-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 Phu67CDj3cK870Yi63mm/AT358AMMjDP5JaIWPJ0A0g5CB0xyCg5DvavF46UdSoF
 nvq93V7CdvnFzXQYOu6Rxg==

<SEC-DOCUMENT>0000016058-03-000008.txt : 20030425
<SEC-HEADER>0000016058-03-000008.hdr.sgml : 20030425
<ACCEPTANCE-DATETIME>20030425094315
ACCESSION NUMBER:		0000016058-03-000008
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20030424
ITEM INFORMATION:		Regulation FD Disclosure
FILED AS OF DATE:		20030425

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CACI INTERNATIONAL INC /DE/
		CENTRAL INDEX KEY:			0000016058
		STANDARD INDUSTRIAL CLASSIFICATION:	SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
		IRS NUMBER:				541345888
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-31400
		FILM NUMBER:		03663480

	BUSINESS ADDRESS:	
		STREET 1:		1100 N GLEBE ST
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201
		BUSINESS PHONE:		7038417800

	MAIL ADDRESS:	
		STREET 1:		1100 NORTH GLEBE ROAD
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CALIFORNIA ANALYSIS CENTER INC
		DATE OF NAME CHANGE:	19680603

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CONSOLIDATED ANALYSIS CENTERS INC
		DATE OF NAME CHANGE:	19730102

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CACI INC /DE/
		DATE OF NAME CHANGE:	19870119
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>q303earn.htm
<TEXT>
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY TEXT="#000000" LINK="#0000ff" VLINK="#551a8b" ALINK="#ff0000">

<P ALIGN="CENTER">SECURITIES AND EXCHANGE COMMISSION<br>Washington, D.C. 20549</P>

<P ALIGN="CENTER"><font size=3pt><STRONG>Form 8-K</STRONG></font></P>

<P ALIGN="CENTER"><font size=3pt><STRONG>CURRENT REPORT</STRONG></font></P>

<P ALIGN="CENTER">Pursuant to Section 13 or 15(d) of<br>the Securities Exchange Act of 1934</P>

<P ALIGN="CENTER"><B>April 24, 2003</B><br><I><font size=2>(Date of Report)</font></I></P>

<P ALIGN="CENTER"><font size=5><STRONG>CACI International Inc</STRONG></font><br><font size=2><EM>(Exact name of registrant as specified in its Charter)</EM></font></P>

<br wp="br1"><br wp="br2">

<TABLE BORDER="0" WIDTH="100%" cellpadding=0 align=center>
<tr>
<td width=30%></td>
<td width=5%></td>
<td width=30%></td>
<td width=5%></td>
<td width=30%></td></tr>
<TR VALIGN="TOP"><TD ALIGN="CENTER"><B>Delaware</B></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><B>0-8401</B></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><B>54-1345899</B></TD></TR>
<TR VALIGN="TOP"><TD ALIGN="CENTER"><font size=2><EM>(State of other jurisdiction<br>of incorporation)</EM></font></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><font size=2><EM>(Commission File Number)</EM></font></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><font size=2><EM>(IRS Employer Identification Number)</EM></font></TD></TR></TABLE>

<P ALIGN="CENTER"><B>1100 N. Glebe Road<br>Arlington, Virginia 22201</B><br><font size=2><EM>(Address of principal executive offices)(ZIP code)</EM></font></P>

<P ALIGN="CENTER"><B>(703) 841-7800</B><br><font size=2><EM>(Registrant's telephone number, including area code)</EM><font></P>

<br wp="br1"><br wp="br2">
<hr line size-1 width=50% align=center>
<br wp="br1"><br wp="br2">

<P><STRONG>ITEM 9:&nbsp;&nbsp;&nbsp;&nbsp;REGULATION FD DISCLOSURE</STRONG></P>

<P align=justify>On April 24, 2003 the Registrant released its financial results for the third quarter and first nine months of fiscal year 2003.</P>

<P align=justify>A copy of the Registrant's press release announcing the financial results as well as the schedule for a conference call and "web cast" on the same date is attached as Exhibit 99 to this current report on Form 8-K.</P>

<br wp="br1"><br wp="br2">
<hr line size-1 width=50% align=center>
<br wp="br1"><br wp="br2">

<p align=center><B>EXHIBITS</B></P>
<TABLE BORDER="0" WIDTH="100%" cellpadding=0>
<TR VALIGN="TOP">
<TD width=8%></TD>
<TD width=92%></TD></TR>
<TR VALIGN="TOP"><TD></TD>
<TD></TD></TR>
<TR align=center VALIGN="TOP"><TD>Exhibit<br><U>Number</U></TD>
<TD></TD></TR>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<TR align=center VALIGN="TOP"><TD>99</TD>
<TD><div align=justify>Press Release dated April 24, 2003, announcing CACI's third quarter and first nine months financial results.</div></TD></TR></TABLE>

<br wp="br1"><br wp="br2">
<hr line size=1 width=50% align=center>
<br wp="br1"><br wp="br2">

<P ALIGN="CENTER"><STRONG>SIGNATURE</STRONG></P>

<P align=justify>Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.</P>

<TABLE BORDER="0" WIDTH="50%" cellpadding=0>
<TR VALIGN="TOP">
<TD width=5%></TD>
<TD width=45%></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="2" ALIGN="CENTER">CACI International Inc</TD></TR>
<tr><td colspan=2><hr line size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="2" ALIGN="CENTER">Registrant</TD></TR>
<TR><TD COLSPAN="2"></TD></TR>
<TR><TD COLSPAN="2"></TD></TR>
<TR VALIGN="TOP"><TD>By:</TD>
<TD>&nbsp;&nbsp;&nbsp;/s/&nbsp;&nbsp;Jeffrey P. Elefante<TD></TR>
<tr><td></td>
<td><hr line size=1></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<tr><td colspan=2></td></tr>
<TR VALIGN="TOP"><TD></TD>
<TD>Jeffrey P. Elefante<br>Executive Vice President,<br>General Counsel and Secretary</TD></TR></TABLE>
</P>

</BODY>
</HTML>


</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>3
<FILENAME>q303pr.htm
<TEXT>
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY TEXT="#000000" LINK="#0000ff" VLINK="#551a8b" ALINK="#ff0000">

<P ALIGN="RIGHT">Exhibit 99</P>

<P ALIGN="CENTER"><font size=5><STRONG>CACI Reports Record Third Quarter and Nine Months Results</STRONG></font><br>
<font size=4><EM>Quarter Revenue up 21 percent; Income up 33 percent</EM></font></P>

<P>Arlington, VA, April 24, 2003 &#8212 CACI International Inc (NYSE:  CAI) today announced record
results for its third fiscal quarter and nine months ended March 31, 2003.  Revenue for the third quarter
of Fiscal Year 2003 (FY03) increased 21 percent while net income was up 33 percent compared with
the prior year.  Revenue increased 25 percent and income from continuing operations was up 39
percent in the first nine months of FY03 compared to Fiscal Year 2002 (FY02).  Revenue and earnings
growth in the quarter and first nine months of FY03 was due to continuing increased levels of work in
all of the company's areas of service offerings.</P>

<P><STRONG>Third Quarter, FY03 Results</STRONG></P>

<P>Revenue for the third quarter of FY03 was $222.0 million, an increase of 21 percent over third quarter
FY02 revenue of $182.8 million.  Revenue growth in the third quarter resulted from higher levels of
systems integration, engineering services, managed network services, and knowledge management
business from federal customers.  Growth was driven in part by increased demand for C<SUP>4</SUP>ISR
(command, control, communications, computers, intelligence, surveillance, and reconnaissance) work
and support of communications in the Middle East.  Internal revenue growth in the quarter was 14
percent.  Operating income in the quarter was $17.9 million, an increase of 23 percent over third
quarter FY02 operating income of $14.6 million.  Net income for the quarter was $11.5 million, or
$0.39 per diluted share, an increase of 33 percent over third quarter FY02 net income of $8.6 million,
or $0.33 per diluted share.  The increase in net income was due to the continued expansion of the
company's business base and lower interest charges. The operating margin for the quarter was eight
percent, the same as for the year earlier quarter. Relatively higher direct costs were offset by relatively
lower indirect costs and selling expenses and depreciation and amortization charges.</P>

<P>Commenting on the results, Dr. J.P. London, CACI's Chairman, President, and Chief Executive
Officer, said, "Our third quarter results reflect the ongoing trend of high levels of demand from our
government customers for our services.  We continued mission-critical support of departments and
agencies that are important to our nation's defense, intelligence and homeland security.  This produced
another quarter of solid growth and fast-paced activity in our operations.  We continued to experience
strong growth in our systems integration and engineering services offerings where we are providing
leading edge C<SUP>4</SUP>ISR support to the warfighter.  We continued to respond to quick-reaction
requirements from our customers throughout the government to meet their high-priority needs.  In
addition, we also announced key new awards that further broaden our presence in the intelligence
community and in major commands within the Department of Defense."</P>

<P>Dr. London continued, "Internal growth in the quarter was 14 percent, and was 17 percent for the first
nine months.  This supports our annual objective of 12 to 15 percent internal growth.  We experienced
another strong quarter of revenue and profit contributions from our acquisitions of the Government
Solutions Division of Condor and Acton Burnell earlier this fiscal year.  During the quarter, we also
acquired Applied Technology Solutions of Northern VA, Inc.  Operating cash flow in the quarter was
more than $26 million.  Overall, we are extremely pleased with our results and excited about the
prospects of achieving another record year of growth and profitability while continuing to enhance
shareholder value."</P>

<P><STRONG>Nine Month FY03 Results from Continuing Operations</STRONG></P>

<P>For the first nine months of FY03, revenue increased 25 percent, to $614.5 million, compared with
$491.0 million reported in the first nine months of FY02.  Revenue growth in the first three quarters of
FY03 was driven by increased demand from federal customers across all major offerings.  Operating
income for the first nine months of FY03 was $49.3 million, up 28 percent over operating income of
$38.4 million reported a year earlier.  Income from continuing operations for the first nine months was
$31.4 million, or $1.07 per diluted share, an increase of 39 percent over income from continuing
operations of $22.6 million, or $0.92 per diluted share, reported for the same period last year.  The
increase in income from continuing operations in the first nine months of FY03 was primarily due to the
continued expansion of the company's business base, relatively lower levels of indirect costs and selling
expenses, and approximately $1 million in net interest income. The operating margin for the first nine
months of FY03 was eight percent compared to 7.8 percent a year earlier.  The increase was due to
relatively lower indirect costs and selling expenses and depreciation and amortization charges as a
percent of revenue.</P>

<P><STRONG>Third Quarter Highlights</STRONG></P>

<P>The following highlights occurred during the third fiscal quarter:</P>

<TABLE BORDER="0" WIDTH="100%" cellpadding=0>
<tr>
	<td width=4%></td>
	<td width=96%></td></tr>
<tr>
	<td><li></td>
	<TD>Operating cash flow for the quarter was $26.4 million.</TD></TR>
<TR VALIGN="TOP">
	<TD><li></TD>
	<TD>The company received approximately $255 million in contract awards in the quarter.</TD></TR>
<TR VALIGN="TOP">
	<TD><li></TD>
	<TD>Internal growth for the company was 14 percent.</TD></TR>
<TR VALIGN="TOP">
	<TD><li></TD>
	<TD>The acquisition of Applied Technology Solutions of Northern VA, Inc., which closed on February
28, 2003, expanded CACI's support of the national intelligence community in the areas of
knowledge management, program management, network engineering and training.</TD></TR></TABLE>


<P><STRONG>Company Guidance Increased</STRONG></P>

<P>The company increased its guidance for its fourth fiscal quarter and full fiscal year 2003.  The guidance
includes the pending acquisition of  Premier Technology Group, Inc. (PTG).  The table below
summarizes the guidance ranges for each of those periods:</P>


<TABLE WIDTH="76%" border=0 align=center cellpadding=0>
<TR VALIGN="TOP">
	<TD width=40%></TD>
	<TD width=18%></TD>
	<TD width=18%></TD></TR>
<TR VALIGN="TOP"><TD><font size="2">(In millions except for earnings per share)</font></TD>
<TD><STRONG><u>Q4'03</u></TD>
<TD><STRONG><u>Total FY'03</u></STRONG></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3"></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3"></TD></TR>
<TR VALIGN="TOP"><TD>Revenue</TD>
<TD>$215-$225</TD>
<TD>$830-$840</TD></TR>
<TR VALIGN="TOP"><TD>Income from Continuing Operations</TD>
<TD>$11.5-$12.4</TD>
<TD>$43.0-$43.9</TD></TR>
<TR VALIGN="TOP"><TD>Basic earnings per share</TD>
<TD>$0.40-$0.43</TD>
<TD>$1.50-$1.53</TD></TR>
<TR VALIGN="TOP"><TD>Basic weighted average shares</TD>
<TD>28.8</TD>
<TD>28.7</TD></TR>
<TR VALIGN="TOP"><TD>Diluted earnings per share</TD>
<TD>$0.39-$0.42</TD>
<TD>$1.46-$1.49</TD></TR>
<TR VALIGN="TOP"><TD>Diluted weighted average shares</TD>
<TD>29.6</TD>
<TD>29.5</TD></TR></TABLE>

<P>Should the company perform in accordance with these estimates, revenue for the fourth quarter is
expected to be up 13 to 18 percent over revenue of $191.0 million in the year earlier quarter.  Income
from continuing operations is expected to be up 24 to 34 percent over the $9.3 million reported in the
same period of FY02.  For the fiscal year, based on this guidance, the company estimates that revenue
will be up 22 to 23 percent over revenue of $681.9 million reported for FY2002, and income from
continuing operations for the year is expected to be up 35 to 37 percent over last year.  Actual results,
however, may differ from these estimates for the reasons described below.</P>

<P><STRONG>Guidance for Fiscal Year 2004 (FY04)</STRONG></P>

<P>The company is currently in the process of preparing its operating plans for FY04 which will be
reviewed at the June Board of Directors meeting.  The Company remains committed to its stated goal
of achieving a 20 percent compound annual growth rate based upon a combination of organic growth
and acquisitions, while maintaining or improving operating margins. Each of the company's service
offerings &#8212 systems integration, managed network services, engineering services, and knowledge
management &#8212 is expected to continue its positive growth trends.</P>

<P><STRONG>Other Information</STRONG></P>

<P>The company has scheduled a conference call for 10 AM Eastern time, today, during which
management will be making a brief presentation focusing on third quarter results, operating trends and
its acquisition of Premier Technology Group, Inc. A question-and-answer session will follow to further
discuss the results and the company's future performance expectations.  Interested parties can listen to
the conference call and view accompanying exhibits over the Internet by logging on to CACI's Internet
site at <u>http://www.caci.com</u> at the scheduled time.  A replay of the call will also be available over the
Internet beginning at 1:00 p.m. Eastern time, today, and can be accessed through CACI's homepage
(<u>www.caci.com</u>) by clicking on the CACI Investor Info button.</P>

<P>CACI International Inc provides the IT and network solutions needed to prevail in today's new era of
defense, intelligence, and e-government. From systems integration and managed network solutions to
knowledge management, engineering, simulation, and information assurance, we deliver the IT
applications and infrastructures our federal customers use to improve communications and
collaboration, secure the integrity of information systems and networks, enhance data collection and
analysis, and increase efficiency and mission effectiveness. Our solutions lead the transformation of
defense and intelligence, assure homeland security, enhance decision-making, and help government to
work smarter, faster, and more responsively. CACI, a member of the Russell 2000 and S&amp;P SmallCap
600 indices, provides dynamic careers for more than 6,000 employees working in 90 offices in the U.S.
and Europe. CACI is the IT provider for a networked world.  Visit CACI on the web at
<u>www.caci.com</u></P>

<P><font size=2><EM>There are statements made herein which may not address historical facts and, therefore, could be interpreted to be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such statements are subject to
factors that could cause actual results to differ materially from anticipated results.  The factors that could cause actual results to
differ materially from those anticipated include, but are not limited to, the following:  regional and national economic conditions in
the United States and United Kingdom, (the UK economy is experiencing a downturn that affects the Registrant's UK operations)
including conditions that result from terrorist activities or war; changes in interest rates; currency fluctuations; failure to achieve
contract awards in connection with recompetes for present business and/or competition for new business; the risks and
uncertainties associated with client interest in and purchases of new products and/or services; continued funding of U.S.
Government or other public sector projects,  or in the event of a priority need for funds, such as homeland security, the war on
terrorism or rebuilding Iraq; government contract procurement (such as bid protest, small business set asides, etc.) and
termination risks; the results of the amended appeal of CACI International Inc, ASBCA No. 53058; the financial condition of our
clients;  paradigm shifts in technology; competitive factors such as pricing pressures and competition to hire and retain
employees; our ability to complete and successfully integrate acquisitions appropriate to achievement of our strategic plans; our
ability to complete performance of fixed price contracts within contract value; material changes in laws or regulations applicable
to our businesses, particularly legislation affecting (i) outsourcing of activities that have been performed by the government; and
(ii) competition for task orders under Government Wide Acquisition Contracts ("GWACs") and/or schedule contracts with the
General Services Administration; our own ability to achieve the objectives of near term or long range business plans; and other
risks described in the Company's Securities and Exchange Commission filings.</EM></font></P>

<table border="0" cellpadding="0" width="90%" align=center>
<tr>
	<td width=10%></td>
	<td width=35%></td>
	<td width=10%></td>
	<td width=35%></td></tr>
<tr>
	<td></td>
    <td>For investor information contact:<br><br>David Dragics<br>Director, Investor Relations<br>(703) 841-7835<br><em>ddragics@caci.com</em></td>
	<td></td>
	<td>For other information contact:<br><br>Jody Brown<br>Senior Vice President, Public Relations<br>(703) 841-7801<br><em>jbrown@caci.com</em></td></tr></table>

<P ALIGN="CENTER">(Financial tables follow)</P>

<P ALIGN="CENTER"># # # #</P>

<P><font size=5><STRONG>Summary Financial Tables</STRONG></font><br><font size=4>CACI International Inc</font><br>
<font size="2">(Amounts in thousands, except per share amounts)</font></P>

<TABLE ALIGN="CENTER" WIDTH="100%" border=0 cellpadding=0>
<TR VALIGN="TOP">
<TD ALIGN="RIGHT" width=3%></TD>
<TD ALIGN="RIGHT" width=3%></TD>
<TD ALIGN="CENTER" width=50%></TD>
<TD ALIGN="CENTER" width=2%></TD>
<TD ALIGN="CENTER" width=5%></TD>
<TD ALIGN="CENTER" width=2%></TD>
<TD ALIGN="CENTER" width=2%></TD>
<TD ALIGN="CENTER" width=5%></TD>
<TD ALIGN="CENTER" width=3%></TD>
<TD ALIGN="CENTER" width=5%></TD>
<TD ALIGN="CENTER" width=3%></TD>
<TD ALIGN="CENTER" width=3%></TD>
<TD width=5%></TD>
<TD ALIGN="RIGHT" width=3%></TD></TR>

<TR VALIGN="TOP"><TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD COLSPAN="5" ALIGN="CENTER"><b>Quarter Ended</b></font></TD>
<TD ALIGN="CENTER"></TD>
<TD COLSPAN="4" ALIGN="CENTER"><STRONG>Nine Months Ended</STRONG></TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3"><STRONG>Income Statement Data:</STRONG></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="CENTER"><STRONG>3/31/03</STRONG></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><STRONG>3/31/02</STRONG></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><STRONG>3/31/03</STRONG></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><STRONG>3/31/02</STRONG></TD>
<TD></TD></TR>
<tr><td colspan=14><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Revenue</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">222,016</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">182,818</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">614,505</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">490,962</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="14">Costs and Expenses</TD></TR>
<TR VALIGN="TOP"><TD></TD>
<TD COLSPAN="2">Direct costs</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">139,427</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">114,112</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">380,038</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">302,199</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD></TD>
<TD COLSPAN="2">Indirect costs and selling expenses</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">61,696</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">51,053</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">176,398</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">141,716</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD></TD>
<TD COLSPAN="2">Depreciation and amortization</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">3,040</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">3,088</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">8,730</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">8,635</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Operating expenses</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">204,163</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">168,253</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">565,166</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">452,550</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Operating income</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">17,853</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">14,565</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">49,339</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">38,412</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Interest (income) expense</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">(477</TD>
<TD>)</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">718</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">(958</TD>
<TD>)</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">1,939</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>

<TR VALIGN="TOP"><TD></TD>
<TD COLSPAN="2">Income from continuing operations<br>&nbsp;&nbsp;&nbsp;before income taxes</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">18,330</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">13,847</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">50,297</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">36,473</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Income taxes on continuing operations</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">6,872</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">5,259</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">18,863</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">13,856</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Income from continuing operations</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">11,458</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">8,588</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">31,434</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">22,617</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Discontinued Operations</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD></TR>
<TR VALIGN="BOTTOM"><TD></TD>
<TD></TD>
<TD>Loss from operations from discontinued Marketing<br>&nbsp;&nbsp;&nbsp; Systems Group (less applicable income tax benefit<br>&nbsp;&nbsp;&nbsp;of $128)</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">-</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">(209</TD>
<TD>)</TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Loss on disposal of Marketing Systems Group</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD></TR>
<TR VALIGN="BOTTOM"><TD COLSPAN="3">Loss on disposal of Marketing Systems Group including<br>&nbsp;&nbsp;&nbsp;provision of $284 for operating losses during phase-out<br>&nbsp;&nbsp;&nbsp;period (less applicable income tax benefit of $766)</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">-</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">(1250</TD>
<TD>)</TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Net income</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">11,458</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">8,588</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">31,434</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">21,158</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=3 noshade></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="14" ALIGN="RIGHT"></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="14"><u>Basic earnings per share</u></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Income from continuing operations</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.40</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">1.10</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.95</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Loss from discontinued operations</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">(0.01</TD>
<TD>)</TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Loss on disposal </TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">-</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">(0.05</TD>
<TD>)</TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Basic earnings per share</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.40</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.34</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">1.10</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.89</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=3 noshade></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3"><u>Diluted earnings per share</u></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"></TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Income from continuing operations</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.39</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.33</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">1.07</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.92</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Loss from discontinued operations</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.00</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.00</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.00</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">(0.01</TD>
<TD>)</TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="3">Loss on disposal </TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.00</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.00</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.00</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">(0.05</TD>
<TD>)</TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=1></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="3">Diluted earnings per share</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.39</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.33</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">1.07</TD>
<TD></TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">0.86</TD>
<TD></TD></TR>
<tr><td colspan=3></td>
<td colspan=11><hr size=3 noshade></td></tr>
<TR VALIGN="TOP"><TD COLSPAN="14" ALIGN="RIGHT"></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="14" ALIGN="RIGHT"></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="14">Weighted average shares used in per share computations:</TD></TR>
<TR VALIGN="TOP"><TD></TD>
<TD COLSPAN="2">Basic</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">28,718</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">25,141</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">28,620</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">23,850</TD>
<TD></TD></TR>
<TR VALIGN="TOP"><TD></TD>
<TD COLSPAN="2">Diluted</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">29,461</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">26,033</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">29,420</TD>
<TD></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">24,663</TD>
<TD></TD></TR></TABLE>

<br wp="br1"><br wp="br2">

<P ALIGN="CENTER"><STRONG>Income From Continuing Operations Data</STRONG></P>

<TABLE ALIGN="CENTER" WIDTH="94%" border=0 cellpadding=0>
<TR VALIGN="TOP">
<TD ALIGN="RIGHT"width=45%></TD>
<TD ALIGN="RIGHT" width=12%></TD>
<TD ALIGN="CENTER" width=12%></TD>
<TD ALIGN="CENTER" width=5%></TD>
<TD ALIGN="RIGHT" width=10%></TD>
<TD ALIGN="CENTER" width=10%></TD></TR>
<TR VALIGN="TOP"><TD ALIGN="RIGHT"></TD>
<TD COLSPAN="2" ALIGN="CENTER"><b>Quarter Ended</b></TD>
<TD ALIGN="CENTER"></TD>
<TD COLSPAN="2" ALIGN="CENTER"><STRONG>Nine Months Ended</STRONG></TD></TR>
<TR VALIGN="TOP"><TD><font size="1">(dollars in thousands)</font></TD>
<TD ALIGN="CENTER"><STRONG>3/31/2003</STRONG></TD>
<TD ALIGN="CENTER"><STRONG>3/31/2002</STRONG></TD>
<TD ALIGN="CENTER"></TD>
<TD ALIGN="CENTER"><STRONG>3/31/2003</STRONG></TD>
<TD ALIGN="CENTER"><STRONG>3/31/2002</STRONG></TD></TR>
<tr>
	<td></td>
	<td colspan=2><hr size=1></td>
	<td></td>
	<td colspan=2><hr size=1></td></tr>
<TR VALIGN="TOP"><TD>Gross profit margin</TD>
<TD ALIGN="RIGHT">37.2%</TD>
<TD ALIGN="RIGHT">37.6%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">38.2%</TD>
<TD ALIGN="RIGHT">38.4%</TD></TR>
<TR VALIGN="TOP"><TD>Operating profit margin</TD>
<TD ALIGN="RIGHT">8.0%</TD>
<TD ALIGN="RIGHT">8.0%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">8.0%</TD>
<TD ALIGN="RIGHT">7.8%</TD></TR>
<TR VALIGN="TOP"><TD>Continuing operations margin</TD>
<TD ALIGN="RIGHT">5.2%</TD>
<TD ALIGN="RIGHT">4.7%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">5.1%</TD>
<TD ALIGN="RIGHT">4.6%</TD></TR>
<TR VALIGN="TOP"><TD>Net margin</TD>
<TD ALIGN="RIGHT">5.2%</TD>
<TD ALIGN="RIGHT">4.7%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">5.1%</TD>
<TD ALIGN="RIGHT">4.3%</TD></TR></TABLE>

<br wp="br1"><br wp="br2">

<P ALIGN="CENTER"><STRONG>Revenue From Continuing Operations by Customer Type</STRONG></P>

<TABLE ALIGN="CENTER" WIDTH="99%" border=0 cellpadding=0>
<TR VALIGN="TOP">
<TD ALIGN="left" width=30%></TD>
<TD ALIGN="RIGHT" width=2%></TD>
<TD ALIGN="RIGHT" width=8%></TD>
<TD ALIGN="RIGHT" width=10%></TD>
<TD ALIGN="RIGHT" width=3%></TD>
<TD ALIGN="RIGHT" width=8%></TD>
<TD ALIGN="RIGHT" width=10%></TD>
<TD ALIGN="RIGHT" width=5%></TD>
<TD ALIGN="RIGHT" width=10%></TD>
<TD ALIGN="RIGHT" width=2%></TD>
<TD ALIGN="RIGHT" width=11%></TD></TR>
<TR VALIGN="TOP"><TD ALIGN="RIGHT"></TD>
<TD COLSPAN="7" ALIGN="CENTER"><b>Quarter Ended</b></TD>
<td colspan=3></td></TR>
<tr><td></td>
<td colspan=10><hr size=1></td></tr>
<TR VALIGN="TOP"><TD><font size="1">(dollars in thousands)</font></TD>
<TD ALIGN="RIGHT"></TD>
<TD COLSPAN="2" ALIGN="CENTER"><STRONG>3/31/2003</STRONG></TD>
<TD ALIGN="RIGHT"></TD>
<TD COLSPAN="2" ALIGN="CENTER"><STRONG>3/31/2002</STRONG></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="right"><STRONG>$ Change</STRONG></TD>
<TD></TD>
<TD ALIGN="RIGHT"><STRONG>% Change</STRONG></TD></TR>
<tr><td></td>
<td colspan=10><hr size=1></td></tr>
<TR VALIGN="TOP"><TD>Department of Defense</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">142,557</TD>
<TD ALIGN="RIGHT">64.2%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">115,901</TD>
<TD ALIGN="RIGHT">63.4%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">26,656</TD>
<TD></TD>
<TD ALIGN="RIGHT">23%</TD></TR>
<TR VALIGN="TOP"><TD>Federal Civilian Agencies</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">63,218</TD>
<TD ALIGN="RIGHT">28.5%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">51,911</TD>
<TD ALIGN="RIGHT">28.4%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">11,307</TD>
<TD></TD>
<TD ALIGN="RIGHT">22%</TD></TR>
<TR VALIGN="TOP"><TD>Commercial</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">12,526</TD>
<TD ALIGN="RIGHT">5.6%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">11,808</TD>
<TD ALIGN="RIGHT">6.5%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">718</TD>
<TD></TD>
<TD ALIGN="RIGHT">6%</TD></TR>
<TR VALIGN="TOP"><TD>State and Local Government</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">3,715</TD>
<TD ALIGN="RIGHT">1.7%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">3,198</TD>
<TD ALIGN="RIGHT">1.7%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">517</TD>
<TD></TD>
<TD ALIGN="RIGHT">16%</TD></TR>
<tr><td></td>
<td colspan=10><hr size=1></td></tr>
<TR VALIGN="TOP"><TD>Total</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">222,016</TD>
<TD ALIGN="RIGHT">100.0%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">182,818</TD>
<TD ALIGN="RIGHT">100.0%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">39,198</TD>
<TD></TD>
<TD ALIGN="RIGHT">21%</TD></TR>
<tr><td></td>
<td colspan=10><hr size=3 noshade></td></tr>
<tr><td colspan=10></td></tr>
<tr><td colspan=10></td></tr>
<tr><td colspan=10></td></tr>
<TR VALIGN="TOP"><td></TD>
<TD COLSPAN="7" ALIGN="center"><STRONG>Nine Months Ended</STRONG></TD>
<td colspan=3></td></TR>
<tr><td></td>
<td colspan=10><hr size=1></td></tr>
<TR>
<TD><font size="1">(dollars in thousands)</font></TD>
<TD ALIGN="RIGHT"></TD>
<TD COLSPAN="2" ALIGN="ENTER"><STRONG>3/31/2003</STRONG></TD>
<TD ALIGN="RIGHT"></TD>
<TD COLSPAN="2" ALIGN="CENTER"></STRONG><STRONG>3/31/2002</STRONG></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"><STRONG>$ Change</STRONG></TD>
<TD></TD>
<TD ALIGN="RIGHT"><STRONG>% Change</STRONG></TD></TR>
<tr><td></td>
<td colspan=10><hr size=1></td></tr>
<TR VALIGN="TOP"><TD>Department of Defense</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">391,341</TD>
<TD ALIGN="RIGHT">63.7%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">311,760</TD>
<TD ALIGN="RIGHT">63.5%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">79,581</TD>
<TD></TD>
<TD ALIGN="RIGHT">25.5%</TD></TR>
<TR VALIGN="TOP"><TD>Federal Civilian Agencies</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">173,868</TD>
<TD ALIGN="RIGHT">28.3%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">131,612</TD>
<TD ALIGN="RIGHT">26.8%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">42,256</TD>
<TD></TD>
<TD ALIGN="RIGHT">32.1%</TD></TR>
<TR VALIGN="TOP"><TD>Commercial</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">39,386</TD>
<TD ALIGN="RIGHT">6.4%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">37,013</TD>
<TD ALIGN="RIGHT">7.5%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">2,373</TD>
<TD></TD>
<TD ALIGN="RIGHT">6.4%</TD></TR>
<TR VALIGN="TOP"><TD>State and Local Government</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">9,910</TD>
<TD ALIGN="RIGHT">1.6%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">10,577</TD>
<TD ALIGN="RIGHT">2.2%</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">(667</TD>
<TD>)</TD>
<TD ALIGN="RIGHT">-6.3%</TD></TR>
<tr><td></td>
<td colspan=10><hr size=1></td></tr>
<TR VALIGN="TOP"><TD>Total</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">614,505</TD>
<TD ALIGN="RIGHT">100.0%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">490,962</TD>
<TD ALIGN="RIGHT">100.0%</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">123,543</TD>
<TD></TD>
<TD ALIGN="RIGHT">25.2%</TD></TR>
<tr><td></td>
<td colspan=10><hr size=3 noshade></td></tr></TABLE>

<br wp="br1"><br wp2="br2">

<P ALIGN="CENTER"><STRONG>Balance Sheet Data</STRONG></P>

<TABLE ALIGN="CENTER" WIDTH="60%" cellpadding=0 border=0>
<TR VALIGN="TOP">
<TD ALIGN="CENTER" width=35%></TD>
<TD ALIGN="CENTER" width=5%></TD>
<TD ALIGN="CENTER" width=8%></TD>
<TD ALIGN="CENTER" width=4%></TD>
<TD ALIGN="CENTER" width=8%></TD></TR>
<TR VALIGN="TOP"><TD COLSPAN="2"><font size="1">(dollars in thousands)</font></TD>
<TD ALIGN="RIGHT"><STRONG>3/31/2003</STRONG></TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT"><STRONG>6/30/2002</STRONG></TD></TR>
<tr>
<td></td>
<td colspan=4><hr size=1></td></tr>
<TR VALIGN="TOP"><TD>Current assets</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">300,494</TD>
<TD ALIGN="RIGHT">$</TD>
<TD ALIGN="RIGHT">306,129</TD></TR>
<TR VALIGN="TOP"><TD>Current liabilities</TD>
<TD></TD>
<TD ALIGN="RIGHT">99,355</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">77,365</TD></TR>
<TR VALIGN="TOP"><TD>Working capital</TD>
<TD></TD>
<TD ALIGN="RIGHT">201,139</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">228,764</TD></TR>
<TR VALIGN="TOP"><TD>Total debt</TD>
<TD></TD>
<TD ALIGN="RIGHT">9,720</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">35,167</TD></TR>
<TR VALIGN="TOP"><TD>Stockholders' equity</TD>
<TD></TD>
<TD ALIGN="RIGHT">406,583</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">367,159</TD></TR>
<TR VALIGN="TOP"><TD>Total assets</TD>
<TD></TD>
<TD ALIGN="RIGHT">522,955</TD>
<TD ALIGN="RIGHT"></TD>
<TD ALIGN="RIGHT">480,664</TD></TR></TABLE>

</BODY>
</HTML>

</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
