-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 QkgcYZQkWnDPVWgVusN53Wto22aqF7mApdeFrSi9CwiAHF5fsnkDx1nEiwNwMUXk
 J+U0lcqP5cMWeXJy0s+9LA==

<SEC-DOCUMENT>0000016058-01-000005.txt : 20010223
<SEC-HEADER>0000016058-01-000005.hdr.sgml : 20010223
ACCESSION NUMBER:		0000016058-01-000005
CONFORMED SUBMISSION TYPE:	10-Q
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20001231
FILED AS OF DATE:		20010214

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CACI INTERNATIONAL INC /DE/
		CENTRAL INDEX KEY:			0000016058
		STANDARD INDUSTRIAL CLASSIFICATION:	SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
		IRS NUMBER:				541345888
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630

	FILING VALUES:
		FORM TYPE:		10-Q
		SEC ACT:		
		SEC FILE NUMBER:	000-08401
		FILM NUMBER:		1545269

	BUSINESS ADDRESS:	
		STREET 1:		1100 N GLEBE ST
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201
		BUSINESS PHONE:		7038417800

	MAIL ADDRESS:	
		STREET 1:		1100 NORTH GLEBE ROAD
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CACI INC /DE/
		DATE OF NAME CHANGE:	19870119

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CONSOLIDATED ANALYSIS CENTERS INC
		DATE OF NAME CHANGE:	19730102

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CALIFORNIA ANALYSIS CENTER INC
		DATE OF NAME CHANGE:	19680603
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-Q
<SEQUENCE>1
<FILENAME>0001.htm
<TEXT>

<HTML>
<head>
<TITLE></TITLE>
</head>
<body text="#000000" link="#0000ff" vlink="#551a8b" alink="#ff0000">

<p align="center">SECURITIES AND EXCHANGE COMMISSION<br>Washington, D.C.  20549</p>

<p align="center">FORM 10-Q</p>

<p align="center">QUARTERLY REPORT UNDER SECTION 13 OR 15(d)<br>OF THE SECURITIES EXCHANGE ACT OF 1934</p>

<p align="center">For the Quarter Ended December 31, 2000</p>

<p align="center"><u>Commission File Number 0-8401</u></p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;CACI International Inc&nbsp;&nbsp;&nbsp</u><br>(Exact name of registrant as<br>specified in its charter)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Delaware&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(State or other jurisdiction of<br>incorporation or organization)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;54-1345888&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;</u><br>(I.R.S. Employer Identification No.)</p>

<p align="center"><u>1100 North Glebe Road, Arlington, VA 22201</u><br>(Address of principal executive offices)</p>

<p align="center"><u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(703)
 841-7800&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u><br>(Registrant's telephone number,<br>including area code)</p>

<p>Securities registered pursuant to Section 12(b) of the Act:</p>

<table cellpadding=0 width="85%" border=0>

<tr>
<td valign="top" width="15%"></td>
<td valign="top" width="16%"><u>Title of each class</u></td>
<td valign="top" width="14%"></td>
<td valign="top" width="40%"><u>Name of each exchange on which registered</u></td></tr>
<tr>
<td align="center" valign="top"></td>
<td align="center" valign="top">None</td>
<td align="center" valign="top"></td>
<td align="center" valign="top">None</td></tr></TABLE>

<br wp="br1"><br wp="br2">

<p>Securities registered pursuant to Section 12(g) of the Act:</p>

<p align="center"><u>CACI International Inc Common Stock, $0.10 par value</u><br>(Title of each class)</p>

<p align=justify>Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes <u>&nbsp;&nbsp;X&nbsp;&nbsp;</u>  No <u>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</u>.</p>

<p align=justify>Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of December 29, 2000:
CACI International Inc Common Stock, $0.10 par value, 11,290,572 shares.</p>

<br wp="br1"><br wp="br2">
<hr align=center width ="30%" size=1>
<br wp="br1"><br wp="br2">

<p align=center>CACI INTERNATIONAL INC AND SUBSIDIARIES</p>

<p><u>PART I: &nbsp;&nbsp;FINANCIAL INFORMATION</u></p>

<table cellpadding=0 width="99%" align=center border=0>
<tr>
<td valign="top" width="8%"></td>
<td valign="top" width="91%"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">Item 1.</td>
<td valign="top">Financial Statements</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Condensed Consolidated Statements of Operations (Unaudited) for the Three Months Ended
December 31, 2000 and 1999</td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top" colspan</td colspan="2"></tr>
<tr>
<td valign="top"></td>
<td valign="top">Condensed Consolidated Statements of Operations (Unaudited) for the Six
Months Ended December 31, 2000 and 1999</td>
<tr>
<td colspan="2" valign="top" ></td></tr>
<tr>
<td colspan="2" valign="top" ></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Condensed Consolidated Balance Sheets as of December 31, 2000 (Unaudited) and June 30, 2000</td></tr>
<tr>
<td colspan="2" valign="top" ></td></tr>
<tr>
<td colspan="2" valign="top" ></td></tr>
<td valign="top"></td>
<td valign="top">Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31,
2000 and 1999</td></tr>
<tr>
<td colspan="2" valign="top" ></td></tr>
<tr>
<td colspan="2" valign="top" ></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Consolidated Financial Statements of Comprehensive Income (Unaudited) for the Three and
Six Months Ended December 31, 2000 and 1999</td></tr>
<tr>
<td valign=top colspan="2" ></td></tr>
<tr>
<td valign=top colspan="2" ></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">Notes to Condensed Consolidated Financial Statements(Unaudited)</td></tr>
<tr>
<td valign=top colspan=2 ></td></tr>
<tr>
<td valign=top colspan=2 ></td></tr>
<tr>
<td valign="top" >Item 2.</td>
<td valign="top" >Management's Discussion and Analysis of Financial Condition and Results of Operations</td></tr>
<tr>
<td valign=top colspan=2></td></tr>
<tr>
<td valign=top colspan=2></td></tr>
<tr>
<td valign=top colspan=2></td></tr>
<tr>
<td valign=top colspan=2></td></tr>
<tr>
<td valign="top" colspan=2><u>PART II: &nbsp;&nbsp;OTHER INFORMATION</u></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign="top">Item 1.</td>
<td valign="top">Legal Proceedings</td>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign="top">Item 4.</td>
<td valign="top">Submission of Matters to a Vote of Security Holders</td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign="top">Item 5.</td>
<td valign="top">Other Information</td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign="top">Item 6.</td>
<td valign="top">Exhibits &amp; Reports on Form 8-K</td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td colspan="2" valign="top">SIGNATURES</td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td valign=top colspan="2"></td></tr>
<tr>
<td colspan="2" valign="top">INDEX TO EXHIBITS</td></tr></TABLE>

<br wp="br1"><br wp="br2">
<hr size=1 width=33% align=center>
<br wp="br1"><br wp="br2">

<p align=center><strong>PART 1</strong></p>

<p align=center><u><strong>FINANCIAL INFORMATION</strong></u></p>

<p><u><strong>Item 1. &nbsp;&nbsp;Financial Statements</strong></u></p>

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)<br><font size=2>(dollars in thousands, except per share data)</font></p>

<table border=0 cellpadding=0 width="97%" align=center>
<tr>
<td valign="top" width="3%"></td>
<td valign="top" width="60%"></td>
<td align="right" valign="top" width="3%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="12%"></td>
<td align="right" valign="top" width="3%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="2%"></td></tr>
<tr>
<td colspan="2" valign="top"> </td>
<td colspan="7" align="center" valign="top"><font size=2>Three Months Ended December 31,</font></td></tr>
<tr>
<td colspan="2" valign="top"> </td>
<td colspan="2" align="center" valign="top"><font size=2>2000</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td colspan="2" align="center" valign="top"><font size=2>1999</font></td>
<td align="center" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Revenues</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>135,440</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>121,071</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Costs and expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Direct costs</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>81,887</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>71,516</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Indirect costs and selling expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>41,370</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>38,590</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Depreciation and amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>2,165</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,880</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Goodwill amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,275</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>915</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Total operating expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>126,697</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>112,901</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Operating income</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>8,743</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>8,170</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Interest expense</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>932</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,046</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income before income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>7,811</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>7,124</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>3,045</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>2,779</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income from continuing operations</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>4,766</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>4,345</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>Discontinued operations</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><div align=justify><font size=2>Income (loss) from operations of discontinued COMNET products business
(less applicable income tax benefit of $0 and $79, respectively)</font></div></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>(125</font></td>
<td align="left" valign="bottom"><font size=2>)</font></td></tr>
<tr>
<td colspan="9" valign="bottom"></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><div align=justify><font size=2>Gain on disposal of COMNET products business including provision of $118 for operating losses during phase-out-period (less applicable income taxes of $0 and $13,512 respectively)</font></div></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>$</font></td>
<td align="right" valign="bottom"><font size=2>21,134</font></td>
<td valign="bottom"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>4,766</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>25,354</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="9"><hr noshade size=3></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Basic earnings per share</font></td>
<td valign=top></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income from continuing operations</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.42</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.38</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="bottom"</td>
<td valign="bottom"><font size=2>Loss from discontinued operations of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>(0.01</font></td>
<td align="left" valign="bottom"><font size=2>)</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Gain on disposal of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>1.87</font></td>
<td valign="bottom"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net Income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.42</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>2.24</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Average shares outstanding</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,241</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,308</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>Diluted earnings per share</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Income from continuing operations</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.42</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.38</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Loss from discontinued operations of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>(0.01</font></td>
<td align="left" valign="bottom"><font size=2>)</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Gain on disposal of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>1.83</font></td>
<td valign="bottom"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net Income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.42</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>2.20</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Average shares and equivalent shares outstanding</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,395</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,537</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3></td></tr></table>
<p><font size=2>See notes to condensed consolidated financial statements (unaudited)</font></p>

<br wp="br1"><br wp="br2">
<hr align=center width="30%" size=1>
<br wp="br1"><br wp="br2">

<p><center>CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)<br>
<font size=2>(dollars in thousands, except per share data)</font></p>

<table cellpadding=0  width="98%" align=center border=0>
<tr>
<td valign="top" width="3%"></td>
<td valign="top" width="60%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="3%"></td>
<td align="right" valign="top" width="12%"></td>
<td align="right" valign="top" width="2%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="4%"></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="7" align="center" valign="top"><font size=2>Six Months Ended December 31,</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="2" align="center" valign="top"><font size=2>2000</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td colspan="2" align="center" valign="top"><font size=2>1999</font></td>
<td align="center" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Revenues</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>261,735</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>239,760</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Costs and expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Direct costs</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>157,848</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>141,257</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Indirect costs and selling expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>80,796</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>77,079</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Depreciation and amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>4,136</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>3,740</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Goodwill amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>2,426</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,829</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Total operating expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>245,206</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>223,905</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Operating income</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>16,529</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>15,855</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Interest expense</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,583</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>2,156</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income before income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>14,946</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>13,699</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5,828</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5,343</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Income from continuing operations</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>9,118</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>8,356</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>Discontinued operations</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Income (loss) from operations of discontinued COMNET products business
(less applicable income tax benefit of $0 and $280, respectively)</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>(320</font></td>
<td align="left"  valign="bottom"><font size=2>)</font></td></tr>
<tr>
<td colspan="9" valign="bottom"></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Gain on disposal of COMNET products business including provision of $118
for operating losses during phase-out-period (less applicable income taxes of
$0 and $13,512 resepctively)</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>21,134</font></td>
<td valign="bottom"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>9,118</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>29,170</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Basic earnings per share</font></td>
<tr>
<td colspan=9><hr size=1></td></tr>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Income from continuing operations</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.81</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.75</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Loss from discontinued operations of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>(0.03</font></td>
<td align="left"  valign="bottom"><font size=2>)</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Gain on disposal of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>1.90</font></td>
<td valign="bottom"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net Income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.81</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>2.62</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Average shares outstanding</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,298</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,148</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>Diluted earnings per share</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Income from continuing operations</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.80</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.73</font></td>
<td valign="top"></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Loss from discontinued operations of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>(0.03</font></td>
<td align="left"  valign="bottom"><font size=2>)</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Gain on disposal of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>0.00</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>1.85</font></td>
<td valign="bottom"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net Income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>0.80</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>2.55</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Average shares and equivalent shares outstanding</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,459</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,449</font></td>
<td valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr></table>

<p align="left"><font size=2>See notes to condensed consolidated financial statements (unaudited)</font></p>

<br wp="br1"><br wp="br2">
<hr align=center width="30%" size=1>
<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED BALANCE SHEETS <br><font size=2>(dollars in thousands)</font></p>

<table cellpadding=0 width="98%" align=center border=0 height="1514">
<tr>
<td valign="top" width="3%" height="21"></td>
<td colspan="2" valign="top" width="4%" height="21"></td>
<td align="center" valign="bottom" width="9%" height="21"></td>
<td align="center" valign="bottom" width="8%" height="21"></td>
<td align="right" valign="top" width="1%" height="21"></td>
<td align="right" valign="top" width="11%" height="21"></td>
<td align="center" valign="bottom" width="5%" height="21"></td>
<td align="center" valign="bottom" width="9%" height="21"></td>
<td align="center" valign="top" width="2%" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"></td>
<td colspan="2" align="center" valign="bottom" height="21"><font size=2>December 31, 2000</font></td>
<td colspan="2" align="right" valign="top" height="21"></td>
<td colspan="2" align="center" valign="bottom" height="21"><font size=2>June 30, 2000</font></td>
<td align="center" valign="top" height="21"></td></tr>
<tr>
<td colspan="9" valign="top" height="21"><hr size=1></td>
<td align="right" valign="top" height="21"></td>
</tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>ASSETS</font></td>
<td colspan="3" align="center" valign="top" height="21"><font size=2>(unaudited)</font></td>
<td colspan="4" valign="top" height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Current assets</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Cash and equivalents</font></td>
<td align="right" valign="top" height="21"><font size=2>$</font></td>
<td align="right" valign="top" height="21"><font size=2>6,874</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>$</font></td>
<td align="right" valign="top" height="21"><font size=2>4,931</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Accounts receivable:</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td valign="top" height="21"></td>
<td valign="top" width="46%" height="21"><font size=2>Billed</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>118,859</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>103,504</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td valign="top" height="21"></td>
<td valign="top" height="21"><font size=2>Unbilled</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>20,045</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>14,400</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td height="21"></td>
<td colspan=9 height="21"><hr size=1></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Total accounts receivable</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>138,904</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>117,904</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td height="21"></td>
<td colspan=9 height="21"><hr size=1></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Deferred income taxes</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>369</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>235</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Deferred contract costs</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>1,201</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>1,488</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Prepaid expenses and other</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>7,715</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>7,372</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="9" valign="top" height="21"><hr size=1></td>
<td align="right" valign="top" height="21"></td>
</tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Total current assets</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>155,063</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>131,930</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="9" valign="top" height="21"><hr size=1></td>
<td align="right" valign="top" height="21"></td>
</tr>
<tr>
<td colspan="3" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Property and equipment, net</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>16,022</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>15,039</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Accounts receivable, long term</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>5,355</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>3,814</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Goodwill</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>90,595</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>75,402</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Other assets</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>12,038</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>7,024</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Deferred income taxes</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>2,453</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>2,788</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="9" valign="top" height="21"><hr size=1></td>
<td align="right" valign="top" height="21"></td>
</tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="20"><font size=2>Total assets</font></td>
<td align="right" valign="top" height="20"><font size=2>$</font></td>
<td align="right" valign="top" height="20"><font size=2>281,526</font></td>
<td align="right" valign="top" height="20"></td>
<td align="right" valign="top" height="20"></td>
<td align="right" valign="top" height="20"><font size=2>$</font></td>
<td align="right" valign="top" height="20"><font size=2>235,997</font></td>
<td align="right" valign="top" height="20"></td></tr>
<tr>
<td colspan="9" valign="top" height="21"><hr size=3 noshade></td>
<td align="right" valign="top" height="21"></td>
</tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="17"><font size=2>LIABILITIES AND SHAREHOLDERS' EQUITY</font></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="17"><font size=2>Current liabilities</font></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Accounts payable</font></td>
<td align="right" valign="top" height="21"><font size=2>$</font></td>
<td align="right" valign="top" height="21"><font size=2>12,236</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>$</font></td>
<td align="right" valign="top" height="21"><font size=2>7,087</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Other accrued expenses</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>22,506</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>28,258</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Accrued compensation and benefits</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>25,764</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>20,043</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Income taxes payable</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>4,881</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>1,707</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Deferred income taxes</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>4,602</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>5,021</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td height="21"></td>
<td colspan=9 height="21"><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Total current liabilities</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>69,989</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>62,116</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan=10 height="21"><hr size=1></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Note payable, long-term</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>63,724</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>28,263</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Deferred rent expenses</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>1,167</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>1,025</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Deferred income taxes</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>123</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>125</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Other long-term obligations</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>1,004</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>2,500</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan=10 height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="17"><font size=2>Shareholders' equity</font></td></tr>
<tr>
<td valign="bottom" height="32"></td>
<td colspan="2" valign="bottom" height="32"><font size=2>Common stock - $.10 par value, 40,000,000 shares authorized,
15,162,000 shares, and 15,007,000 shares  issued</font></td>
<td align="right" valign="bottom" height="32"></td>
<td align="right" valign="bottom" height="32"><font size=2>1,516</font></td>
<td align="right" valign="bottom" height="32"></td>
<td align="right" valign="bottom" height="32"></td>
<td align="right" valign="bottom" height="32"></td>
<td align="right" valign="bottom" height="32"><font size=2>1,501</font></td>
<td align="right" valign="bottom" height="32"></td></tr>
<tr>
<td height="21"></td>
<td colspan=9 height="21"><hr size=1></td></tr>
<tr>
<td colspan=10 height="21"></td></tr>
<tr>
<td colspan=10 height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Capital in excess of par</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>21,656</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>19,716</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Retained earnings</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>146,115</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>136,997</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Cumulative currency translation adjustments</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>(2,907</font></td>
<td valign="top" height="21"><font size=2>)</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>(2,584</font></td>
<td valign="top" height="21"><font size=2>)</font></td></tr>
<tr>
<td valign="top" height="21"></td>
<td colspan="2" valign="top" height="21"><font size=2>Treasury stock, at cost (3,872,000 and 3,526,000 shares)</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>(20,861</font></td>
<td valign="top" height="21"><font size=2>)</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>(13,662</font></td>
<td align="left" valign="top" height="21"><font size=2>)</font></td></tr>
<tr>
<td height="21"></td>
<td colspan=9 height="21"><hr size=1></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Total shareholders' equity</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>145,519</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>141,968</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan=10 height="21"><hr size=1></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="10" valign="top" height="21"></td></tr>
<tr>
<td colspan="3" valign="top" height="21"><font size=2>Total liabilities &amp; shareholders' equity</font></td>
<td align="right" valign="top" height="21"><font size=2>$</font></td>
<td align="right" valign="top" height="21"><font size=2>281,526</font></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"></td>
<td align="right" valign="top" height="21"><font size=2>$</font></td>
<td align="right" valign="top" height="21"><font size=2>235,997</font></td>
<td align="right" valign="top" height="21"></td></tr>
<tr>
<td colspan=10 height="21"><hr size=3 noshade></td></tr></table>

&nbsp;

<p align="left"><font size=2>See notes to condensed consolidated financial statements (unaudited)</font></p>

<br wp="br1"><br wp="br2">
<hr size=1 width=30% align=center>
<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONDENSED CONSOLIDATED STATEMENTS OF
 CASH FLOWS (UNAUDITED)<br><font size=2>(dollars in thousands)</font></p>
<table cellpadding=0  width="99%" align=center border=0>
<tr>
<td valign="top" width="3%"></td>
<td valign="top" width="67%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="7%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="8%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="8%"></td>
<td align="right" valign="top" width="1%"></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="7" align="center" valign="top"><font size=2>Six Months Ended December 31,</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"></td>
<td colspan="2" align="center" valign="top"><font size=2>2000</font></td>
<td colspan="2" valign="top"></td>
<td colspan="2" align="center" valign="top"><font size=2>1999</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>CASH FLOWS FROM OPERATING ACTIVITIES</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net income</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>9,118</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>29,170</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Reconciliation of net income to net cash provided by (used in) operating activities</font></td>
<td colspan="7" align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Depreciation and amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>6,562</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5,641</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Provision (benefit) for deferred income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(81</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>3,109</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Gain on disposal of COMNET products business</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>-</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(21,252</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>Changes in operating assets and liabilities</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Accounts receivable</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(13,346</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(5,469</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Prepaid expenses and other assets</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(201</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>859</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Deferred contract costs</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>24</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>582</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Accounts payable and accrued expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(3,226</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(9,269</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Accrued compensation and benefits</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5,213</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(3,301</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Other long-term obligations</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(1,496</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>93</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Deferred rent expense</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>224</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>33</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Income taxes (receivable) payable</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>3,058</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(2,605</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td></td>
<td colspan=8><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Net cash provided by (used in) operating activities</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5,849</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(2,409</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>CASH FLOWS FROM INVESTING ACTIVITIES</font></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Acquisitions of property and equipment</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(4,667</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(4,354</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Purchase of businesses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(25,948</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(600</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Proceeds from sale of division</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>-</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>37,000</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Capitalized software cost and other</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(3,455</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(874</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net cash provided by (used in) investing activities</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(34,070</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>31,172</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>CASH FLOWS FROM FINANCING ACTIVITIES</font></td></tr>
<tr>
<td colspan="9" align="right" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" align="left" valign="top"><font size=2>Proceeds under line-of-credit</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>133,543</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>75,663</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Payments under line-of-credit</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(98,082</font></td>
<td valign="top"><font size=2>)</td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(111,479</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Proceeds from stock options</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,955</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5,963</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Purchase of common stock for treasury</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(7,200</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>0</font></td>
<td align="right" valign="top"></td></tr>
<tr><td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"> </td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net cash provided by (used in) financing activities</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>30,216</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(29,853</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Effect of changes in currency rates on cash and equivalents</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(52</font></td>
<td valign="top"><font size=2>)</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>61</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Net increase (decrease) in cash and equivalents</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>1,943</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>(1,029</font></td>
<td align="left" valign="top"><font size=2>)</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Cash and equivalents, beginning of period</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>4,931</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>2,403</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=1></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Cash and equivalents, end of period</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>6,874</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>1,374</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"><font size=2>SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Cash paid during the period for income taxes, net</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>1,144</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>2,380</font></td>
<td align="right" valign="top"></td></tr>
<tr>
<td colspan=9><hr size=3 noshade></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="9" valign="top"></td></tr>
<tr>
<td colspan="2" align="left" valign="top"><font size=2>Interest paid during the period</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>1,455</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>2,646</font></td>
<td align="right" valign="top"></td></tr>
<td colspan=9><hr size=3 noshade></td></tr></table>

<p align="left"><font size=2>See notes to condensed consolidated financial statements (unaudited).</font></p>

<br wp="br1"><br wp="br2">
<hr align=center width="30%" size=1>
<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)<br><font size=2>(dollars in thousands)</font></p>

<table  width="87%" border=0 cellpadding=0 align=center>
<tr>
<td valign="bottom" width="36%"></td>
<td align="right" valign="bottom" width="1%"></td>
<td align="right" valign="bottom" width="6%"></td>
<td align="center" valign="bottom" width="5%"></td>
<td align="right" valign="bottom" width="4%"></td>
<td align="right" valign="bottom" width="7%"></td>
<td valign="bottom" width="2%"></td>
<td align="center" valign="bottom" width="8%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="6%"></td>
<td valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="4%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="7%"></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td colspan="5" align="center" valign="bottom">Three Months Ended<br>December 31,</td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td colspan="6" align="center" valign="bottom">Six Months Ended<br>December 31,</td></tr>
<tr>
<td colspan=14><hr size=1></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">2000</td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom">1999</td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom">2000</td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">1999</td></tr>
<tr>
<td colspan=14><hr size=1></td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Net income</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">4,766</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">25,354</td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">9,118</td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">29,170</td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Currency translation adjustment</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">226</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(581</td>
<td valign="bottom">)</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(323</td>
<td valign="bottom">)</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">324</td></tr>
<tr>
<td colspan=14><hr size=1></td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Comprehensive income</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">4,992</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">24,773</td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">8,795</td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">29,494</td></tr>
<tr>
<td colspan=14><hr size=3 noshade></td></tr></table>

<br wp="br1"><br wp="br2">
<hr size=1 width=30% align=center>
<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>NOTES TO CONDENSED
 CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)</p>

<table cellpading=0  width="100%" border=0>

<tr>
<td valign="top" width="5%">A.</td>
<td valign="top" width="94%"><u>Basis of Presentation</u></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><div align=justify>The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the
rules and regulations of the Securities and Exchange Commission.  Certain information and note disclosures
normally included in the annual financial statements, prepared in accordance with generally accepted accounting
principles, have been condensed or omitted pursuant to those rules and regulations, although the Company
believes that the disclosures made are adequate to make the information presented not misleading.</div></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><div align=justify>In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect
all necessary adjustments and reclassifications (all of which are of a normal, recurring nature) that are necessary
for fair presentation for the periods presented.  It is suggested that these unaudited condensed consolidated
financial statements be read in conjunction with the audited condensed consolidated financial statements and
the notes thereto included in the Company's latest annual report to the Securities and Exchange Commission
on Form 10-K for the year ended June 30, 2000.</div></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><div align=justify>Certain reclassifications have been made to the prior period's financial statements to conform to the current presentation (see also Note C).</div></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"></td></tr>
<tr>
<td valign="top">B.</td>
<td valign="top"><u>Accounts Receivable</u></td></tr>
<tr>
<td colspan=2></td></tr>
<tr>
<td colspan=2></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><div align=justify>Total accounts receivable are net of allowance for doubtful accounts of $3,631,000 and $2,817,000 at December
31, 2000 and June 30, 2000, respectively.  Accounts receivable are classified as follows:</td></tr></div></TABLE>

<p>&nbsp;</p>

<table cellpadding=0  width="98%" border=0>
<tr>
<td valign="top" width="4%"></td>
<td valign="top" width="56%"></td>
<td align="center" valign="top" width="10%"></td>
<td align="center" valign="top" width="8%"></td>
<td align="center" valign="top" width="7%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="8%"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>(dollars in thousands)</font></td>
<td colspan="2" align="right" valign="top"><font size=2>December 31, 2000</font></td>
<td align="center" valign="top"></td>
<td colspan="2" align="center" valign="top"><font size=2>June 30, 2000</font></td></tr>
<tr>
<td></td>
<td colspan=6><hr size=1></td></tr>
<tr>
<td colspan="7" valign="top"></td></tr>
<tr>
<td colspan="7" valign="top"><font size=2>Billed receivables</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Billed receivables</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>105,862</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>90,491</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Billable receivables at end of period</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>12,997</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>13,013</font></td></tr>
<tr>
<td></td>
<td colspan=6><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Total billed receivables</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>118,859</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>103,504</font></td></tr>
<tr>
<td colspan="7" valign="top"></td></tr>
<tr>
<td colspan="7" valign="top"></td></tr>
<tr>
<td colspan="7" valign="top"><font size=2>Unbilled receivables</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Unbilled pending receipt of contractual documents authorizing
billing</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>20,017</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>14,341</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Unbilled  retainages and fee withholds expected to be billed
within the next 12 months</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>28</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>59</font></td></tr>
<tr>
<td></td><td colspan=6><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>20,045</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>14,400</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size=2>Unbilled retainages and fee withholds expected to be billed
beyond the next 12 months</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size=2>5,355</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">3,814<font size=2></font></td></tr>
<tr>
<td colspan=6><hr size=1></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size=2>Total unbilled receivables</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>25,400</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>18,214</font></td></tr>
<tr>
<td></td>
<td colspan=6><hr size=1></td></tr>
<tr>
<td colspan="7" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size=2>Total accounts receivable</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>144,259</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>121,718</font></td></tr>
<tr>
<td colspan=7><hr size=3 noshade></td></tr></table>

<p>&nbsp;</p>


<table cellpadding=0  width="99%" border=0>
<tr>
<td width=5%></td>
<td width=94%></td></tr>
<tr>
<td></td>
<td><div align=justify>The Company has a commercial relationship with Globalstar Communications, L.P. ("Globalstar").
 Globalstar recently announced that it had stopped paying principal and interest on credit facility, vendor financing
agreements and Senior Notes, as well as preferred dividends in an effort to prolong its liquidity so that it may
extend its service offering.  The accounts receivables due from Globalstar at December 31, 2000 were approximately
$1.8 million.  It is not clear, at this time, what the collectibility of these receivables would be if Globalstar were
 to file a reorganization plan at some later date.</div></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr>
<td valign="top">C.</td>
<td valign="top"><u>Discontinued Operations</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top">On November 2, 1999, the Company executed a letter of intent to sell its COMNET products business to
Compuware Corporation.  On December 15, 1999, the Company completed the sale of the net assets of the
COMNET products business for $37 million in cash and $3 million in escrow to be received one year from
the settlement date.  This resulted in a net after tax gain for the Company of $21.1 million.  Included in
the gain was a net after tax loss from discontinued operations of $118 thousand for the period from
November 3, 1999 to December 15, 1999.  The consolidated statements of operations for prior periods have
been restated for consistent presentation of discontinued operations.  As of December 31, 2000, $2.2 million
of the escrow principal had been received, plus interest.</td>
</tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<td valign="top">D.</td>
<td valign="top"><u>Commitments and Contingencies</u></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<td valign="top"></td>
<td valign="top">The Company is involved in various lawsuits, claims, and administrative proceedings arising in the normal
course of business.  Management is of the opinion that any liability or loss associated with such matters will
not have a material adverse effect on the Company's operations and liquidity.</td>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<td valign="top">E.</td>
<td valign="top"><u>Acquisitions</u></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<td valign="top"></td>
<td valign="top"><div align=justify>On December 2, 2000, the Company completed its acquisition of the federal services business and related
assets (the "Federal Services Business") of N.E.T. Federal, Inc., a subsidiary of Network Equipment
Technologies, Inc., now doing business as net.com.  The total consideration paid by the Company was
$25.0 million in cash plus an additional $1.0 million to be held in an escrow fund for one year.  Additional
payments of up to $15 million may also be made based upon achievement of specific milestones.  A royalty
agreement also offers net.com an opportunity to earn approximately $10 million of additional consideration
over a five-year period based on future performance.  The purchase was financed from the Company's line
of credit with a group of banks.  The acquired business provides secure network services offerings including
network engineering and design, implementation, installation and integration, as well as network
maintenance and management.  As part of this acquisition, approximately 185 employees transferred to
CACI.  Approximately $17.0 million of the purchase consideration has been allocated to goodwill, based
upon the excess of the purchase price over the estimated fair value of net assets acquired, and is being
amortized over 15 years.  The Federal Services Businesses contributed revenue of $3.7 million for the
period from December 2, 2000 to December 31, 2000.</div></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr>
<td></td>
<td><div align=justify>On October 6, 2000, the Company acquired the contracts and selected assets of the special projects division
("Special Projects") of Radian International, LLC ("Radian"), a subsidiary of URS Corporation, for $1.3
million in cash.   The purchase was financed from the Company's line of credit with a group of banks.
Approximately $0.6 million of the purchase price has been allocated to goodwill and is being amortized
over 10 years.  The Special Projects division, which provides services to the intelligence community,
contributed revenue of $0.4 million for the period from October 6, 2000 to December 31, 2000.</div></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr>
<td valign="top">F.</td>
<td valign="top"><u>Business Segment Information</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><div align=justify>The Company reports financial data in two segments: Information Systems Group ("ISG") and Marketing Systems Group ("MSG").  Operating results for the segments are as follows:</div></td></tr></TABLE>

<p>&nbsp;</p>

<table  width="97%" border=0 cellpadding=0>
<tr>
<td align="center" valign="bottom" width="5%"></td>
<td align="center" valign="bottom" width="50%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="7%"></td>
<td align="center" valign="bottom" width="4%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="7%"></td>
<td align="center" valign="bottom" width="3%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="7%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="2%"></td>
<td align="center" valign="bottom" width="1%"></td>
<td align="center" valign="bottom" width="7%"></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td valign="bottom"><font size="2">(dollars in thousands)</font></td>
<td colspan="2" align="center" valign="bottom"><strong>ISG</strong></td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom"><strong>MSG</strong></td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom"><strong>Other</strong></td>
<td align="center" valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom"><strong>Total</strong></td></tr>
<tr>
<td></td>
<td colspan=13><hr size=1></td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom"></td>
<td colspan="13" valign="bottom"><strong>Quarter Ended December 31, 2000</strong></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Revenue from external customers</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">123,908 </td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">11,370</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">162</td>
<td valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">135,440</td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Pre-tax income (loss) from continuing operations</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">7,229</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">1,238</td>
<td align="right" valign="bottom"></td>
<td colspan="2" align="right" valign="bottom">(656</td>
<td valign="bottom">)</td>
<td align="center" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">7,811</td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom"></td>
<td colspan="13" valign="bottom"><strong>Quarter Ended December 31, 1999</strong></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Revenue from external customers</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">109,600</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">11,471</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">-</td>
<td valign="bottom"></td>
<td align="center" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">121,071</td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Pre-tax income (loss) from continuing operations</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">6,667</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">1,338</td>
<td align="right" valign="bottom"></td>
<td colspan="2" align="right" valign="bottom">(881</td>
<td valign="bottom">)</td>
<td align="center" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">7,124</td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom"></td>
<td colspan="13" valign="bottom"><strong>Six Months Ended December 31, 2000</strong></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Revenue from external customers</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">239,980</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">21,560</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">195</td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">261,735</td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Pre-tax income (loss) from continuing operations</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">14,362</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">2,385</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(1,801</td>
<td valign="bottom">)</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">14,946</td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr>
<td valign="bottom"></td>
<td colspan="13" valign="bottom"><strong>Six Months Ended December 31, 1999</strong></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Revenue from external customers</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">217,008</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">22,752</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">-</td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">239,760</td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom">Pre-tax income (loss) from continuing operations</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">12,848</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">2,463</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">(1,612</td>
<td valign="bottom">)</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">13,699</td></tr>
<tr>
<td colspan="14" valign="bottom"></td></tr>
<tr><td colspan=14></td></tr>
<tr><td colspan=14></td></tr>
<tr>
<td valign="bottom"></td>
<td colspan="13" valign="bottom">The "Other" column represents the elimination of intersegment revenue and corporate related items.</td></tr></TABLE>

<p>&nbsp;</p>

<table cellpadding=0  width="99%" border=0>
<tr>
<td align="center" valign="top" width="5%">G.</td>
<td valign="top" width="94%"><u>Subsequent Event</u></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><div align=justify>On January 8, 2001, the Company entered into an interest rate swap agreement with the Bank of America with
a notional amount of $25 million under which the Company will pay a fixed rate of interest and receive a
floating rate of interest over the two year term of the interest rate swap agreement without the exchange of the
underlying notional amounts.  The interest rate swap agreement converted a portion of the line of credit facility
debt from a floating rate obligation to a fixed rate obligation and will be accounted for as a hedge under SFAS
133, Accounting for Derivative Instruments and Hedging Activities.</div></td></tr></TABLE>

<p>&nbsp;</p>

<p align=left><strong><u>Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations</u></strong></p>
<p align=left><strong>Results of Operations For the Three and Six Months Ended December 31, 2000 and 1999.</strong></p>

<p align=justify><em>Revenues</em>.  The table below sets forth revenues by customer segment with related percentages of total revenues for the three and six months ended on December 31, 2000, (FY2001) and December 31, 1999 (FY2000), respectively:</p>

<p>&nbsp;</p>
<table border="0" cellpadding="0" cellspacing="0" align=center>
  <tr>
<td align="center" valign="top" width="22%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="7%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="4%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="6%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="4%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="6%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="2%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="7%"></td>
<td align="center" valign="top" width="1%"></td>
<td align="center" valign="top" width="5%"></td>
<td align="center" valign="top" width="1%"></td>
  </tr>
  <tr>
<td valign="top"><font size=1>(dollars in thousands)</font></td>
<td align="center" valign="top"></td>
<td colspan="8" align="center" valign="top"><font size=2>Second Quarter</font></td>
<td colspan="2" align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="10" align="center" valign="top"><font size=2>First Six Months</font></td>
  </tr>
  <tr>
<td colspan="24" valign="top"><hr size=1></td>
  </tr>
  <tr>
<td align="center" valign="top"> </td>
<td align="center" valign="top"> </td>
<td colspan="3" align="center" valign="top"><font size=2>FY2001</font></td>
<td align="center" valign="top"></td>
<td colspan="6" align="center" valign="top"><font size=2>FY2000</font></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="3" align="center" valign="top"><font size=2>FY2001</font></td>
<td align="center" valign="top"></td>
<td colspan="5" align="center" valign="top"><font size=2>FY2000</font></td>
<td align="center" valign="top"></td>
  </tr>
  <tr>
<td colspan="24" valign="top"><hr size=1></td>
  </tr>
  <tr>
<td colspan="24" valign="top"></td>
  </tr>
  <tr>
<td colspan="24" valign="top"></td>
  </tr>
  <tr>
<td valign="top"><font size=2>Department of Defense</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>76,465</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>56.4</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>62,330</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>51.5</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>143,750</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>54.9</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>122,590</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>51.1</font></td>
<td valign="top"><font size=2>%</font></td>
  </tr>
  <tr>
<td valign="top"><font size=2>Federal Civilian Agencies</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>34,298</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>25.3</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>31,010</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>25.6</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>71,346</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>27.2</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>63,846</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>26.6</font></td>
<td valign="top"><font size=2>%</font></td>
  </tr>
  <tr>
<td valign="top"><font size=2>Commercial</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>16,874</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>12.5</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>16,567</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>13.7</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>33,396</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>12.8</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>32,853</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>13.7</font></td>
<td valign="top"><font size=2>%</font></td>
  </tr>
  <tr>
<td valign="top"><font size=2>State &amp; Local Governments</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>7,803</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5.8</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>11,164</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>9.2</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>13,243</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>5.1</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>20,471</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>8.6</font></td>
<td valign="top"><font size=2>%</font></td>
  </tr>
  <tr>
<td colspan="24" valign="top"><hr size=1></td>
  </tr>
  <tr>
<td valign="top"><font size=2>Total</font></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>135,440</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>100.0</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>121,071</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>100.0</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>261,735</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>100.0</font></td>
<td valign="top"><font size=2>%</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>$</font></td>
<td align="right" valign="top"><font size=2>239,760</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size=2>100.0</font></td>
<td valign="top"><font size=2>%</font></td>
  </tr>
  <tr>
<td colspan="24" valign="top"><hr size=3 noshade></td>
  </tr>
</TABLE>

<p align=justify>&nbsp;</p>

<p align=justify><em>Revenue</em>.  For the three months and six months ended December 31, 2000, the Company's total revenue increased by
12%, or $14.4 million and by 9% or $22.0 million, respectively, over the same periods last year.  Revenue growth in
the quarter and six month periods came primarily from both Department of Defense ("DoD") and Federal Civilian
Agencies, but was offset by the absence of almost $9.5 million of Y2K revenue from the State and Local Governments
business.  The April 1, 2000 acquisition of substantially all the assets of Century Technologies, Incorporated
(CENTECH) ("CENTECH") contributed $6.4 million and $13.1 million, and XEN Corporation ("XEN"), acquired
February 1, 2000, contributed $2.1 million and $4.3 million in revenues over the three and six month periods ended
December 31, 2000.  The acquisition of the Federal Services Buisness on December 2, 2000, contributed $3.7 million
in revenue.  The acquisition of the Special Projects division on October 6, 2000 contributed $0.4 million in revenue.</p>
<p align=justify>DoD revenue increased 23% or $14.1 million for the quarter and 17% or $21.2 million for the first six months of FY2001.  This growth was due in part to higher levels of systems integration and managed network services business as well as
increased use of the GSA schedule contracts.</p>
<p align=justify>Revenue from Federal Civilian Agencies increased 11% or $3.3 million for the quarter and 12% or $7.5 million for the first six months of FY2001 as compared to the same periods a year ago.  Approximately 50% of Federal Civilian Agencies
revenue is derived from the Department of Justice ("DoJ"), for whom the Company provides litigation support services and is developing an automated debt collection system.</p>
<p align=justify>Revenue for DoJ was $16.3 million and $34.9 million for the quarter and six months ended December 31, 2000, as compared to $17.9 million and $36.8 for the same periods in FY2000.  The decrease stems primarily from the
movement of major litigation from the discovery phase to trial and pre-trial phases.  The level of effort is anticipated to return to the historical run rate during the second half of the year.  The overall increase in Federal Civilian Agency revenue was
mainly generated from continued growth in managed network services and GSA schedule contracts.</p>
<p align=justify>Commercial revenue, which is primarily derived from the Marketing Systems Group in the United Kingdom, increased slightly for both the quarter and six months over the same periods a year ago.  The slower than anticipated growth rate was
primarily due to the impact of foreign exchange rate fluctuations during the year.</p>
<p align=justify>Revenue from State and Local Governments decreased 30% or $3.4 million and 35% or $7.2 million for the three and six months ended December 31, 2000, respectively, over the same periods a year ago.  This is primarily due to the reduced
level of Y2K business.</p>
<p align=justify>The following table sets forth the relative percentage that certain items of expense and earnings bore to revenues for the quarter and six months ended December 31, 2000 and December 31, 1999, respectively.</p>

<p>&nbsp;</p>

<table  width="100%" border=0 cellpadding=0>
<tr>
<td valign="top" width="2%"></td>
<td valign="top" width="20%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="1%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td align="right" valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="1%"></td>
<td valign="top" width="1%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="2%"></td>
<td align="right" valign="top" width="6%"></td>
<td valign="top" width="1%"></td>
<td valign="top" width="1%"></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td>
<td colspan="8" align="center" valign="top"><font size="2">Dollar Amount</font> <font size=1>(in thousands)</font></td>
<td align="center" valign="top"></td>
<td colspan="8" align="center" valign="top"><font size="2">Percentage of Revenue</font></td>
<td colspan="2" align="center" valign="top"></td></tr>
<tr>
<td colspan=22><hr size=1></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td>
<td colspan="3" align="center" valign="top"><font size="2">Second Quarter</font></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td colspan="3" align="center" valign="top"><font size="2">First Six Months</font></td>
<td align="center" valign="top"></td>
<td colspan="4" align="center" valign="top"><font size="2">Second Quarter</font></td>
<td align="center" valign="top"></td>
<td colspan="4" align="center" valign="top"><font size="2">First Six Months</font></td>
<td align="center" valign="top"></td></tr>
<tr>
<td colspan=22><hr size=1></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td>
<td align="center" valign="top"><font size="2">FY01</font></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"><font size="2">FY00</font></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"><font size="2">FY01</font></td>
<td align="center" valign="top"></td>
<td align="center" valign="top"><font size="2">FY00</font></td>
<td></td>
<td align="right" valign="top"><font size="2">FY01</font></td>
<td></td>
<td align="right" valign="top"><font size="2">FY00</font></td>
<td></td>
<td align="center" valign="top"></td>
<td align="right" valign="top"><font size="2">FY01</font></td>
<td></td>
<td align="right" valign="top"><font size="2">FY00</font></td>
<td colspan=2></td></tr>
<tr>
<td colspan=22><hr size=1></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Revenue</font></td>
<td align="right" valign="top"><font size="2">$</font></td>
<td align="right" valign="top"><font size="2">135,440</font></td>
<td align="right" valign="top"><font size="2">$</font></td>
<td align="right" valign="top"><font size="2">121,071</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">$</font></td>
<td align="right" valign="top"><font size="2">261,735</font></td>
<td align="right" valign="top"><font size="2">$</font></td>
<td align="right" valign="top"><font size="2">239,760</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">100.0</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">100.0</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">100.0</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">100.0</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"><font size="2">Costs and expenses:</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size="2">Direct costs</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">81,887</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">71,516</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">157,848</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">141,257</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">60.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">59.1</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">60.3</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">58.9</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size="2">Indirect costs &amp; selling expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">41,370</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">38,590</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">80,796</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">77,079</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">30.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">31.9</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">30.9</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">32.2</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size="2">Depreciation &amp; amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">2,165</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">1,880</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">4,136</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">3,740</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">1.6</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">1.6</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">1.6</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">1.6</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size="2">Goodwill amortization</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">1,275</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">915</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">2,426</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">1,829</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">0.9</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">0.7</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">0.9</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">0.7</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td></td>
<td colspan=21><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Total operating expenses</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">126,697</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">112,901</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">245,206</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">223,905</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">93.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">93.3</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">93.7</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">93.4</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="20" valign="top"></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Operating income</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">8,743</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">8,170</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">16,529</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">15,855</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">6.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">6.7</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">6.3</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">6.6</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Interest expense</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">932</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">1,046</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">1,583</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">2,156</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">0.7</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">0.8</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">0.6</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">0.9</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan=22><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Earnings before income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">7,811</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">7,124</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">14,946</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">13,699</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">5.8</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">5.9</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">5.7</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">5.7</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Income taxes</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">3,045</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">2,779</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">5,828</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">5,343</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">2.3</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">2.3</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">2.2</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">2.2</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan=22><hr size=1></td></tr>
<tr>
<td colspan="2" valign="top"><font size="2">Income from continuing operations</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">4,766</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">4,345</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">9,118</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">8,356</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">3.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">3.6</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">3.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">3.5</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"><font size="2">Discontinued operations</font></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size="2">Loss from operations of discontinued COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">(125</font></td>
<td valign="bottom"><font size="2">)</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">(320</font></td>
<td valign="bottom"><font size="2">)</font></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">(0.1</font></td>
<td valign="bottom"><font size="2">)</font></td>
<td valign="bottom"><font size="2">%</font></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">(0.1</font></td>
<td valign="bottom"><font size="2">)</font></td>
<td valign="bottom"><font size="2">%</font></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td valign="bottom"></td>
<td valign="bottom"><font size="2">Gain of disposal of COMNET products business</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">21,134</font></td>
<td valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">21,134</font></td>
<td valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">17.4</font></td>
<td valign="bottom"></td>
<td valign="bottom"><font size="2">%</font></td>
<td align="right" valign="bottom"><font size="2">-</font></td>
<td valign="bottom"></td>
<td align="right" valign="bottom"><font size="2">8.8</font></td>
<td valign="bottom"></td>
<td valign="bottom"><font size="2">%</font></td></tr>
<tr>
<td colspan=22><hr size=1></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td colspan="22" valign="top"></td></tr>
<tr>
<td valign="top"></td>
<td valign="top"><font size="2">Net Income</font></td>
<td align="right" valign="top"><font size="2">$</font></td>
<td align="right" valign="top"><font size="2">4,766</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">25,354</font></td>
<td valign="top"></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">9,118</font></td>
<td align="right" valign="top"></td>
<td align="right" valign="top"><font size="2">29,170</font></td>
<td valign="top"></td>
<td align="right" valign="top"><font size="2">3.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">20.9</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">3.5</font></td>
<td valign="top"><font size="2">%</font></td>
<td align="right" valign="top"><font size="2">12.2</font></td>
<td valign="top"></td>
<td valign="top"><font size="2">%</font></td></tr>
<tr>
<td colspan=22><hr size=3 noshade>
  <p>&nbsp;</td></tr></TABLE>

&nbsp;

<p align=justify><em>Income from Operations.  </em>Operating income increased 7% and 4% for the quarter and six months ended December 31, 2000 as compared to the same periods a year ago.  This is due to the 12% and 9% growth in revenue for the second
quarter and first half of FY2001, respectively, along with the Company's ability to control its indirect costs and selling expenses.</p>

<p align=justify>Direct costs for the second quarter and first half of FY2001 increased 15% and 12%, respectively, as compared to the same periods a year ago.  Direct costs include direct labor and other direct costs such as equipment purchases,
subcontractor costs and travel expenses.  The largest component of direct costs, direct labor, was $41.1 million and $34.4 million for the second quarter of FY2001 and FY2000, respectively.  For the six months ended December 31, 2000 and 1999, direct
labor was $80.7 million and $68.8 million, respectively.  Other direct costs were $40.8 million and $37.1 million for the second quarters of FY2001 and FY2000, respectively, and $77.2 million versus $72.4 million for the first six months of FY2001 and
FY2000, respectively.</p>

<p align=justify>Indirect costs and selling expenses include fringe benefits, marketing, bid and proposal costs, indirect labor, and other discretionary costs, most of which are highly variable. As a percentage of revenue, indirect costs have decreased
due to the impact of higher other direct costs on revenue for the second quarter and first six months of FY2001, as well as the Company's ability to contain indirect costs.</p>

<p align=justify>Depreciation and amortization rose 15% or $285 thousand for the quarter and 11% or $396 thousand for the six months ended December 31, 2000, as compared to a year ago.  This growth was primarily due to the purchases of
computer equipment and software licenses.  As a percentage of revenue, depreciation and amortization has remained
constant as compared to a year ago.</p>

<p align=justify>Goodwill amortization expense has increased $360 thousand for the second quarter and $597 thousand for the first half of FY2001 as compared to the same periods a year ago, due primarily to the XEN and CENTECH acquisitions in the prior
fiscal year and the acquisitions in the current year of the Federal Services Business and the Special Projects division.</p>

<p align=justify><em>Interest Expense.  </em>Interest expense decreased $114 thousand for the quarter and $573 thousand for the first six months of FY2001 as compared to the same periods in FY2000.  This decrease was due primarily due to the reduction of
the Company's line of credit using the proceeds from the sale of the COMNET products business in December 1999.  For the six months of FY2001, average borrowings were $41.7 million as compared to $65.3 million in FY2000.  In the second quarter of FY2001,
average borrowings were $50.1 as compared to $65.2 million a year ago.</p>

<p align=justify><em>Income Taxes.  </em>The effective income tax rate for both the quarter and six months ended FY2001 and FY2000 has remained constant at 39%.</p>

<p align=left><u>Liquidity and Capital Resources</u></p>

<p align=justify>Historically, the Company's positive cash flow from operations and available credit facilities provided adequate liquidity and working capital to fully fund the Company's operational needs and support its acquisition activities. Working
capital was $85.1 million and $69.8 million as of December 31, 2000 and June 30, 2000, respectively.  The increase in working capital in the first six months is due primarily to the Company borrowing under its line of credit for acquisition activities
which resulted in higher current asset balances.  Operating activities provided cash of $5.8 million for the first six months of FY2001 versus using cash of $2.4 million for the same period in FY2000.  The increase in cash provided by operating activities
since the prior year is primarily related to the timing of cash disbursements.  Also, tax payments normally applied on a quarterly basis have been deferred to the later quarters.</p>

<p align=justify>The company used $34.1 million in cash from investing activities for the six months ended December 31, 2000 versus generating $31.2 million for the same period a year ago.  The cash used in investing activities for FY2001 was primarily
for the acquisition of the Federal Services Business and Special Projects.  The cash generated in FY2000 was due primarily to the sale of the COMNET products business.</p>

<p align=justify>During the six months ended December 31, 2000, the Company's financing activities provided cash of approximately $30.2 million.  This was primarily from an increase of $35.4 million in borrowings under the Company's revolving line of
credit, net of the purchase of 345,000 shares of treasury stock for $7.2 million.  Over the same period last year, the Company used the cash from the sale of the COMNET products business to pay down its line of credit.</p>

<p align=justify>The Company maintains an unsecured revolving line of credit which expires on June 19, 2003.  The agreement permits borrowings of up to $125 million with annual sublimits on amounts borrowed for acquisitions.  The Company also maintains a
500,000 British pound sterling unsecured line of credit in London, England, which expires in November 2001.  At December 31, 2000, the Company has approximately $62.0 million available under its lines of credit.</p>

<p align=justify>The Company believes that the combination of internally generated funds, available bank borrowings and cash on hand will provide the required liquidity and capital resources for the foreseeable future.</p>

<br wp="br1"><br wp="br2">
<hr size=1 align=center width=30%>
<br wp="br1"><br wp="br2">

<p align="center"><strong>PART II</strong></p>

<p align="center"><strong><u>OTHER INFORMATION</u></strong></p>

<p align="left"><strong><u>Item 1.  Legal Proceedings</u></strong></p>

<p align="left"><strong><u>John Chrysogelos v. V.L. Salvatori, et al</u></strong></p>
<p align=justify>Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's Report on Form 10-Q for the quarter ended September 30, 2000, for the most recent information concerning this lawsuit filed in the Chancery Court for the State
of Delaware on September 3, 1999.  The suit sets forth both class and derivative claims alleging that the Registrant's Directors breached their fiduciary and other duties to the Registrant and its stockholder actions by (i) adopting by-law amendments
specifying procedures for stockholder actions by consent and calling of special meetings; and (ii) failing to evaluate and fairly respond to a premium cash offer to purchase the stock of the Registrant</p>
<p align=justify>Since the filing of Registrant's report indicated above, the parties have filed a joint motion to dismiss the case and are awaiting the Court's final order of dismissal.</p>

<p align="left"><u>Parsow Partnership, Ltd., de al v. J.P. London, et al</u></p>

<p align=justify>Reference is made to Part II, Item 1, Legal Proceedings, in the Registrant's Report on Form 10-Q for the quarter ended September 30, 2000, for the most recent information concerning the lawsuit filed in the Chancery Court for the State of
Delaware on November 10, 1999.  The suit alleges that the Board of Directors and senior management of the Registrant had solicited proxies in violation of Section 14 (a) and 20 (2) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 14
(a-9) promulgated thereunder.</p>

<p align=justify>Since the filing of the Registrant's report indicated above, the parties have reached agreement on a settlement and are awaiting the Court's final dismissal of the action.</p>

<p align="left"><strong><u>Item 4.  Submission of Matters to a Vote of Security Holders</u></strong></p>

<p align=justify>On November 14, 2000, the Company held its Annual Meeting of Stockholders.  At the meeting, all management nominees were elected to serve as directors; the stockholders approved an amendment to the Company's 1996 Stock Incentive Plan
adding 500,000 shares for possible award under the plan; and the appointment of Deloitte &amp; Touche, LLP as independent auditors for the current fiscal year was ratified.</p>

<p align="left"><strong><u>Item 5.  Other Information</u></strong></p>

<p align="left"><strong><u>Forward Looking Statements</u></strong></p>

<p align=justify>There are statements made herein which may not address historical facts and, therefore, could be interpreted to be forward looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such
statements are subject to factors that could cause actual results to differ materially from anticipated results.  The factors that could cause actual results to differ materially from those anticipated include, but are not limited to, the following:
regional and national economic conditions in the United States and United Kingdom; changes in interest rates; currency fluctuations; failure to achieve contract awards in connection with recompetes for present business and/or competition for new business;
the risks and uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S. Government or other public sector projects in the event of a priority need for funds; government contract procurement
(such as bid protest) and termination risks; individual business decisions of our clients; paradigm shifts in technology; competitive factors such as pricing pressures and competition to hire and retain employees; our ability to complete acquisitions
appropriate to achievement of our strategic plans; material changes in laws or regulations applicable to our businesses including, but not limited to the application of new OSHA Ergonomic Standards; our own ability to achieve the objectives of near term
or long range business plans; and other risks described in the Company's Securities and Exchange Commission filings.</p>

<p align="left"><strong><u>Item 6.  Exhibits and Reports on Form 8-K</u></strong></p>

<p align=justify>The Registrant filed a Current Report on Form 8-K on December 15, 2000, in which the Registrant reported that it had completed its acquisition of the Federal Services Business and related assets of N.E.T. Federal, Inc.</p>

<br wp="br1"><br wp="br2">
<hr size=1 align=center width=30%>
<br wp="br1"><br wp="br2">

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>INDEX TO EXHIBITS</p>

<br wp="br1"><br wp="br2">

<table cellpadding=0 width="84%" border=0>
<tr>
<td align="center" valign="bottom" width="16%">Exhibit<br>Number</td></p>
<td valign="bottom" width="5%"></td>
<td valign="bottom" width="63%">Title</td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td></tr>
<tr>
<td colspan="3" align="center" valign="top"></td></tr>
<tr>
<td align="center" valign="top">11</td>
<td valign="top"></td>
<td valign="top">Computation of Basic and Diluted Earnings Per Share</td></tr></TABLE>

<br wp="br1"><br wp="br2">
<hr size=1 align=center width=30%>
<br wp="br1"><br wp="br2">

<p align="center">SIGNATURES</p>
<br wp="br1"><br wp="br2">
<p align=justify>Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.</p>
<p>&nbsp;</p>
<table cellpadding=0  width="94%" border=0>
<tr>
<td width=8%>
<td width=25%>
<td width=10%>
<td width=8%>
<td width=45%></td></tr>
<tr>
<td colspan="3" valign="top" width="8%"></td>
<td colspan="2" valign="top" width="6%"></td>
<tr>
<td colspan="3" valign="top"></td>
<td colspan="2" valign="top" align=center>CACI International Inc</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1></td></tr
<tr>
  <tr>
<td colspan="3" valign="top"></td>
<td colspan="2" valign="top" align="center">Registrant</td>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr>
<td colspan="3" valign="top"></td>
<td valign="top">By:</td>
<td align="center">/s/</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1 align=center></td></tr>
<tr>
<td valign="bottom">Date:</td>
<td align="center" valign="bottom">February 8, 2001</td>
<td valign="bottom" width="10%"></td>
<td valign="bottom"></td>
<td valign="top">Dr. J. P. London<br>Chairman of the Board,</br>Chief Executive Officer and Director<br>(Principal Executive Officer)</td></tr>
<tr>
<td></td>
<td><hr size=1></td>
<td colspan=3></td></tr>
    <tr>
      <td colspan=5></td>
    </tr>
    <tr>
      <td colspan=5></td>
    </tr>
    <tr>
      <td colspan=5></td>
    </tr>
<tr>
<td colspan="3" valign="top"></td>
<td valign="top">By:</td>
<td align="center" valign="top">/s/</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1 align=center></td></tr>
<tr>
<td valign="bottom">Date:</td>
<td align="center" valign="bottom">February 8, 2001</td>
<td valign="bottom"</td>
<td valign="bottom"></td>
<td valign="top">Stephen L. Waechter<br>Chief Financial Officer and Treasurer><br>(Principal Financial Officer)</td></tr>
<tr>
<td></td>
<td><hr size=1></td>
<td colspan=3></td></tr>

<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr><td colspan=5></td></tr>
<tr>
<td colspan="3" valign="top"></td>
<td valign="top">By:</td>
<td align="center" valign="top">/s/</td></tr>
<tr>
<td colspan=4></td>
<td><hr size=1 align=center></td></tr>
<tr>
<td valign="bottom">Date:</td>
<td align="center" valign="bottom">February 8, 2001</td>
<td valign="bottom"</td>
<td valign="bottom"></td>
<td valign="top">Michael J. McDermott<br>Corporate Controller<br>(Principal Accounting Officer)</td></tr>
<tr>
<td></td>
<td><hr size=1></td>
<td colspan=3></td></tr></table>
</body>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-11
<SEQUENCE>2
<FILENAME>0002.htm
<TEXT>

<HTML>
<head>
<TITLE></TITLE>
</head>
<body text="#000000" link="#0000ff" vlink="#551a8b" alink="#ff0000">

<p align="right">EXHIBIT 11</p>

<p align="center">CACI INTERNATIONAL INC AND SUBSIDIARIES<br>COMPUTATION OF EARNINGS PER SHARE</p>

<br wp="br1"><br wp="br2">

<table  width="95%" border=0 cellpadding=0 align=center>
<tr>
<td align="center" valign="bottom" width="46%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="8%"></td>
<td align="right" valign="bottom" width="3%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="9%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="8%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="2%"></td>
<td align="right" valign="bottom" width="9%"></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td colspan="5" align="center" valign="bottom">Three Months Ended<br>December 31,</td>
<td colspan="6" align="center" valign="bottom">Six Months Ended<br>December 31,</td></tr>
<tr>
<td colspan="12" valign="bottom"><hr size=1></td></tr>
<tr>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">2000</td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">1999</td>
<td colspan="3" align="center" valign="bottom">2000</td>
<td align="center" valign="bottom"></td>
<td colspan="2" align="center" valign="bottom">1999</td></tr>
<tr>
<td colspan="12" valign="bottom"><hr size=1></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Net income</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">4,766</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">25,354</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">9,118</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">29,170</td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Average number of shares outstanding during the period</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,241</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,308</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,298</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,148</td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Dilutive effect of stock options after application of treasury stock method</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">154</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">229</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">161</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">301</td></tr>
<tr>
<td colspan="12" valign="bottom"><hr size=1></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Average number of shares  outstanding during the period</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,395</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,537</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,459</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">11,449</td></tr>
<tr>
<td colspan="12" valign="bottom"><hr size=3 noshade></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Basic earnings per share</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">0.42</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">2.24</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">0.81</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">2.62</td></tr>
<tr>
<td colspan="12" valign="bottom"><hr size=3 noshade></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td colspan="12" valign="bottom"></td></tr>
<tr>
<td valign="bottom">Diluted earnings per share</td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">0.42</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">2.20</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">0.80</td>
<td align="right" valign="bottom"></td>
<td align="right" valign="bottom">$</td>
<td align="right" valign="bottom">2.55</td></tr>
<tr>
<td colspan="12" valign="bottom"><hr size=3 noshade></td></tr></table>
</body>
</HTML>

</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
