-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 N0LeFKRGV0TO9c6YZxnlS6c0v2oIY0K731zxvzUxqZtDko4m4focKrwtXEVgK+/V
 mV2rlLTn2G/rPnqVtDBaxQ==

<SEC-DOCUMENT>0000891092-03-002868.txt : 20031023
<SEC-HEADER>0000891092-03-002868.hdr.sgml : 20031023
<ACCEPTANCE-DATETIME>20031022180104
ACCESSION NUMBER:		0000891092-03-002868
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20031022
ITEM INFORMATION:		Regulation FD Disclosure
FILED AS OF DATE:		20031023

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CACI INTERNATIONAL INC /DE/
		CENTRAL INDEX KEY:			0000016058
		STANDARD INDUSTRIAL CLASSIFICATION:	SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
		IRS NUMBER:				541345888
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-31400
		FILM NUMBER:		03952759

	BUSINESS ADDRESS:	
		STREET 1:		1100 N GLEBE ST
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201
		BUSINESS PHONE:		7038417800

	MAIL ADDRESS:	
		STREET 1:		1100 NORTH GLEBE ROAD
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CACI INC /DE/
		DATE OF NAME CHANGE:	19870119

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CONSOLIDATED ANALYSIS CENTERS INC
		DATE OF NAME CHANGE:	19730102

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CALIFORNIA ANALYSIS CENTER INC
		DATE OF NAME CHANGE:	19680603
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>e15956_8k.htm
<DESCRIPTION>FORM 8-K
<TEXT>
<HTML>
<HEAD>
<TITLE> </TITLE>
</head>
<BODY>
<P align=center>SECURITIES AND EXCHANGE COMMISSION<BR>Washington, D.C. 20549</P>
<P align=center><FONT size=3><STRONG>Form 8-K</STRONG></FONT></P>
<P align=center><FONT size=3><STRONG>CURRENT REPORT</STRONG></FONT></P>
<P align=center>Pursuant to Section 13 or 15(d) of<BR>the Securities Exchange
Act of 1934</P>
<P align=center><B>October 22, 2003</B><BR><I><FONT size=2>(Date of
Report)</FONT></I></P>
<P align=center><FONT size=5><STRONG>CACI International
Inc</STRONG></FONT><BR><FONT size=2><EM>(Exact name of registrant as specified
in its Charter)</EM></FONT></P><BR wp="br1"><BR wp="br2">
<TABLE cellPadding=0 width="100%" align=center border=0>
  <TR>
    <TD width="30%"></TD>
    <TD width="5%"></TD>
    <TD width="30%"></TD>
    <TD width="5%"></TD>
    <TD width="30%"></TD></TR>
  <TR vAlign=top>
    <TD align=middle><B>Delaware</B></TD>
    <TD align=middle></TD>
    <TD align=middle><B>0-8401</B></TD>
    <TD align=middle></TD>
    <TD align=middle><B>54-1345899</B></TD></TR>
  <TR vAlign=top>
    <TD align=middle><FONT size=2><EM>(State of other jurisdiction<BR>of
      incorporation)</EM></FONT></TD>
    <TD align=middle></TD>
    <TD align=middle><FONT size=2><EM>(Commission File Number)</EM></FONT></TD>
    <TD align=middle></TD>
    <TD align=middle><FONT size=2><EM>(IRS Employer Identification
      Number)</EM></FONT></TD></TR></TABLE>
<P align=center><B>1100 N. Glebe Road<BR>Arlington, Virginia 22201</B><BR><FONT
size=2><EM>(Address of principal executive offices)(ZIP code)</EM></FONT></P>
<P align=center><B>(703) 841-7800</B><BR><FONT size=2><EM>(Registrant's
telephone number, including area code)</EM></font></P><FONT size=2><FONT size=+0><BR wp="br1"><BR
wp="br2">
<HR align=center width="50%" size-1 line>
<BR wp="br1"><BR wp="br2">
<P><STRONG>ITEM 9:&nbsp;&nbsp;&nbsp;&nbsp;REGULATION FD DISCLOSURE</STRONG></P>
<P align=justify>On October 22, 2003 the Registrant released its financial
results for the first quarter of fiscal year 2004.</P>
<P align=justify>A copy of the Registrant's press release announcing the
financial results as well as the schedule for a conference call and "web cast"
on October 23, 2003 is attached as Exhibit 99 to this current report on Form
8-K.</P><BR wp="br1"><BR wp="br2">
<HR align=center width="50%" size-1 line>
<BR wp="br1"><BR wp="br2">
<P align=center><B>EXHIBITS</B></P>
<TABLE cellPadding=0 width="100%" border=0>
  <TR vAlign=top>
    <TD width="8%"></TD>
    <TD width="92%"></TD></TR>
  <TR vAlign=top>
    <TD></TD>
    <TD></TD></TR>
  <TR vAlign=top align=middle>
    <TD>Exhibit<BR><U>Number</U></TD>
    <TD></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR vAlign=top align=middle>
    <TD>99</TD>
    <TD>
      <DIV align=justify>Press Release dated April 24, 2003, announcing CACI's
      third quarter and first nine months financial
results.</DIV></TD></TR></TABLE><BR wp="br1"><BR wp="br2">
<HR align=center width="50%" SIZE=1 line>
<BR wp="br1"><BR wp="br2">
<P align=center><STRONG>SIGNATURE</STRONG></P>
<P align=justify>Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.</P>
<TABLE cellPadding=0 width="50%" border=0>
  <TR vAlign=top>
    <TD width="5%"></TD>
    <TD width="45%"></TD></TR>
  <TR vAlign=top>
    <TD align=middle colSpan=2>CACI International Inc</TD></TR>
  <TR>
    <TD colSpan=2>
      <HR SIZE=1 line>
    </TD></TR>
  <TR vAlign=top>
    <TD align=middle colSpan=2>Registrant</TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR vAlign=top>
    <TD>By:</TD>
    <TD>&nbsp;&nbsp;&nbsp;/s/ &nbsp;&nbsp; Jeffrey P. Elefante
    <TD></TD>
  <TR>
    <TD></TD>
    <TD>
      <HR SIZE=1 line>
    </TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR vAlign=top>
    <TD></TD>
    <TD>Jeffrey P. Elefante<BR>Executive Vice President,<BR>General Counsel
      and Secretary</TD></TR></TABLE>
<P></P></FONT></FONT>

</BODY>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>3
<FILENAME>e15956ex99.htm
<DESCRIPTION>PRESS RELEASE
<TEXT>

<html>
<head>
<title>EX-99 </title>
</head>
<body>




<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 1; page: 1" -->

<p><table width=600><tr><td align=right><font size=2><B>Exhbit 99</B> </font></td></tr></table>

<p><table width=600><tr><td  align=center><font size=4><B>CACI Reports Record First
Quarter Results</B> </font></td></tr></table>

<p><table width=600><tr><td  align=center><font size=3><i>Contract awards of over $625
million in the quarter  <br> Diluted earnings per share up 37% to $0.44 for the quarter  <br>
Revenue up 25% for the quarter to $235.7 million   <br>Guidance for fiscal year 2004 increased</i> </font></td></tr></table>

<p><table width=600><tr><td><font size=2>Arlington,  VA, October 22, 2003 &#150; CACI
International Inc (NYSE: CAI), a leading  information  technology  and  solutions
provider  to  the  federal  government,  announced  today record  results for its first
fiscal 2004 (FY04) quarter ending  September 30, 2003. Net income in the quarter
increased 38 percent while revenue  was up 25 percent  compared  to the first  fiscal
quarter  of fiscal  year 2003  (FY03).  The  increase in earnings  and  revenue in the
quarter  resulted  from  continuing  growth in CACI&#146;s  systems  integration,  engineering
services,  and  knowledge  management  offerings  of its domestic  operations.  This
growth is a  result of the company&#146;s  strategic focus on national  security and the
reshaping  of the way government  agencies  communicate,  use and disseminate
information,  deliver services, and conduct business. </font></td></tr></table>

<p><table width=600><tr><td><font size=2><B>Higher First Quarter Margins Driven by
Operational Efficiencies and Contributions of Acquisitions</B> </font></td></tr></table>

<p><table width=600><tr><td><font size=2>Net income for the first quarter of FY04 was
$13.0 million, or $0.44 per diluted  share,  an increase of 38 percent over net income of
$9.4 million,  or $0.32 per  diluted  share,  reported in the first quarter of FY03.
Revenue for the quarter  was $235.7  million,  an increase of 25 percent  over first
quarter  revenue of  $188.0 million.  Operating income in the quarter was $20.6 million,
an increase  of 40 percent over first quarter FY03 operating income of $14.7 million. For
the  first quarter,  the operating margin increased to 8.7 percent from 7.8 percent a
year earlier.  The higher  operating  margin was driven primarily by operational  cost
efficiencies  and cost synergies  associated  with  acquisitions.  Overall  growth of the
company&#146;s operations, including recent acquisitions,  continued to  be driven by
increased  demand for  mission-critical  support for  intelligence  community  customers,
knowledge  management,  engineering  and  logistics,  and  systems  integration  support
for the  Department  of Defense (DoD) and civilian  agencies. This growth was slightly
offset by continued softness in demand for IT  services in the United Kingdom. </font></td></tr></table>

<p><table width=600><tr><td><font size=2><B>First Quarter Highlights</B> </font></td></tr></table>

<p><table width=600><tr><td><font size=2>The following highlights occurred during the
first fiscal quarter: </font></td></tr></table>

 <br>
<table width=600>
  <tr>
    <td width=3%></td>
    <td width=1% valign=top><font size=3>&#149; </font></td>
    <td width=3%></td>
    <td width=93%><font size=2>We
received contract awards totaling over $625 million. </font></td></tr></table>

<table width=600>
  <tr>
    <td width=3%></td>
    <td width=1% valign=top><font size=3>&#149; </font></td>
    <td width=3%></td>
    <td width=93%><font size=2>Revenue
from federal  civilian agency  customers  increased 31 percent,  primarily  from  higher
volumes  of  work  for  customers  such as the  Department of Veterans Affairs, the
Securities and Exchange Commission,  the Department of Justice, the Bureau of Customs and
Border Protection,  and the national intelligence community. </font></td></tr></table>

<p>&nbsp;
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
1 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT>
<p>&nbsp; <!-- *************************************************************************** -->
  <!-- MARKER PAGE="sheet: 2; page: 2" -->  <br>
   <br>

<table width=600>
  <tr>
    <td width=3%></td>
    <td width=1% valign=top><font size=3>&#149; </font></td>
    <td width=3%></td>
    <td width=93%><font size=2>Revenue
from DoD customers  increased 26 percent,  driven  primarily by  increased  demand from
customers such as the U.S. Navy&#146;s Chief of Naval  Aviation,  the  Naval  Surface  Warfare
Command,  the  U.S.  Army&#146;s  Communications-Electronics  Command  and  strategic  and
tactical  organizations in the military intelligence community. </font></td></tr></table>

<table width=600>
  <tr>
    <td width=3%></td>
    <td width=1% valign=top><font size=3>&#149; </font></td>
    <td width=3%></td>
    <td width=93%><font size=2>We signed a definitive agreement to acquire C-CUBED
      Corporation (C-CUBED), which provides specialized services in support of
      C<font size="1"><sup>4</sup></font>ISR (Command, Control, Communications,
      Computers, Intelligence, Surveillance, and Reconnaissance) initiatives to
      clients in the DoD, federal civilian, and intelligence communities. The
      transaction closed on October 15, 2003. </font></td>
  </tr></table>

<p><table width=600><tr><td><font size=2><B>Commentary</B> </font></td></tr></table>

<p><table width=600><tr><td><font size=2>Commenting on the results,  Dr. J.P.  London,
CACI&#146;s Chairman,  President,  and  Chief  Executive  Officer,  said,  &#147;This
quarter,  all  elements  of our growth  strategy  contributed  to our results  and
provided a  foundation  for a strong  performance  for the balance of FY04.  While
continuing our strong  operational  performance,  we won all of our recompeted contracts.
We won significant amounts  of  new  business  across  the  federal  government.  And,
we  announced  and  subsequently  closed another accretive  acquisition that brings us
new customers  and  enhances  our  capabilities.  Our  first  quarter  performance  is a
clear  indication  of where  CACI is  headed.  As a high-end  provider  of  information
technology  services and  solutions  to the federal  government,  we  anticipate  strong
growth across all major areas of our business.&#148; </font></td></tr></table>

<p><table width=600><tr><td><font size=2>Dr. London  continued,  &#147;Our record first
quarter results reflect our ability to  produce higher  profitability  while  sustaining
the overall growth of CACI. Our  continued focus on national security and information
technology  solutions that  will aid the  transformation  of how our government  operates
remains the key to  our  growth.  It has  enabled  us to  position  CACI for the  future
by  winning  significant  awards that  establish  new  customer  relationships.  Through
this  strategy,  we expect to continue to meet the demand of our federal customers and
add future value for our shareholders.&#148; </font></td></tr></table>

<p><table width=600><tr><td><font size=2><B>Company Increases Guidance for FY04</B> </font></td></tr></table>

<p><table width=600><tr><td><font size=2>The  company  also  issued  updated  guidance,
which  includes  the  C-CUBED  acquisition.  The table  below  summarizes  the  guidance
ranges for the second  quarter and full fiscal year 2004 and shows the change over the
same  periods in  FY03: </font></td></tr></table>


 <br>
<table border=0 cellspacing=0 cellpadding=0 width="600">
  <tr valign="bottom">
    <td colspan="5">
      <hr noshade size="1">
    </td>
  </tr>
  <tr valign="bottom">
    <td>
      <p><font size="2">(In millions except for earnings per share) </font></p>
    </td>
    <td align="center"> <b><font size="2">Q2 FY04 </font> </b></td>
    <td align="center"> <b><font size="2">Change </font> </b></td>
    <td align="center"> <b><font size="2">Total FY04 </font> </b></td>
    <td align="center"> <b><font size="2">Change </font> </b></td>
  </tr>
  <tr valign="bottom">
    <td colspan="5">
      <hr noshade size="1">
    </td>
  </tr>
  <tr valign="bottom">
    <td>
      <p><font size="2">Revenue </font></p>
    </td>
    <td align="center">
      <p><font size="2">$250-$260 </font></p>
    </td>
    <td align="center">
      <p><font size="2">22%-27% </font></p>
    </td>
    <td align="center">
      <p><font size="2">$1,020-$1,050 </font></p>
    </td>
    <td align="center">
      <p><font size="2">21%-25% </font></p>
    </td>
  </tr>
  <tr valign="bottom">
    <td colspan="5">
      <hr noshade size="1">
    </td>
  </tr>
  <tr valign="bottom">
    <td>
      <p><font size="2">Net Income </font></p>
    </td>
    <td align="center">
      <p><font size="2">$13.2-$13.8 </font></p>
    </td>
    <td align="center">
      <p><font size="2">25%-30% </font></p>
    </td>
    <td align="center">
      <p><font size="2">$54.9-$56.7 </font></p>
    </td>
    <td align="center">
      <p><font size="2">23%-27% </font></p>
    </td>
  </tr>
  <tr valign="bottom">
    <td colspan="5">
      <hr noshade size="1">
    </td>
  </tr>
  <tr valign="bottom">
    <td>
      <p><font size="2">Diluted earnings per share </font></p>
    </td>
    <td align="center">
      <p><font size="2">$0.44-$0.46 </font></p>
    </td>
    <td align="center">
      <p><font size="2">22%-28% </font></p>
    </td>
    <td align="center">
      <p><font size="2">$1.83-$1.89 </font></p>
    </td>
    <td align="center">
      <p><font size="2">20%-24% </font></p>
    </td>
  </tr>
  <tr valign="bottom">
    <td colspan="5">
      <hr noshade size="1">
    </td>
  </tr>
  <tr valign="bottom">
    <td>
      <p><font size="2">Diluted weighted average shares </font></p>
    </td>
    <td align="center">
      <p align=center><font size="2">29.9 </font></p>
    </td>
    <td align="center">
      <p><font size="2">&nbsp; </font></p>
    </td>
    <td align="center">
      <p align=center><font size="2">30.0 </font></p>
    </td>
    <td align="center">
      <p><font size="2">&nbsp; </font></p>
    </td>
  </tr>
  <tr valign="bottom">
    <td colspan="5">
      <hr noshade size="1">
    </td>
  </tr>
</table>
<p><table width=600><tr><td><font size=2>Investors are reminded that actual  results may
differ from these  estimates for  the reasons described below. </font></td></tr></table>

<p>&nbsp;
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
2 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT><p>&nbsp;





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 3; page: 3" -->



<p><table width=600><tr><td><font size=2><B>Conference Call Information</B> </font></td></tr></table>

<p><table width=600><tr><td><FONT SIZE="2">The company has scheduled a conference call for
8:30 AM Eastern time Thursday, October 23rd, during which management will be
making a brief presentation focusing on first quarter results, operating trends and
its expectations. A question-and-answer session will follow to allow further
discussion of the results and the company&#146;s future expectations. Interested parties
can listen to the conference call and view the accompanying exhibits over the
Internet by logging on to CACI&#146;s Internet site at <U>www.caci.com</U> at the scheduled
time. A replay of the call will also be available over the Internet beginning at 1:00 PM
Eastern time Thursday, October 23rd, and can be accessed through CACI&#146;s homepage
(<U>www.caci.com</U>) by clicking on the CACI Investor Info button. </font></td></tr></table>

<p><table width=600><tr><td><font size=2>CACI  International  Inc provides the IT and
network solutions needed to prevail  in today&#146;s new era of defense,  intelligence,  and
e-government.  From  systems  integration and managed network solutions to knowledge
management,  engineering,  simulation,  and  information  assurance,  we deliver  the IT
applications  and  infrastructures  our  federal  customers  use  to  improve
communications  and  collaboration, secure the integrity of information systems and
networks, enhance  data collection and analysis, and increase efficiency and mission
effectiveness.  Our  solutions  lead the  transformation  of defense  and  intelligence,
assure  homeland security, enhance decision-making, and help government to work smarter,
faster,  and more  responsively.  CACI,  a member  of the  Russell  2000 and S&amp;P SmallCap
600 indices, provides dynamic careers for approximately 6,900 employees  working in over
100 offices  worldwide.  CACI is the IT provider for a networked  world. Visit CACI on
the web at www.caci.com </font></td></tr></table>

<p><table width=600><tr><td><font size=2><I>There are  statements  made herein which may
not address  historical  facts and,  therefore, could be interpreted to be
forward-looking statements as that term is  defined in the Private Securities Litigation
Reform Act of 1995. Such statements  are subject to factors that could cause actual
results to differ materially from  anticipated  results.  The  factors  that could cause
actual  results to differ  materially  from  those  anticipated  include,  but  are  not
limited  to,  the  following:  regional and national  economic  conditions in the United
States and  United  Kingdom,  (the UK economy is  experiencing  a downturn  that affects
the  Registrant&#146;s  UK  operations)  including  conditions  that result from terrorist
activities or war; changes in interest rates; currency fluctuations;  failure to  achieve
contract  awards in connection  with  recompetes  for present  business  and/or
competition for new business; the risks and uncertainties associated with  client
interest in and  purchases of new products  and/or  services;  continued  funding of U.S.
Government or other public sector projects,  particularly in the  event of a  priority
need for  funds,  such as  homeland  security,  the war on  terrorism or  rebuilding
Iraq;  government  contract  procurement  (such as bid  protest,  small business set
asides, etc.) and termination risks; the results of  the appeal of CACI  International
Inc.  ASBCA No.  53058;  individual  business  decisions of our clients;  paradigm
shifts in technology;  competitive  factors  such as pricing  pressures and  competition
to hire and retain  employees;  our  ability to complete  acquisitions  appropriate  to
achievement of our strategic  plans;  material  changes in laws or regulations
applicable to our  businesses,  particularly  legislation affecting (i) government
contracts for services,  (ii)  outsourcing of activities that have been performed by the
government,  and (iii)  competition  for  task  orders  under  Government  Wide
Acquisition  Contracts  (&#147;GWACs&#148;) and/or scheduled  contracts with the General
Services  Administration;  our own ability to achieve the  objectives  of near term or
long range  business  plans;  and other risks  described  in the  Company&#146;s  Securities
and  Exchange  Commission filings.</I> </font></td></tr></table>


 <br>
<table width=600>
  <tr>
    <td><font size="2">For investor information contact:  <br>
      David Dragics, Vice President, Investor Relations  <br>
      (703) 841-7835, <u>ddragics@caci.com</U>  </font></td>
    <td><font size="2">For other information contact: <br>
      Jody Brown, Senior Vice President, Public Relations  <br>
      (703) 841-7801, <U>jbrown@caci.com</U>  </font></td>
  </tr>
</table>
 <br>
 <br>
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
3 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT><p>&nbsp;





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 4; page: 4" -->






<p><table width=600><tr>
    <td><FONT SIZE="2"><B><font size="3">Summary Financial Tables </font></B> <font size="3"> <br>
      CACI International Inc  </font> <br>
      Amounts in thousands, except per share amounts) </font></td></tr></table>


 <br>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="2"><font size="2"> </font></TH>
    <TH COLSPAN="4"><font size="2">Quarter Ended </font></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="2" align="left"><font size="2">Income Statement Data: </font></TH>
    <TH COLSPAN="2">
      <p><font size="2">9/30/2003 <br>
        </font><font size="2">(unaudited) </font></p>
    </TH>
    <TH COLSPAN="2"><font size="2">9/30/2002 </font></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD WIDTH="100%" ALIGN="LEFT" colspan="6">
      <hr noshade color="Black" size="1" align="right" width="100%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD WIDTH="69%" ALIGN="LEFT"><font size="2">Revenue </font></TD>
    <TD WIDTH="3%" ALIGN="LEFT"><font size="2"> </font></TD>
    <TD WIDTH="11%" ALIGN="RIGHT"><font size="2">$&nbsp;235,745 </font></TD>
    <TD WIDTH="4%" ALIGN="LEFT"><font size="2"> </font></TD>
    <TD WIDTH="11%" ALIGN="RIGHT"><font size="2">$&nbsp;187,978 </font></TD>
    <TD WIDTH="2%" ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Costs and Expenses </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;Direct costs </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">145,827 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">114,681 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;Indirect costs and selling expenses
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">65,516 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">55,843 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;Depreciation and amortization
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">3,837 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">2,768 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" colspan="4"><font size="2"> </font><font size="2"> </font><font size="2">
      </font>
      <hr noshade color="Black" size="1" align="right" width="95%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Operating expenses </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">215,180 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">173,292 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Operating income </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">20,565 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">14,686 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Interest income </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(348 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(318 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" colspan="4"><font size="2"> </font><font size="2"> </font><font size="2">
      </font>
      <hr noshade color="Black" size="1" align="right" width="95%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Income before income taxes </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">20,913 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">15,004 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Income taxes </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">7,947 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">5,629 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="4">
      <hr noshade color="Black" size="1" align="right" width="95%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net income </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;12,966 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,375 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="4">
      <hr noshade color="Black" size="2" align="right" width="95%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2"><u>Basic earnings per share</U> </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.45
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.33
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2"><u>Diluted earnings per share</U> </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.44
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;0.32
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Weighted average shares used in per share
      computations: </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;Basic </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">28,858 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">28,445 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;Diluted </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">29,720 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">29,304 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
</TABLE>







 <br>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="6"></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="6"></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="6"><font size="2">Statement of Operations Data Quarter Ended
       </font>
      <hr noshade color="Black" size="1" align="center" width="45%">
    </TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="2"></TH>
    <TH COLSPAN="2"><font size="2">9/30/2003 </font></TH>
    <TH COLSPAN="2"><font size="2">9/30/2002 </font></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT" WIDTH="311">&nbsp;</TD>
    <TD ALIGN="LEFT" WIDTH="2">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="4">
      <hr noshade color="Black" size="1" align="center" width="100%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT" WIDTH="311"><font size="2">Gross profit margin </font></TD>
    <TD ALIGN="LEFT" WIDTH="2">&nbsp;</TD>
    <TD ALIGN="RIGHT" WIDTH="75"><font size="2">38 </font></TD>
    <TD ALIGN="LEFT" WIDTH="67"><font size="2">.1% </font></TD>
    <TD ALIGN="RIGHT" WIDTH="74"><font size="2">39 </font></TD>
    <TD ALIGN="LEFT" WIDTH="71"><font size="2">.0% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT" width="311"><font size="2">Operating profit margin </font></TD>
    <TD ALIGN="LEFT" width="2">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="75"><font size="2">8 </font></TD>
    <TD ALIGN="LEFT" width="67"><font size="2">.7% </font></TD>
    <TD ALIGN="RIGHT" width="74"><font size="2">7 </font></TD>
    <TD ALIGN="LEFT" width="71"><font size="2">.8% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT" width="311"><font size="2">Net profit margin </font></TD>
    <TD ALIGN="LEFT" width="2">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="75"><font size="2">5 </font></TD>
    <TD ALIGN="LEFT" width="67"><font size="2">.5% </font></TD>
    <TD ALIGN="RIGHT" width="74"><font size="2">5 </font></TD>
    <TD ALIGN="LEFT" width="71"><font size="2">.0% </font></TD>
  </TR>
</TABLE>




<p>&nbsp;
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
4 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT><p>&nbsp;





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 1; page: 1" -->

























<p><table width=600><tr>
    <td><FONT SIZE="2"><B><font size="3">Summary Financial Tables (continued) </font></B>
      <font size="3"> <br>
      CACI International Inc </font> <br>
       <B>Condensed Consolidated Balance Sheets</B> <br> (Amounts in thousands) </font></td></tr></table>



 <br>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
  <TR VALIGN="bottom">
    <TD WIDTH="61%" ALIGN="LEFT">&nbsp;</TD>
    <TD WIDTH="3%" ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="center" colspan="2"><b><font size="2">9/30/2003 <br>
      (unaudited) </font></b></TD>
    <TD ALIGN="center" colspan="2"><font size="2"><b>6/30/2003</b> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD WIDTH="61%" ALIGN="LEFT">&nbsp;</TD>
    <TD WIDTH="3%" ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="4">
      <hr noshade color="Black" size="1" align="right" width="100%">
    </TD>
  </TR>
  <TR VALIGN="bottom">
    <TD WIDTH="61%" ALIGN="LEFT"><font size="2"><b>ASSETS:</b> </font></TD>
    <TD WIDTH="3%" ALIGN="LEFT"><font size="2"> </font></TD>
    <TD WIDTH="14%" ALIGN="RIGHT"><font size="2"> </font></TD>
    <TD WIDTH="3%" ALIGN="LEFT"><font size="2"> </font></TD>
    <TD WIDTH="14%" ALIGN="RIGHT"><font size="2"> </font></TD>
    <TD WIDTH="5%" ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Current assets </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Cash
      and cash equivalents </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$&nbsp;&nbsp;81,758 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$&nbsp;&nbsp;73,735 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Marketable
      securities </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">15,359 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">15,291 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts
      receivable </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Billed
      </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">185,013 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">179,202 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Unbilled
      </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">19,801 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">18,891 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <tr valign="bottom">
    <td align="LEFT" width="61%">&nbsp;</td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="5%">&nbsp;</td>
  </tr>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Total
      accounts receivable </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">204,814 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">198,093 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other
      current assets </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">10,294 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">10,791 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <tr valign="bottom">
    <td align="LEFT" width="61%">&nbsp;</td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="5%">&nbsp;</td>
  </tr>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Total current assets </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">312,225 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">297,910 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="5%">&nbsp;</TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Property and equipment, net </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">17,545 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">18,634 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Goodwill &amp; intangible assets
      </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">217,558 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">218,708 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Other </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">28,696 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">26,798 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <tr valign="bottom">
    <td align="LEFT" width="61%">&nbsp;</td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="5%">&nbsp;</td>
  </tr>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Total assets </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$576,024 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$562,050 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">
      <hr noshade color="Black" size="2" align="right" width="60%">
    </TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">
      <hr noshade color="Black" size="2" align="right" width="60%">
    </TD>
    <TD ALIGN="LEFT" width="5%">&nbsp;</TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2"><b>LIABILITIES &amp; SHAREHOLDERS&#146;
      EQUITY:</b> </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Current liabilities </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Notes
      payable </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;4,548
      </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;4,558
      </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts
      payable </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">20,017 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">20,739 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued
      compensation &amp; benefits </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">39,774 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">44,460 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other
      current liabilities </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">45,594 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">45,568 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <tr valign="bottom">
    <td align="LEFT" width="61%">&nbsp;</td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="5%">&nbsp;</td>
  </tr>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Total current liabilities </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">109,933 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">115,325 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="5%">&nbsp;</TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Postretirement &amp; other long-term
      obligations </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">16,529 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">14,619 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Other long-term liabilities </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">10,688 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">10,571 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="3%">&nbsp;</TD>
    <TD ALIGN="RIGHT" width="14%">&nbsp;</TD>
    <TD ALIGN="LEFT" width="5%">&nbsp;</TD>
  </TR>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Shareholders&#146; equity </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">438,874 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">421,535 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <tr valign="bottom">
    <td align="LEFT" width="61%">&nbsp;</td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="1" align="right" width="60%">
    </td>
    <td align="LEFT" width="5%">&nbsp;</td>
  </tr>
  <TR VALIGN="bottom">
    <TD ALIGN="LEFT" width="61%"><font size="2">Total liabilities &amp; shareholders&#146;
      equity </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$576,024 </font></TD>
    <TD ALIGN="LEFT" width="3%"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT" width="14%"><font size="2">$562,050 </font></TD>
    <TD ALIGN="LEFT" width="5%"><font size="2"> </font></TD>
  </TR>
  <tr valign="bottom">
    <td align="LEFT" width="61%">&nbsp;</td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="2" align="right" width="60%">
    </td>
    <td align="LEFT" width="3%">&nbsp;</td>
    <td align="RIGHT" width="14%">
      <hr noshade color="Black" size="2" align="right" width="60%">
    </td>
    <td align="LEFT" width="5%">&nbsp;</td>
  </tr>
</TABLE>

<p>&nbsp;
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
5 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT><p>&nbsp;





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 2; page: 2" -->





























<p><table width=600><tr>
    <td><FONT SIZE="2"><B><font size="3">Summary Financial Tables (continued) </font></B><font size="3"> <br>
      CACI International Inc </font> <br>
       <B>Condensed Consolidated Statement of Cash Flows</B>  <br>(Amounts in thousands)
 </font></td></tr></table>



 <br>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="600">
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="2"><font size="2"> </font></TH>
    <TH COLSPAN="2"><font size="2">9/30/2003 </font></TH>
    <TH COLSPAN="2"><font size="2"> <br>
      9/30/2002 </font></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD WIDTH="68%" ALIGN="LEFT"><b></b></TD>
    <TD WIDTH="3%" ALIGN="LEFT"><b></b></TD>
    <TD WIDTH="29%" ALIGN="center" colspan="4"><b><font size="2">(unaudited) </font>
      </b>
      <hr noshade color="Black" size="1" align="right" width="100%">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD WIDTH="68%" ALIGN="LEFT"><font size="2"><b>CASH FLOWS FROM OPERATING ACTIVITIES:</b>
      </font></TD>
    <TD WIDTH="3%" ALIGN="LEFT"><font size="2"> </font></TD>
    <TD WIDTH="11%" ALIGN="RIGHT"><font size="2"> </font></TD>
    <TD WIDTH="5%" ALIGN="LEFT"><font size="2"> </font></TD>
    <TD WIDTH="11%" ALIGN="RIGHT"><font size="2"> </font></TD>
    <TD WIDTH="2%" ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net income </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;12,966 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;9,375 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Reconciliation of net income to net cash provided
      by </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">operating activities </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Depreciation
      and amortization </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">3,837 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">2,768 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Provision
      for deferred income taxes </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(366 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">1,561 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Changes in operating assets and liabilities
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts
      receivable </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(6,914 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">742 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other
      current assets </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(2,675 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(1,707 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accounts
      payable and accrued expenses </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">4,847 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">359 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Accrued
      compensation &amp; benefits </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(4,686 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(4,859 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other
      current liabilities </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(1,867 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(2,730 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Other
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">2,112 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">2,630 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net cash provided by operating activities
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">7,254 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">8,139 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT" height="18">&nbsp;</TD>
    <TD ALIGN="LEFT" height="18">&nbsp;</TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT" height="18"><font size="2"><b>CASH FLOWS FROM INVESTING ACTIVITIES:</b>
      </font></TD>
    <TD ALIGN="LEFT" height="18"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Acquisitions of property &amp; equipment </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(1,275 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(1,883 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Purchases of businesses </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">&#151; </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(16,249 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net purchases of marketable securities </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(68 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(19,294 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Other assets </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">412 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(409 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <tr valign="BOTTOM">
    <td align="LEFT">&nbsp;</td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
  </tr>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net cash used in investing activities </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(931 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(37,835 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2"><b>CASH FLOWS FROM FINANCING ACTIVITIES:</b>
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Proceeds from exercise of stock options </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">2,857 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">344 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Purchase of common stock for treasury </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(1,241 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(3 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <tr valign="BOTTOM">
    <td align="LEFT">&nbsp;</td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
  </tr>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net cash provided by financing activities
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">1,616 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">341 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Effect of exchange rates on cash and equivalents
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">84 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">498 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <tr valign="BOTTOM">
    <td align="LEFT">&nbsp;</td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
  </tr>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Net increase in cash and equivalents </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">8,023 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(28,857 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Cash and equivalents, beginning of period
      </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">73,735 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">131,049 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <tr valign="BOTTOM">
    <td align="LEFT">&nbsp;</td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
  </tr>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Cash and equivalents, end of period </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;81,758 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;102,192 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
  </TR>
  <tr valign="BOTTOM">
    <td align="LEFT">&nbsp;</td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
    <td align="RIGHT">
      <hr noshade color="Black" size="1" width="80%" align="right">
    </td>
    <td align="LEFT">&nbsp;</td>
  </tr>
</TABLE>





<p>&nbsp;
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
6 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT><p>&nbsp;





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 4; page: 4" -->










<p><table width=600><tr><td><font size=3><B>Summary Financial Tables (Continued)</B> </font></td></tr></table>

<p><table width=600><tr><td  align=center>
      <p><font size=2><B>Revenue by Customer Type</B> </font></p>
      </td></tr></table>


 <br>
<TABLE CELLPADDING="0" CELLSPACING="0" BORDER="0" WIDTH="620">
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="2">&nbsp;</TH>
    <TH COLSPAN="8"><font size="2"><b>Quarter Ended </b> </font></TH>
    <TH COLSPAN="2"></TH>
    <TH COLSPAN="2"></TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TH COLSPAN="2">&nbsp;</TH>
    <TH COLSPAN="12">
      <hr noshade color="Black" size="1" width="100%" align="right">
    </TH>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">(dollars in thousands) </font></TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <th colspan="4"><font size="2">9/30/2003  </font></th>
    <th colspan="4"><font size="2">9/30/2002 </font></th>
    <th colspan="2"><font size="2">$ Change  </font></th>
    <th colspan="2"><font size="2">% Change </font></th>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="12">
      <hr noshade color="Black" size="1" width="100%" align="right">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Department of Defense </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$149,709 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">63.5 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$118,805 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">63.2 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;30,904 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">26.0 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Federal Civilian Agencies </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">69,627 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">29.5 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">53,256 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">28.3 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">16,371 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">30.7 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Commercial </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">11,997 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">5.1 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">12,590 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">6.7 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">(593 </font></TD>
    <TD ALIGN="LEFT"><font size="2">) </font></TD>
    <TD ALIGN="RIGHT"><font size="2">-4.7 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">State and Local Government </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">4,412 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">1.9 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">3,327 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">1.8 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">1,085 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">32.6 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="12">
      <hr noshade color="Black" size="1" width="100%" align="right">
    </TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT"><font size="2">Total </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$235,745 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">100.0 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$187,978 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">100.0 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
    <TD ALIGN="RIGHT"><font size="2">$&nbsp;47,767 </font></TD>
    <TD ALIGN="LEFT"><font size="2"> </font></TD>
    <TD ALIGN="RIGHT"><font size="2">25.4 </font></TD>
    <TD ALIGN="LEFT"><font size="2">% </font></TD>
  </TR>
  <TR VALIGN="BOTTOM">
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="LEFT">&nbsp;</TD>
    <TD ALIGN="RIGHT" colspan="12">
      <hr noshade color="Black" size="2" width="100%" align="right">
    </TD>
  </TR>
</TABLE>




<p>&nbsp;
<table width=600><tr><td width=60 align=left><font size=1>&nbsp; </font></td><td width=480 align=center><font size="2">
7 </font></td><td width=60 align=right><font size="1">&nbsp; </font></td></tr></table><p>&nbsp;<hr size=5 noshade width=600 align=LEFT><p>&nbsp;



</body>
</html>





</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
