-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 WHVYGLpRg024SwmRmdKplTDaIrDZ+4L6aexg2C7TcYVizHV9TTKIJU0AKZRpMY9w
 ERP2nXJwYk2GH3SjBBg4vA==

<SEC-DOCUMENT>/in/edgar/work/0000016058-00-000031/0000016058-00-000031.txt : 20001114
<SEC-HEADER>0000016058-00-000031.hdr.sgml : 20001114
ACCESSION NUMBER:		0000016058-00-000031
CONFORMED SUBMISSION TYPE:	10-Q
PUBLIC DOCUMENT COUNT:		3
CONFORMED PERIOD OF REPORT:	20000930
FILED AS OF DATE:		20001113

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CACI INTERNATIONAL INC /DE/
		CENTRAL INDEX KEY:			0000016058
		STANDARD INDUSTRIAL CLASSIFICATION:	 [7373
]		IRS NUMBER:				541345888
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630
</COMPANY-DATA>

		FILING VALUES:
			FORM TYPE:		10-Q
			SEC ACT:		
			SEC FILE NUMBER:	000-08401
			FILM NUMBER:		760424
</FILING-VALUES>

			BUSINESS ADDRESS:	
				STREET 1:		1100 N GLEBE ST
				CITY:			ARLINGTON
				STATE:			VA
				ZIP:			22201
				BUSINESS PHONE:		7038417800
</BUSINESS-ADDRESS>

				MAIL ADDRESS:	
					STREET 1:		1100 NORTH GLEBE ROAD
					CITY:			ARLINGTON
					STATE:			VA
					ZIP:			22201
</MAIL-ADDRESS>

					FORMER COMPANY:	
						FORMER CONFORMED NAME:	CACI INC /DE/
						DATE OF NAME CHANGE:	19870119
</FORMER-COMPANY>

						FORMER COMPANY:	
							FORMER CONFORMED NAME:	CONSOLIDATED ANALYSIS CENTERS INC
							DATE OF NAME CHANGE:	19730102
</FORMER-COMPANY>

							FORMER COMPANY:	
								FORMER CONFORMED NAME:	CALIFORNIA ANALYSIS CENTER INC
								DATE OF NAME CHANGE:	19680603
</FORMER-COMPANY>
</FILER>
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>0001.htm
<TEXT>

<HTML>
<head>
<TITLE>10-Q</TITLE>
</head>
<body text="#000000" link="#0000ff" vlink="#551a8b" alink="#ff0000">

<p align="center">SECURITIES AND EXCHANGE COMMISSION<br>Washington, D.C.  20549</p>

<p align="center">FORM 10-Q</p>

<p align="center">QUARTERLY REPORT UNDER SECTION 13 OR 15(d)<br>OF THE SECURITIES EXCHANGE ACT OF 1934</p>

<p align="center">For the Quarter Ended September 30, 2000</p>

<p align="center"><u>Commission File Number 0-8401</u></p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;CACI International Inc&nbsp;&nbsp;&nbsp;</u><br>(Exact name of registrant as<br>specified in its charter)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Delaware&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(State or other jurisdiction of<br>incorporation
or organization)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;54-1345888&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u><br>
(I.R.S. Employer Identification No.)</p>

<p align="center"><u>1100 North Glebe Road, Arlington, VA 22201</u><br>(Address of principal executive offices)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(703) 841-7800&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(Registrant's telephone number,<br>including area code)</p>

<p>Securities registered pursuant to Section 12(b) of the Act:</p>

<table border=0 cellpadding=0 width="86%">
<tr>
<td valign="top" width="8%"></td>
<td valign="top" align=center width="20%"><u>Title of each class</u></td>
<td valign="top" width="8%"></td>
<td valign="top" align=center width="50%"><u>Name of each exchange on which registered</u></td></tr>
<tr>
<td align="center" valign="top"></td>
<td align="center" valign="top">None</td>
<td align="center" valign="top"></td>
<td align="center" valign="top">None</td></tr>
</TABLE>

<p>Securities registered pursuant to Section 12(g) of the Act:</p>

<p align="center"><u>CACI International Inc Common Stock, $0.10 par value</u><br>(Title of each class)</p>

<p align=justify>Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes <u>&nbsp;&nbsp;X&nbsp;&nbsp;</u> No <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>.</p>

<p align=justify>Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of September 30, 2000:
CACI International Inc Common Stock, $0.10 par value, 11,253,998 shares.

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES</p>

<table align=center border=0 cellpadding=0 width="100%">
<tr>
<td valign="top" width="12%"></td>
<td valign="top" width="88%"></td></tr>
<tr>
<td valign="top"><u>PART I:</u></td>
<td><u>FINANCIAL INFORMATION</u></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">Item 1.</td>
<td valign="top">Financial Statements</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Unaudited Condensed Consolidated Statements of Operations for the Three Months Ended
September 30, 2000 and 1999</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Unaudited Condensed Consolidated Balance Sheets as of September 30, 2000 and June 30,
2000</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months Ended
September 30, 2000 and 1999</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Unaudited Consolidated Financial Statements of Comprehensive Income for the Three
Months Ended September 30, 2000 and 1999</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Notes to Unaudited Condensed Consolidated Financial Statements</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">Item 2.</td>
<td valign="top">Management's Discussion and Analysis of Financial Condition and Results of Operations</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td><u>PART II:</u></td>
<td><u>OTHER INFORMATION</u></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">Item 1.</td>
<td valign="top">Legal Proceedings</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">Item 5.</td>
<td valign="top">Forward Looking Statements</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">Item 6.</td>
<td valign="top">Exhibits &amp; Reports on Form 8-K</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">SIGNATURES</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">INDEX TO EXHIBITS</td></tr>
</TABLE>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center"><strong>PART 1</strong><u></u></p>

<p align="center"><u><strong>FINANCIAL INFORMATION</u></strong></p>

<p><u><strong>Item 1.  Financial Statements</strong></u></p>

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)<br><font size=2>(dollars in thousands, except per share data)</font></p>

<table border=0 cellpadding=0 align=center width="98%">
<tr>
<td valign="top" width="4%"></td>
<td valign="top" width="53%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="7%"></td>
<td align="right" valign="top" width="5%"></td>
<td align="right" valign="top" width="12%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="7%"></td>
<td valign="top" width="4%"></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="7" align="center" valign="top">Three Months Ended September 30,</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="2" align=center valign="top">2000</td>
<td colspan=2></td>
<td colspan="2" align="center" valign="top">1999</td>
<td align="center" valign="top"></td></tr><tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="2" valign="top">Revenues</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">126,295</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">118,689</td>
<td valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Costs and expenses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Direct costs</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">75,961</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">69,741</td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Indirect costs and selling expenses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">39,426</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">38,489</td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Depreciation and amortization</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,971</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,860</td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Goodwill amortization</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,151</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">914</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Total operating expenses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">118,509</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">111,004</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Operating income</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,786</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,685</td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Interest expense</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">651</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,110</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Income before income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,135</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">6,575</td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,783</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,563</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Income from continuing operations</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4,352</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4,012</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top">Discontinued operations</td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><div align=justify>Income(loss) from operations of discontinued COMNET
products business (less applicable income tax benefit of $0 and
$124, respectively)</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">
<p align="right">-</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(195</td>
<td align=left valign="bottom">)</td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Net income</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">4,352</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">3,817</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top">Basic earnings per share</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Income from continuing operations</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.38</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.37</td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="bottom"><div align=justify>Loss from discontinued operations of COMNET products business</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">-</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(0.02</td>
<td align=left valign="bottom">)</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Net Income</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">0.38</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">0.35</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="2" valign="top">Average shares outstanding</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">11,354</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">10,989</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top">Diluted earnings per share</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Income from continuing operations</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.38</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.36</td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="bottom"><div align=justify>Loss from discontinued operations of COMNET products business</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">-</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(0.02</td>
<td align=left valign="bottom">)</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Net Income</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.38</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.34</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Average shares and equivalent shares outstanding</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">11,523</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">11,361</td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
</TABLE>

<p>See notes to condensed consolidated financial statements (unaudited)</p>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED BALANCE SHEETS<br><font size=2>(dollars in thousands)</font></p>

<table align=center border=0 cellpadding=0 width="100%">
<tr>
<td valign="top" width="4%"></td>
<td width=4%></td>
<td valign="top" width="47%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="9%"></td>
<td align="right" valign="top" width="5%"></td>
<td align="right" valign="top" width="12%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="7%"></td>
<td valign="top" width="4%"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top"></td>
<td colspan="2" align="center" valign="bottom">September 30, 2000</td>
<td colspan="2" align="right" valign="top"></td>
<td colspan="2" align="center" valign="bottom">June 30, 2000</td>
<td align="center" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top">ASSETS</td>
<td colspan=2 align=center>(unaudited)</td></tr>
<td colspan=5></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan="10" valign="top">Current assets</td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Cash and equivalents</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">3,587</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">4,931</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="9" valign="top">Accounts receivable:</td></tr>
<tr>
<td colspan=2></td>
<td valign="top" width="46%">Billed </td>
<td align="right" valign="top"></td>
<td align="right" valign="top">101,767</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">103,504</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=2 valign="top"></td>
<td valign="top">Unbilled</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">16,059</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">14,400</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Total accounts receivable</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">117,826</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">117,904</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Deferred income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">-</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">235</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Deferred contract costs</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,116</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,488</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Prepaid expenses and other</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,534</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,372</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top">Total current assets</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">130,063</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">131,930</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Property and equipment, net</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">16,629</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">15,039</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Accounts receivable, long term</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4,594</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">3,814</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Goodwill</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">74,513</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">75,402</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Other assets </td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,188</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,024</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Deferred income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,638</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,788</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top">Total assets</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">235,625</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">235,997</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=3 noshade></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top">LIABILITIES AND SHAREHOLDERS' EQUITY</td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top">Current liabilities </td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Accounts payable </td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">7,357</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">7,087</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Other accrued expenses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">20,088</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">28,258</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Accrued compensation and benefits</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">20,330</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">20,043</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Income taxes payable</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,503</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,707</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Deferred income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4,477</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">5,021</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top">Total current liabilities</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">54,755</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">62,116</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Note payable, long-term</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">37,141</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">28,263</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Deferred rent expenses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,147</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,025</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Deferred income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">122</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">125</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Other long-term obligations</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,140</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,500</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan="10" valign="top">Shareholders' equity</td></tr>
<tr>
<td valign="bottom"></td>
<td colspan="2" valign="bottom"><div align=justify>Common stock - $.10 par value, 40,000,000 shares
authorized, 15,018,000 and 15,007,000 shares  issued</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">1,502</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">1,501</td>
<td align="right" valign="bottom"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Capital in excess of par</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">19,877</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">19,716</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Retained earnings</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">141,350</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">136,997</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Cumulative currency translation adjustments</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(3,133</td>
<td align="left" valign="top">)</td>
<td align="right" valign="top"></td>
<td  valign="top"></td>
<td align="right" valign="top">(2,584</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td valign="top"></td>
<td colspan="2" valign="top">Treasury stock, at cost (3,765,000 shares)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(18,276</td>
<td align="left" valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(13,662</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top">Total shareholders' equity</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">141,320</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">141,968</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=10></td></tr>
<tr>
<td colspan="10" valign="top"></td></tr>
<tr>
<td colspan="3" valign="top">Total liabilities &amp; shareholders' equity</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">235,625</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">235,997</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=10><hr size=3 noshade></td></tr>
</TABLE>

<p>See notes to condensed consolidated financial statements (unaudited)</p>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)<br><font size=2>(dollars in thousands)</font></p>

<table cellpadding=0 border=0 align=center width="100%">
<tr>
<td valign="top" width="4%"></td>
<td valign="top" width="59%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="7%"></td>
<td align="right" valign="top" width="5%"></td>
<td align="right" valign="top" width="12%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="7%"></td>
<td valign="top" width="4%"></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="7" align="center" valign="top">Three Months Ended September 30,</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="2" align="center" valign="top">2000</td>
<td colspan="2" valign="top"></td>
<td colspan="2" align="center" valign="top">1999</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top">CASH FLOWS FROM OPERATING ACTIVITIES</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Net income</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">4,352</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">3,817</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Reconciliation of net income to net cash provided by (used in) operating
activities</td>
<td colspan="7" align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Depreciation and amortization</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">3,122</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,837</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Provision (benefit) for deferred income taxes</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(388</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,604</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top">Changes in operating assets and liabilities</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Accounts receivable</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(1,212</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(55</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Prepaid expenses and other assets</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">342</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(134</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Deferred contract costs</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">371</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">283</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Accounts payable and accrued expenses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(7,856</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(6,578</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Accrued compensation and benefits</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">325</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(3,986</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Other long-term obligations</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(1,359</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">43</td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Deferred rent expense</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">193</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(101</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Income taxes (receivable) payable</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">683</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">643</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Net cash provided by (used in) operating activities</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(1,427</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(627</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top">CASH FLOWS FROM INVESTING ACTIVITIES</td></tr>
<tr>
<td coslpan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Acquisitions of property and equipment</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(3,526</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(1,996</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan="2" valign="top">Purchase of businesses</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(280</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(600</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan="2" valign="top">Capitalized software cost and other</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(444</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(210</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Net cash provided by (used in) investing activities</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(4,250</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(2,806</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td coslpan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top">CASH FLOWS FROM FINANCING ACTIVITIES</td></tr>
<tr>
<td colspan="9" align="right" valign="top"></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="2" valign="top">Proceeds under line-of-credit</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">60,384</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">39,650</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Payments under line-of-credit</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(51,506</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(39,613</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan="2" valign="top">Proceeds from stock options</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">161</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">839</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Purchase of common stock for treasury</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(4,614</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">-</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Net cash provided by (used in) financing activities</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4,425</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">876</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Effect of changes in currency rates on cash and equivalents</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(92</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">208</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Net increase (decrease) in cash and equivalents</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(1,344</td>
<td align=left valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(2,349</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan="2" valign="top">Cash and equivalents, beginning of period</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4,931</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2,403</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Cash and equivalents, end of period</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">3,587</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">54</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top">SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION</td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="2" valign="top">Cash paid during the period for income taxes, net</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">2,801</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">(147</td>
<td align="left" valign="top">)</td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan=9></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Interest paid during the period</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">660</td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">1,452</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
</TABLE>

<p>See notes to condensed consolidated financial statements (unaudited).</p>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)<br><font size=2>(dollars in thousands)</font></p>


<table border=0 cellpadding=0 align=center width="64%">
<tr>
<td align="left" valign="top" width="30%"></td>
<td align="right" valign="top" width="3%"></td>
<td align="right" valign="top" width="7%"></td>
<td align="left" valign="top" width="2%"></td>
<td width="12%"></td>
<td align=right valign=top width=3%></td>
<td align="left" valign="top" width="7%"></td></tr>
<tr>
<td align="center" valign="top"></td>
<td colspan="6" align="center" valign="bottom">Three Months Ended September 30,</td></tr>
<tr>
<td colspan=7><hr size=1></td></tr>
<tr>
<td colspan=7></td></tr>
<tr>
<td colspan=7></td></tr>
<tr>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top">2000</td>
<td colspan="2" align="center" valign="top"></td>
<td colspan="2" align="center" valign="top">1999</td></tr>
<tr>
<td colspan=7><hr size=1></td></tr>
<tr>
<td colspan=7></td></tr>
<tr>
<td colspan="7" align="right" valign="top"></td></tr>
<tr>
<td align="left" valign="top">Net income</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">4,352</td>
<td colspan="2" align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top" width="8%">3,817</td></tr>
<tr>
<td colspan=7></td></tr>
<tr>
<td colspan="7" valign="top"></td></tr>
<tr>
<td align="left" valign="top">Currency translation adjustment</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">(549</td>
<td align="left" valign="top">)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">905</td></tr>
<tr>
<td colspan=7><hr size=1></td></tr>
<tr>
<td colspan=7></td></tr>
<tr>
<td colspan="7" align="right" valign="top"></td></tr>
<tr>
<td valign="top">Comprehensive income</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">3,803</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">4,722</td></tr>
<tr>
<td colspan=7><hr size=3 noshade></td></tr>
</TABLE>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp"br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)</p>

<table border=0 cellpadding=0 width="100%">
<tr>
<td valign="top" width="3%">A.</td>
<td valign="top" width="95%"><u>Basis of Presentation</u></td></tr>
<tr>
<td valign="top"></td>
<td><br><div align=justify>The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission.  Certain information and note disclosures
normally included in the annual financial statements, prepared in accordance with generally accepted accounting
principles, have been condensed or omitted pursuant to those rules and regulations, although the Company
believes that the disclosures made are adequate to make the information presented not misleading.<br><br>In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect
all necessary adjustments and reclassifications (all of which are of a normal, recurring nature) that are necessary
for fair presentation for the periods presented.  It is suggested that these unaudited condensed consolidated
financial statements be read in conjunction with the unaudited condensed consolidated financial statements and
the notes thereto included in the Company's latest annual report to the Securities and Exchange Commission on
Form 10-K for the year ended June 30, 2000.<br><br>Certain reclassifications have been made to the prior period's financial statements to conform to the current
presentation (see also Note C).<br><br></td></tr>

<tr>
<td valign="top">B.</td>
<td valign="top"><u>Accounts Receivable</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><br><div align=justify>Total accounts receivable are net of allowance for doubtful accounts of $2,946,000 and $2,817,000 at September
30, 2000 and June 30, 2000, respectively.  Accounts receivable are classified as follows:</td></tr></TABLE>

<br wp="br1">

<table border=0 cellpadding=0 align=center width="94%">
<tr>
<td width=2%></td>
<td valign="top" width="3%"></td>
<td valign="top" width="35%"></td>
<td width=10%></td>
<td width=5%></td>
<td align="center" valign="top" width="10%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="8%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="6%"></td>
<td width=5%></td></tr>
<tr>
<td colspan=2 valign="top"></td>
<td valign="top"><font size=2>(dollars in thousands)</font></td>
<td></td>
<td colspan="3" align="center" valign="top">September 30, 2000</td>
<td align="center" valign="top"></td>
<td colspan="3" align="center" valign="top">June 30, 2000</td></tr>
<tr>
<td></td>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=11></td></tr>
<tr>
<td colspan=11></td></tr>
<tr>
<td></td>
<td colspan="10" valign="top">Billed receivables</td></tr>
<tr>
<td colspan=2 valign="top"></td>
<td valign="top">Billed receivables</td>
<td></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">88,888</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">90,491</td>
<td></td></tr>
<tr>
<td colspan=2 valign="top"></td>
<td valign="top">Billable receivables at end of period</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">12,879</td>
<td colspan=3></td>
<td align="right" valign="top">13,013</td>
<td></td></tr>
<tr>
<td></td>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=2 valign="top"></td>
<td valign="top">Total billed receivables</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">101,767</td>
<td colspan=3></td>
<td align="right" valign="top">103,504</td>
<td></td></tr>
<tr>
<td colspan=11></td></tr>
<tr>
<td colspan=11></td></tr>
<tr>
<td></td>
<td colspan=10 valign="top">Unbilled receivables</td></tr>
<tr>
<td colspan=2 valign="bottom"></td>
<td valign="bottom">Unbilled pending receipt of contractual documents authorizing
billing</td>
<td colspan=2 align="right" valign="bottom"></td>
<td align="right" valign="bottom">16,000</td>
<td colspan=3 align="right" valign="bottom"></td>
<td align="right" valign="bottom">14,341</td>
<td></td></tr>
<tr>
<td colspan=2 valign="bottom"></td>
<td valign="bottom">Unbilled retainages and fee withholds expected to be billed
within the next 12 months</td>
<td colspan=2 align="right" valign="bottom"></td>
<td align="right" valign="bottom">59</td>
<td colspan=3 align="right" valign="bottom"></td>
<td align="right" valign="bottom">59</td>
<td></td></tr>
<tr>
<td></td>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=5></td>
<td align="right" valign="top">16,059</td>
<td colspan=3 align="right" valign="top"></td>
<td align="right" valign="top">14,400</td>
<td></td></tr>
<tr>
<td colspan=2 valign="bottom"></td>
<td valign="bottom">Unbilled retainages and fee withholds expected to be billed
beyond the next 12 months</td>
<td colspan=2 align="right" valign="bottom"></td>
<td align="right" valign="bottom">4,594</td>
<td colspan=3 align="right" valign="bottom"></td>
<td align="right" valign="bottom">3,814</td>
<td></td></tr>
<tr>
<td></td>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=2 valign="top"></td>
<td valign="top">Total unbilled receivables</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">20,653</td>
<td colspan=3 align="right" valign="top"></td>
<td align="right" valign="top">18,214</td>
<td></td></tr>
<tr>
<td></td>
<td colspan=10><hr size=1></td></tr>
<tr>
<td colspan=11" valign="top"></td></tr>
<tr>
<td colspan=11></td></tr>
<tr>
<td></td>
<td colspan="2" valign="top">Total accounts receivable</td>
<td colspan=2 align="right" valign="top">$</td>
<td align="right" valign="top">122,420</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">121,718</td>
<td></td></tr>
<tr>
<td></td>
<td colspan=10><hr size=3 noshade></td></tr>
</TABLE>

<br wp="br1">

<table border=0 cellpadding=0 width="100%">
<tr>
<td valign="top" width="5%">C.</td>
<td valign="top" width="95%"><u>Discontinued Operations</u></td></tr>
<tr>
<td valign="top"></td>
<td valign=top><br><div align=justify>On November 2, 1999, the Company executed a letter of intent to sell its COMNET products business to
Compuware Corporation.  On December 15, 1999, the Company completed the sale of the net assets of the
COMNET products business for $37 million in cash and $3 million in escrow to be received one year from
the settlement date.  This resulted in a net after tax gain for the Company of $21.1 million.  Included in the
gain was a net after tax loss from discontinued operations of $118 thousand for the period from November
3, 1999 to December 15, 1999.  The consolidated statements of operations for prior periods have been
restated for consistent presentation of discontinued operations.<br><br></td></tr>
<tr>
<td valign="top">D.</td>
<td valign="top"><u>Commitments and Contingencies</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><br><div align=justify>The Company is involved in various lawsuits, claims, and administrative proceedings arising in the normal
course of business.  Management is of the opinion that any liability or loss associated with such matters will
not have a material adverse effect on the Company's operations and liquidity.<br><br> </td></tr>
<tr>
<td valign="top">E.</td>
<td valign="top"><u>Business Segment Information</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><br><div align=justify>The Company reports financial data in two segments: Information Systems Group ("ISG") and Marketing
Systems Group ("MSG").  Operating results for the segments are as follows:<br><br></td></tr>
</TABLE>

<table border=0 cellpadding=0 width="97%">
<tr>
<td width=5%></td>
<td valign="top" width="40%"></td>
<td width=3%></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="6%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="6%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="6%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="6%"></td></tr>
<tr>
<td></td>
<td colspan=14><hr size=1></td></tr>
<tr>
<td></td>
<td valign="top"><font size=2>(dollars in thousands)</font></td>
<td></td>
<td colspan="2" align="center" valign="top"><strong>ISG</strong></td>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top"><strong>MSG</strong></td>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top"><strong>Other</strong></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top"><strong>Total</strong></td></tr>
<tr>
<td></td>
<td colspan=14><hr size=1></td></tr>
<tr>
<td colspan="15" valign="top"></td></tr>
<tr>
<td></td>
<td colspan="14" valign="top"><strong>Quarter Ended September 30, 2000</strong></td></tr>
<tr>
<td></td>
<td valign="top">Revenue from external customers</td>
<td></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">116,072</td>
<td align="center" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">10,190</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">33</td>
<td align="right" valign="top"></td>
<td align="center" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">126,295</td></tr>
<tr>
<td></td>
<td valign="top">Pre-tax income (loss) from continuing operations</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">7,133</td>
<td align="center" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,147</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">(1,145</td>
<td align="left" valign="top">)</td>
<td align="center" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7,135</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15></td>
<tr>
<td colspan="15" valign="top"></td></tr>
<tr>
<td></td>
<td colspan="14" valign="top"><strong>Quarter Ended September 30, 1999</strong></td></tr>
<tr>
<td></td>
<td valign="top">Revenue from external customers</td>
<td></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">107,406</td>
<td align="center" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">11,283</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">-</td>
<td align="right" valign="top"></td>
<td align="center" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">118,689</td></tr>
<tr>
<td></td>
<td valign="top">Pre-tax income (loss) from continuing operations</td>
<td colspan=2 align="right" valign="top"></td>
<td align="right" valign="top">6,178</td>
<td align="center" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1,127</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">(730</td>
<td align="left" valign="top">)</td>
<td align="center" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top">6,575</td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td></td>
<td colspan="14" valign="top"><div align=justify>The "Other" column represents the elimination of intersegment revenue and corporate related items.</td></tr>
</TABLE>

<br wp="br1">

<table border=0 cellpadding=0 width="100%">
<tr>
<td valign="top" width="5%">F.</td>
<td valign="top" width="95%"><u>Subsequent Event</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><br><div align=justify>On October 7, 2000, the Company acquired the contracts and selected assets of the Special Projects division of
Radian International, LLC ("Radian"), a subsidiary of URS Corporation, for $1.3 million in cash.  Radian
provides services to the intelligence community.  This transaction is expected to generate approximately $1.8
million in revenue in FY2001.
<br><br>On October 19, 2000, the Company executed a definitive agreement to purchase the services business and
related assets of N.E.T. Federal, Inc., a subsidiary of Network Equipment Technologies, Inc. now doing business
as NET.COM.  NET.COM is a global networking company that equips service providers to achieve competitive
differentiation through rapid creation and delivery of services.  NET.COM revenues for its most recent fiscal
year were approximately $50 million.  The Company is expected to pay NET.COM $25 million in cash at
closing, which is expected to occur before the end of the calendar year, subject to approval by Federal regulatory
agencies.  Additional payments of up to $15 million may also be made based upon achievement of specific
milestones.  Finally, a royalty agreement was executed that provides NET.COM an opportunity to earn
approximately $10 million of additional consideration over a five-year period based on future performance.
<br><br>Subsequent to September 30, 2000, the Company purchased an additional 77,500 shares of common stock for
$1.6 million, pursuant to a stock repurchase program authorized by the Board of Directors.  The program allows
the Company to repurchase up to one million shares of its common stock from time to time on the open market
at prices not to exceed a pre-set maximum price per share, provided that the aggregate cost of such purchases
does not exceed $10 million.</td></tr>
</TABLE>

<br wp="br1">

<table border=0 cellpadding=0 width=100%>
<tr>
<td valign=top width=10%><b><u>Item 2.</u></td>
<td width=90%><b><div align=justify><u>Management's Discussion and Analysis of Financial Condition and Results of Operations.</u></strong></td></tr>
</TABLE>

<p><strong>Results of Operations For the Three Months Ended September 30, 2000 and 1999.</strong></p>

<p align=justify><em>Revenues</em>.&nbsp;&nbsp;&nbsp;The table below sets forth revenues by customer segment with related percentages of total revenues for the
three months ended on September 30, 2000 (FY2001) and September 30, 1999 (FY2000), respectively:<p>

<br wp="br1">
<table border=0 cellpadding=0 align=center width="76%">
<tr>
<td valign="top" width="30%"><font size=2>(dollars in thousands)</font></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="3%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="5%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="2%"></td></tr>
<tr>
<td></td>
<td colspan="11" align="center" valign="top">First Quarter</td></tr>
<tr>
<td colspan=12><hr size=1></td></tr>
<tr>
<td colspan=2></td>
<td colspan="4" align="center" valign="top">FY2001</td>
<td align="right" valign="top"></td>
<td colspan="5" align="center" valign="top">FY2000</td></tr>
<tr>
<td colspan=12><hr size=1></td></tr>
<tr>
<td colspan="12" valign="top"></td></tr>
<tr>
<td colspan="12" valign="top"></td></tr>
<tr>
<td valign="top">Department of Defense</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">67,285</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">53.3</td>
<td align="right" valign="top">%</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">61,933</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">52.2</td>
<td align="right" valign="top">%</td></tr>
<tr>
<td valign="top">Federal Civilian Agencies</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">37,048</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">29.3</td>
<td align="right" valign="top">%</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">31,164</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">26.3</td>
<td align="right" valign="top">%</td></tr>
<tr>
<td valign="top">Commercial</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">16,522</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">13.1</td>
<td align="right" valign="top">%</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">16,285</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">13.7</td>
<td align="right" valign="top">%</td></tr>
<tr>
<td valign="top">State &amp; Local Governments</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">5,440</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">4.3</td>
<td align="right" valign="top">%</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">9,307</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">7.8</td>
<td align="right" valign="top">%</td></tr>
<tr>
<td colspan=12><hr size=1></td></tr>
<tr>
<td valign="top">Total</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">126.295</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">100.0</td>
<td align="right" valign="top">%</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">118,689</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">100.0</td>
<td align="right" valign="top">%</td></tr>
<tr>
<td colspan=12><hr size=3 noshade></td></tr>
</TABLE>

<br wp="br1">

<p align=justify>For the three months ended September 30, 2000, the Company's total revenue increased by 6.4%, or $7.6 million, over the same period last year.  Revenue growth in the first quarter came primarily from both Department of Defense and Federal
Civilian Agencies, partly offset by the reduced level of Y2K work in the State and Local overnments business. The April 11, 2000 acquisition of substantially all of the assets of Century Technologies, Incorporated (CENTECH)("CENTECH") contributed $6.6
million, and XEN Corporation ("XEN"), acquired February 1, 2000, contributed $2.2
million in revenue in the first three months of FY2001.</p>


<p align=justify>Department of Defense ("DoD") revenue increased 8.6%, or $5.4 million, in the first quarter of FY2001 as compared
to the same period a year ago.  This growth was due in part to higher levels of systems integration and managed network
services business, as well as increased use of the GSA schedule contracts.</p>

<p align=justify>Revenue from Federal Civilian Agencies increased 18.9%, or $5.9 million, for the first three months of FY2001 as
compared to FY2000.  Approximately 50.3% of Federal Civilian Agency revenue is derived from the Department of
Justice ("DoJ")  in providing litigation support services and in developing and deploying an automated debt collection
system.  Revenue for DoJ was $18.6 million for the first quarter of FY2001, as compared to $19.0 million for the same
period a year ago.  The overall increase in Federal Civilian Agency revenue was mainly generated from continued
growth in managed network services and GSA schedule contracts.</p>

<p align=justify>Commercial revenue, which is primarily derived from the Marketing Systems Group ("MSG") in the United Kingdom,
increased slightly from $16.3 million in the first quarter of FY2000 to $16.5 million in the first quarter of FY2001.
Although the MSG business decreased, largely due to the impact of foreign exchange fluctuations, this was offset by
an increase in commercial business in the United States.</p>

<p align=justify>Revenue from State and Local Governments decreased $3.9 million, or 41.5%, for the first quarter of FY2001 versus
FY2000, primarily due to the reduced level of Y2K business.</p>

<p align=justify>The following table sets forth the relative percentage that certain items of expense and earnings bore to revenues for
the quarter ended September 30, 2000 and September 30, 1999, respectively.</p>


<table border=0 cellpadding=0 align=center width="96%">
<tr>
<td align="center" valign="top" width="3%"></td>
<td align="center" valign="top" width="36%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="3%"></td>
<td align="center" valign="top" width="8%"></td>
<td align="center" valign="top" width="3%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="8%"></td>
<td align="center" valign="top" width="3%"></td>
<td align="center" valign="top" width="7%"></td>
<td align="center" valign="top" width="10%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="8%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="1%"></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td>
<td colspan="5" align="center" valign="bottom">Dollar Amount<br><font size=2>(in thousands)</font></td>
<td colspan=2 align="center" valign="top"></td>
<td colspan="5" align="center" valign="bottom">Percentage of Revenue</td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="5" align="center" valign="top">First Quarter</td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="5" align="center" valign="top">First Quarter</td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top">FY2001</td>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top">FY2000</td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td align="right" valign="top">FY2001</td>
<td align="center" valign="top"></td>
<td align="right" valign="top">FY2000</td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan="15" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Revenues</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">126,295</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">118,689</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">100</td>
<td align="right" valign="top">%</td>
<td align="right" valign="top">100</td>
<td valign="top">%</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="15" valign="top">Costs and expenses:</td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Direct costs</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">75,961</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">69,741</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">60.1</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">58.7</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Indirect costs &amp; selling expenses</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">39,426</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">38,489</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">31.2</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">32.4</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Depreciation &amp; amortization</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">1,971</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">1,860</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">1.6</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1.6</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Goodwill amortization</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">1,151</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">914</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">0.9</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">0.8</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Total operating expenses</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">118,509</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">111,004</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">93.8</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">93.5</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan="2" valign="top">Income from operations</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">7,786</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">7,685</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">6.2</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">6.5</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Interest expense</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">651</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">1,110</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">0.5</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">1.0</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top">Earnings before income taxes</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">7,135</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">6,575</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">5.7</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">5.5</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top">Income taxes</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">2,783</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">2,563</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">2.2</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">2.1</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan="2" valign="top">Income from continuing operations</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">4,352</td>
<td align="right" valign="top"></td>
<td colspan="2" align="right" valign="top">4,012</td>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top">3.5</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">3.4</td>
<td valign="top"></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15></td></tr>
<tr>
<td colspan="15" valign="top"></td></tr>
<tr>
<td colspan="15" valign="top">Discontinued operations</td></tr>
<tr>
<td colspan="2" valign="bottom">Loss from operations of  discontinued
COMNET products business</td>
<td align="right" valign="bottom"></td>
<td colspan="2" align="right" valign="bottom">-</td>
<td align="right" valign="bottom"></td>
<td colspan="2" align="right" valign="bottom">(195</td>
<td align=left valign="bottom">)</td>
<td valign="bottom"></td>
<td align="right" valign="bottom">-</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(0.2</td>
<td align=left valign="bottom">)</td>
<td align="right" valign="bottom"></td></tr>
<tr>
<td colspan=15><hr size=1></td></tr>
<tr>
<td colspan="2" valign="bottom">Net Income</td>
<td align="right" valign="top"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">4,352</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">3,817</td>
<td valign="bottom"></td>
<td valign="bottom"></td>
<td align="right" valign="bottom">3.5</td>
<td align="right" valign="bottom">%</td>
<td align="right" valign="bottom">3.2</td>
<td valign="bottom">%</td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=15><hr size=3 noshade></td></tr>
</TABLE>

<br wp="br1">

<p align=justify><em>Income from Operations</em>.&nbsp;&nbsp;Income from Operations increased 1.3%, to $7.8 million, for the first quarter of FY2001 as compared to FY2000.</p>

<p align=justify>As percentage of revenue, direct costs were 60.1% and 58.7% for the quarters ended September 30, 2000 and 1999,
respectively.  Direct costs include direct labor and other direct costs such as equipment purchases, subcontractor costs
and travel expenses.  The largest component of direct costs, direct labor, was $39.6 million and $34.5 million for the
first quarters of FY2001 and FY2000, respectively.  Other direct costs increased 3.4%, to $36.4 million, in FY2001
compared to $35.2 million in the prior year.</p>

<p align=justify>Indirect costs and selling expenses include fringe benefits, marketing, and bid and proposal costs, indirect labor, and
other discretionary costs, most of which are highly variable.  As a percentage of revenue, indirect costs have slightly
decreased due to the impact of higher other direct costs on revenue for the first quarter of FY2001.</p>

<p align=justify>Depreciation and amortization expense increased by $111 thousand as compared to the same period a year ago.  This
growth was primarily due to purchases of computer equipment and software licenses.</p>

<p align=justify>Goodwill amortization expense has increased  in the first quarter of FY2001 by $237 thousand compared to the same
period a year ago, due primarily to the  XEN and CENTECH acquisitions in the prior fiscal year.</p>

<p align=justify><em>Interest Expense.</em>&nbsp;&nbsp;Interest expense decreased $459 thousand for the first quarter of FY2001.  This decrease was due
primarily to the reduction of the Company's line of credit balances using the proceeds from the sale of the COMNET
products business in December 1999.  For the first three months of FY2001, average borrowings were $37.7 million
versus $65.4 million for the same period a year ago.</p>

<p><em>Income Taxes</em>.&nbsp;&nbsp;The effective income tax for the first three months of FY2001 and FY2000 was 39%.</p>


<p><u>Liquidity and Capital Resources</u></p>

<p align=justify>Historically, the Company's positive cash flow from operations and available credit facilities have provided adequate
liquidity and working capital to fully fund the Company's operational needs and support its acquisition activites.
Working capital was $75.3 million and $69.8 million as of September 30, 2000 and June 30, 2000, respectively.  The
increase in working capital in the first three months of FY2001 is due primarily to the Company borrowing under its
line of credit to reduce accounts payable and accrued expenses from the prior fiscal year.  Cash used in operating
activities increased from $0.6 million in the first quarter of FY2000 to $1.4 million in FY2001.  The increase over last
year was due primarily to cash disbursements of post retirement benefits and higher accounts receivables which were
generated from increased revenues.</p>

<p align=justify>The Company used $4.3 million in investing activities in the first quarter FY2001 versus $2.8 million used in FY2000.
The increase in investing activities was primarily due to additional capitalized asset purchases, which consisted primarily
of computer software to support the Company's e-Business.  The Company financed its investing activities primarily
from an increase in borrowing of $8.9 million under its line of credit.</p>

<p align=justify>During the three months ended September 30, 2000, the Company's financing activities provided cash of approximately
$4.4 million, primarily from an $8.9 million increase in borrowings under the Company's revolving line of credit, net
of the purchase of 238,000 shares of treasury stock for $4.6 million.</p>

<p align=justify>The Company maintains an unsecured revolving line of credit which expires on June 19, 2003.  The agreement permits
borrowings of up to $125 million with annual sublimits on amounts borrowed for acquisitions.  The Company also
maintains a 500,000 British pound sterling unsecured line of credit in London, England, which expires in November
2000.  At September 30, 2000, the Company had approximately $88.7 million available for borrowings under its lines
of credit.</p>

<p align=justify>The Company believes that the combination of internally generated funds, available bank borrowings and cash on hand
will provide the required liquidity and capital resources for the foreseeable future.</p>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center"><strong>PART II</strong></p>

<p align="center"><u><strong>OTHER INFORMATION</u></strong></p>

<p><u><strong>Item 1.   Legal Proceedings</u></strong></p>

<p><u>John Chrysogelos v. V. L. Salvatori, et al</u></p>

<p align=justify>Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's Report on Form 10-K for the year ended
June 30, 2000 for the most recent information concerning this lawsuit filed in the Chancery Court for the State of
Delaware on September 3, 1999.  The suit sets forth both class and derivative claims alleging that the Registrant's
Directors breached their fiduciary and other duties to the Registrant and its stockholder actions by (i) adopting by-law
amendments specifying procedures for stockholder actions by consent and calling of special meetings; and (ii) failing
to evaluate and fairly respond to a premium cash offer to purchase the stock of the Registrant.</p>

<p>Since the filing of Registrant's report indicated above, there has been no change in the status of the litigation.</p>

<p><u>Parsow Partnership, Ltd., et al v. J. P. London, et al</u></p>

<p align=justify>Reference is made to Part II, Item 1, legal Proceedings, in the Registrant's Report on Form 10-K for the year ended June
30, 2000 for the most recent information concerning the lawsuit filed in the Chancery Court for the State of Delaware
on November 10, 1999.  The suit alleges that the Board of Directors and senior management of the Registrant had
solicited proxies in violation of Section 14 (a) and 20 (2) of the Securities Exchange Act of 1934 (the "Exchange Act")
and Rule 14 (a-9) promulgated thereunder.</p>

<p>Since the filing of the Registrant's report indicated above, the parties have been engaged in settlement discussions.</p>

<p><u><strong>Item 5.  Other Information</strong></u></p>

<p><u>Forward Looking Statements</u></p>

<p align=justify>There are statements made herein which may not address historical facts and, therefore, could be interpreted to be
forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such
statements are subject to factors that could cause actual results to differ materially from anticipated results.  The factors
that could cause actual results to differ materially from those anticipated include, but are not limited to, the following:
regional and national economic conditions in the United States and/or United Kingdom; changes in interest rates; currency
fluctuations; failure to achieve contract awards in connection with recompetes for present business and/or competition
for new business; the risks and uncertainties associated with client interest in and purchases of new products and/or
services; continued funding of U.S. Government or other public sector projects in the event of a priority need for funds;
government contract procurement (such as bid protest) and termination risks; individual business decisions of our
clients; paradigm shifts in technology; competitive factors such as pricing pressures and/or competition to hire and retain
employees; our ability to complete acquisitions and/or divestitures appropriate to achievement of our strategic plans;
material changes in laws or regulations applicable to our businesses; our own ability to achieve the objectives of near
term or long range business plans; and other risks described in the Company's Securities and Exchange Commission
filings.</p>

<br wp="br1"><br wp="br2">

<hr size=1 width=30% align=center>

<br wp="br1"><br wp="br2">

<p><strong><u>Item 6.  Exhibits and Reports on Form 8-K</u></strong></p>

<table border=0 cellpadding=0 width="100%">
<tr>
<td valign="top" width="3%"><div><li></td>
<td valign="top" width="96%"><div align=justify>The Registrant filed a Current Report on Form 8-K on August 3, 2000, in which the Registrant reported that it
had commenced a program to repurchase up to one million shares of its common stock.
</td></tr>
<tr>
<td colspan=2></td></tr>
<tr>
<td colspan=2></td></tr>
<tr>
<td valign="top"><div><li></td>
<td valign="top"><div align=justify>The Registrant filed a Current Report on Form 8-K on September 14, 2000, in which the Registrant reported that
Peter A. Derow had been appointed to the Registrant's Board of Directors.
</td></tr>
<tr>
<td colspan=2></td></tr>
<tr>
<td colspan=2></td></tr>
<tr>
<td valign="top"><div><li></td>
<td valign="top"><div align=justify>The Registrant filed a Current Report on Form 8-K on October 24, 2000, in which the Registrant reported that
it had signed a definitive agreement to purchase the services business and related assets of N.E.T. Federal, Inc.</td></tr>
</TABLE>

<br wp="br1"><br wp="br2">

<hr size=1 align=center width=30%>

<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>INDEX TO EXHIBITS</p>

<br wp="br1"><br wp="br2">

<table border=0 cellpadding=0 align=center width="73%">
<tr>
<td width=10%></td>
<td width=8%></td>
<td width=55%></td></tr>
<tr>
<td align="center" valign="bottom">Exhibit<br>Number</td>
<td></td>
<td valign="bottom">Title</td></tr>
<tr>
<td colspan=3><hr size=1></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td></tr>
<tr>
<td align="center" valign="top">11</td>
<td valign="top"></td>
<td valign="top">Computation of Basic and Diluted Earnings Per Share</td></tr>
</TABLE>

<br wp="br1"><br wp="br2">

<hr size=1 width=30% align=center>

<br wp="br1"><br wp="br2">

<p align="center">SIGNATURES

<br wp="br1"><br wp="br2">

<p align=justify >Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.</p>

<br wp="br1"><br wp="br2">

<table border=0 cellpadding=0 width="92%">
<tr>
<td width=7%></td>
<td width=25%></td>
<td width=10%></td>
<td width=5%></td>
<td width=45%></td></tr>
<tr>
<td colspan="3" valign="top"></td>
<td colspan="2" valign="top" align="center">CACI International Inc</td></tr>
<tr>
<td colspan=3></td>
<td colspan=2><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top"></td>
<td colspan="2" valign="top" align="center">Registrant</td></tr>

<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>


<tr>
<td colspan="3" valign="top"></td>
<td valign="top">By:</td>
<td align="center" valign="top">/s/</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1></td></tr>
<tr>
<td valign="bottom">Date:</td>
<td align="center" valign="bottom">November 8, 2000</td>
<td></td>
<td valign="bottom"></td>
<td align="left" valign="bottom">Dr. J. P. London<br>Chairman of the Board,<br>Chief Executive Officer and Director<br>(Principal Executive Officer)</td></tr>
<tr>
<td></td>
<td><hr size=1></td>
<td colspan=3></td></tr>

<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>

<tr>
<td colspan="3" valign="top"></td>
<td valign="top">By:</td>
<td align="center" valign="top">/s/</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1></td></tr>
<tr>
<td valign="bottom">Date:</td>
<td align="center" valign="bottom">November 8, 2000</td>
<td colspan=2></td>
<td align="left" valign="top">Stephen L. Waechter<br>Chief Financial Officer and Treasurer<br>(Principal Financial Officer)</td></tr>
<tr>
<td></td>
<td><hr size=1></td>
<td colspan=3></td></tr>

<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>

<tr>
<td colspan="3" valign="top"></td>
<td valign="top">By:</td>
<td align="center" valign="top">/s/</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1></td></tr>
<tr>
<td valign="bottom">Date:</td>
<td align="center" valign="bottom">November 8, 2000</td>
<td colspan=2></td>
<td align="left" valign="top">Michael J. McDermott<br>Corporate Controller<br>(Principal Accounting Officer)</td></tr>
<tr>
<td></td>
<td><hr size=1></td>
<td colspan=3></td></tr>
</TABLE>

</body>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-11
<SEQUENCE>2
<FILENAME>0002.htm
<TEXT>

<HTML>
<HEAD>
<TITLE>Exhibit 11</TITLE>
</HEAD>
<BODY BGCOLOR="#FFFFFF" TEXT="#000000" LINK="#0000FF" VLINK="#800080">

<p align="right">EXHIBIT 11</p>

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>COMPUTATION OF EARNINGS PER SHARE</p>

<br wp="br1"><br wp="br2">

<table border=0 cellpadding=0 align=center width="70%">
<tr>
<td align="center" valign="bottom" width="50%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="5%"></td>
<td align="center" valign="bottom" width="8%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="5%"></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td colspan="5" align="center" valign="bottom">Three Months Ended<br>September 30,</td></tr>
<tr>
<td colspan=6><hr size=1></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">2000</td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">1999</td></tr>
<tr>
<td colspan=6><hr size=1></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td valign="top">Net income</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">4,352</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">3,817</td></tr>
<tr>
<td colspan="7" valign="top"></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td valign="top">Average number of shares outstanding<br>during the period</td>
<td align="right" valign="top"></td>
<td align="right" valign="bottom">11,354</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="bottom">10,989</td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr></tr>
<tr>
<td valign="bottom">Dilutive effect of stock options after<br>application of treasury stock method</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">169</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">372</td></tr>
<tr>
<td colspan=6><hr size=1></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td valign="top">Average number of shares<br>outstanding during the period</td>
<td align="right" valign="top"></td>
<td align="right" valign="bottom">11,523</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="bottom">11,361</td></tr>
<tr>
<td colspan=6><hr size=3 noshade></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td valign="top">Basic earnings per share</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.38</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.35</td></tr>
<tr>
<td colspan=6><hr size=3 noshade></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td colspan="6" valign="top"></td></tr>
<tr>
<td valign="top">Diluted earnings per share</td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.38</td>
<td align="right" valign="top"></td>
<td align="right" valign="top">$</td>
<td align="right" valign="top">0.34</td></tr>
<tr>
<td colspan=6><hr size=3 noshade></td></tr>
</TABLE>

</BODY>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-27
<SEQUENCE>3
<FILENAME>0003.txt
<TEXT>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
REGISTRANT'S QUARTERLY REPORT ON FORM 10-Q FOR THE PERIOD ENDED SEPTEMBER
30, 2000, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          JUN-30-2001
<PERIOD-END>                               SEP-30-2000
<CASH>                                       3,587,000
<SECURITIES>                                         0
<RECEIVABLES>                              125,366,000
<ALLOWANCES>                               (2,946,000)
<INVENTORY>                                          0
<CURRENT-ASSETS>                           130,063,000
<PP&E>                                      52,527,740
<DEPRECIATION>                            (35,898,852)
<TOTAL-ASSETS>                             235,625,000
<CURRENT-LIABILITIES>                       54,755,000
<BONDS>                                     37,141,000
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                     1,502,000
<OTHER-SE>                                 139,818,000
<TOTAL-LIABILITY-AND-EQUITY>               235,625,000
<SALES>                                              0
<TOTAL-REVENUES>                           126,295,000
<CGS>                                                0
<TOTAL-COSTS>                               75,961,000
<OTHER-EXPENSES>                            42,394,000
<LOSS-PROVISION>                               154,000
<INTEREST-EXPENSE>                             651,000
<INCOME-PRETAX>                              7,135,000
<INCOME-TAX>                                 2,783,000
<INCOME-CONTINUING>                          4,352,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 4,352,000
<EPS-BASIC>                                       0.38
<EPS-DILUTED>                                     0.38


</TABLE>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
