in which the Registrant reported that it had
completed the sale of its COMNET products business to Compuware Corporation.</p>

<br wp="br1"><br wp="br2">

<hr line=1 noshade align=center width=33%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>INDEX TO EXHIBITS</p>

<br wp="br1"><br wp="br2">

<table border=0 width="99%">
<tr>
  <td width=10%></td>
  <td width=7%></td>
  <td width=82%></td>
</tr>
<tr>
  <td align=left valign=bottom><font size=2>Exhibit<br>Number</td>
  <td></td>
  <td align=left valign=bottom><font size=2>Title</td>
</tr>
<tr>
  <td colspan=3><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=3></td>
</tr>
<tr>
  <td colspan=3></td>
</tr>
<tr>
  <td align="center" valign="top"><font size=2>11</td>
  <td valign="top"></td>
  <td valign="top"><font size=2>Computation of Basic and Diluted Earnings Per Share</td>
</tr>
</TABLE>

<br wp="br1"><br wp="br2">

<hr line=1 noshade align=center width=33%>

<br wp="br1"><br wp="br2">

<p align="center">SIGNATURES</p>

<br wp="br1"><br wp="br2">

<p align=justify>Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly authorized.</p>

<br wp="br1"><br wp="br2">

<table  width="100%">
<tr>
  <td width=8%></td>
  <td width=3%></td>
  <td width=30%></td>
  <td width=9%></td>
  <td width=5%></td>
  <td width=3%></td>
  <td width=42%></td>
</tr>

<tr>
  <td colspan=6></td>
  <td align="center"><u><font size=2>CACI International Inc</u><br>(Registrant)</td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td valign="top"><font size=2>Date:</td>
  <td></td>
  <td align=center><font size=2>February 11, 2000</td>
  <td></td>
  <td valign="top"><font size=2>By:</td>
  <td></td>
  <td align=center valign=top><font size=2>/s/</td>
</tr>
<tr>
  <td colspan=2></td>
  <td align=center><font size=2><hr line=1 noshade></td>
  <td colspan=3></td>
  <td align=center><font size=2><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=6></td>
  <td align=left valign="top"><font size=2>Dr. J.P. London<br>Chairman
of the Board<br>Chief Executive Officer and Director<br>(Principal
Executive Officer)</td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td colspan=7></td>
</tr>
<tr>
  <td valign="top"><font size=2>Date:</td>
  <td></td>
  <td align=center valign=top><font size=2>February 11, 2000</td>
  <td></td>
  <td valign="top"><font size=2>By:</td>
  <td></td>
  <td valign="top" align=center><font size=2><p align="center">/s/</td>
</tr>
<tr>
  <td colspan=2></td>
  <td align=center valign=top><font size=2><hr line=1 noshade></td>
  <td colspan=3></td>
  <td align=center valign=top><font size=2><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=6></td>
  <td valign="top"><font size=2>Stephen L. Waechter<br>Executive Vice
President,<br>Chief Financial Officer and Treasurer<br>(Principal
Financial and Accounting Officer)</td>
</tr>
</TABLE>
</font>
</body>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-11
<SEQUENCE>2
<TEXT>

<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY BGCOLOR="#FFFFFF" TEXT="#000000" LINK="#0000FF" VLINK="#800080">

<basefont size=2>

<p align="right">EXHIBIT 11</p>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>
COMPUTATION OF EARNINGS PER SHARE</p>

<br wp="br1"><br wp="br2">

<table border=0 width=100%>
<tr>
  <td width=44%></td>
  <td width=2%></td>
  <td width=6%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=6%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=6%></td>
  <td width=8%></td>
  <td width=2%></td>
  <td width=6%></td>
</tr>
<tr>
  <td></td>
  <td colspan=5 align="center" valign=top><font size=2>Three Months Ended<br>December 31,</td>
  <td></td>
  <td colspan=5 align="center"><font size=2>Six Months Ended<br>December 31,</td>
</tr>
<tr>
  <td colspan=12><hr line=1 noshade></td>
</tr>
<tr>
  <td></td>
  <td colspan=2 align="center"><font size=2>1999</td>
  <td></td>
  <td colspan=2 align="center"><font size=2>1998</td>
  <td></td>
  <td colspan=2 align="center"><font size=2>1999</td>
  <td></td>
  <td colspan=2 align="center"><font size=2>1998</td>
</tr>
<tr>
  <td colspan=12><hr line=1 noshade></td>
</tr>
<tr>
  <td colspan=12></td>
</tr>
<tr>
  <td colspan=12></td>
</tr>
<tr>
  <td valign="top"><font size=2>Net income</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>25,354</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>3,362</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>29,170</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>6,501</td>
</tr>
<tr>
  <td colspan=12></td>
</tr>
<tr>
  <td colspan=12></td>
</tr>
<tr>
  <td valign=top><font size=2>Average shares outstanding during the period</td>
  <td colspan=2 align="right" valign=bottom><font size=2>11,308</td>
  <td colspan=3 align="right" valign=bottom><font size=2>10,874</td>
  <td colspan=3 align="right" valign=bottom><font size=2>11,148</td>
  <td colspan=3 align="right" valign=bottom><font size=2>10,866</td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
  <td align=left valign="top"><font size=2>Dilutive effect of stock options after<br>after application of treasury stock method</td>
  <td colspan=2 align="right" valign=bottom><font size=2>229</td>
  <td colspan=3 align="right" valign=bottom><font size=2>323</td>
  <td colspan=3 align="right" valign=bottom><font size=2>301</td>
  <td colspan=3 align="right" valign=bottom><font size=2>333</td>
</tr>
<tr>
<td colspan=12><hr line=1 noshade></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td valign="top"><font size=2>Average number of shares outstanding during the period</td>
<td colspan=2 align="right" valign="top"><font size=2>11,537</td>
<td colspan=3 align="right" valign="top"><font size=2>11,197</td>
<td colspan=3 align="right" valign="top"><font size=2>11,449</td>
<td colspan=3 align="right" valign="top"><font size=2>11,199</td></tr>
<tr>
  <td colspan=12><hr line=1 noshade></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
  <td valign="top"><font size=2>Basic earnings per share</td>
  <td align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2.24</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.31</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>2.62</td>
  <td colspan=2 align="right" valign="top"><font size=2>$</td>
  <td align="right" valign="top"><font size=2>0.60</td>
</tr>
<tr>
  <td colspan=12><hr line=1 noshade></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td valign="top"><font size=2>Diluted earnings per share</td>
<td align="right" valign="top"><font size=2>$</td>
<td align="right" valign="top"><font size=2>2.20</td>
<td colspan=2 align="right" valign="top"><font size=2>$</td>
<td align="right" valign="top"><font size=2>0.30</td>
<td colspan=2 align="right" valign="top"><font size=2>$</td>
<td align="right" valign="top"><font size=2>2.55</td>
<td colspan=2 align="right" valign="top"><font size=2>$</td>
<td align="right" valign="top"><font size=2>0.58</td>
</tr>
<tr>
  <td colspan=12><hr line=1 noshade></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
<tr>
<td colspan=12></td>
</tr>
</TABLE>
</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-27
<SEQUENCE>3
<TEXT>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED DECEMBER
31, 1999, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JUN-30-2000
<PERIOD-END>                               DEC-30-1999
<CASH>                                       1,374,000
<SECURITIES>                                         0
<RECEIVABLES>                              125,260,000
<ALLOWANCES>                               (2,180,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                           123,189,000
<PP&E>                                      47,613,000
<DEPRECIATION>                            (32,957,000)
<TOTAL-ASSETS>                             224,348,000
<CURRENT-LIABILITIES>                       58,604,000
<BONDS>                                     26,253,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                     1,489,000
<OTHER-SE>                                 132,906,000
<TOTAL-LIABILITY-AND-EQUITY>               224,348,000
<SALES>                                              0
<TOTAL-REVENUES>                           239,760,000
<CGS>                                                0
<TOTAL-COSTS>                              141,257,000
<OTHER-EXPENSES>                            82,209,000
<LOSS-PROVISION>                               439,000
<INTEREST-EXPENSE>                           2,156,000
<INCOME-PRETAX>                             13,699,000
<INCOME-TAX>                                 5,343,000
<INCOME-CONTINUING>                          8,356,000
<DISCONTINUED>                              20,814,000
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                29,170,000
<EPS-BASIC>                                       2.62<F1>
<EPS-DILUTED>                                     2.55<F1>
<FN>
<F1>Eanings per share has been presented on the financial statements in
accordance with SFAS #128 as shown below:
     earnings per share - basic      $2.62
     earnings per share - diluted    $2.55
</FN>


</TABLE>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
