-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 M8nUr9Ap/N+L67rXj6xlXhrUeTJk+BprsMMYT20R4KvPgLXGnzJ12RrYRwaeB8wR
 KnKWCf8cqaG/iLROo/mPtQ==

<SEC-DOCUMENT>0000891092-04-004135.txt : 20040819
<SEC-HEADER>0000891092-04-004135.hdr.sgml : 20040819
<ACCEPTANCE-DATETIME>20040818192013
ACCESSION NUMBER:		0000891092-04-004135
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20040818
ITEM INFORMATION:		Regulation FD Disclosure
FILED AS OF DATE:		20040819

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CACI INTERNATIONAL INC /DE/
		CENTRAL INDEX KEY:			0000016058
		STANDARD INDUSTRIAL CLASSIFICATION:	SERVICES-COMPUTER INTEGRATED SYSTEMS DESIGN [7373]
		IRS NUMBER:				541345888
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			0630

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-31400
		FILM NUMBER:		04985069

	BUSINESS ADDRESS:	
		STREET 1:		1100 N GLEBE ST
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201
		BUSINESS PHONE:		7038417800

	MAIL ADDRESS:	
		STREET 1:		1100 NORTH GLEBE ROAD
		CITY:			ARLINGTON
		STATE:			VA
		ZIP:			22201

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CACI INC /DE/
		DATE OF NAME CHANGE:	19870119

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CONSOLIDATED ANALYSIS CENTERS INC
		DATE OF NAME CHANGE:	19730102

	FORMER COMPANY:	
		FORMER CONFORMED NAME:	CALIFORNIA ANALYSIS CENTER INC
		DATE OF NAME CHANGE:	19680603
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>e18879_8k.htm
<DESCRIPTION>FORM 8-K
<TEXT>
<HTML>
<HEAD>
<TITLE>Form 8-K</TITLE>
</HEAD>
<BODY>



<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 1; page: 1" -->







<P align=center>SECURITIES AND EXCHANGE COMMISSION<BR>Washington, D.C. 20549</P>
<P align=center><FONT size=3><STRONG>Form 8-K</STRONG></FONT></P>
<P align=center><FONT size=3><STRONG>CURRENT REPORT</STRONG></FONT></P>
<P align=center>Pursuant to Section 13 or 15(d) of<BR>the Securities Exchange
Act of 1934</P>
<P align=center><B>August 18, 2004</B><BR><I><FONT size=2>(Date of
Report)</FONT></I></P>
<P align=center><FONT size=5><STRONG>CACI International
Inc</STRONG></FONT><BR><FONT size=2><EM>(Exact name of registrant as specified
in its Charter)</EM></FONT></P><BR><BR>
<TABLE cellPadding=0 width="100%" align=center border=0>

  <TR>
    <TD width="30%"></TD>
    <TD width="5%"></TD>
    <TD width="30%"></TD>
    <TD width="5%"></TD>
    <TD width="30%"></TD></TR>
  <TR vAlign=top>
    <TD align=middle><B>Delaware</B></TD>
    <TD align=middle></TD>
    <TD align=middle><B>0-8401</B></TD>
    <TD align=middle></TD>
    <TD align=middle><B>54-1345899</B></TD></TR>
  <TR vAlign=top>
    <TD align=middle><FONT size=2><EM>(State of other jurisdiction<BR>of
      incorporation)</EM></FONT></TD>
    <TD align=middle></TD>
    <TD align=middle><FONT size=2><EM>(Commission File Number)</EM></FONT></TD>
    <TD align=middle></TD>
    <TD align=middle><FONT size=2><EM>(IRS Employer Identification
      Number)</EM></FONT></TD></TR></TABLE>
<P align=center><FONT size=2><B>1100 N. Glebe Road<BR>Arlington, Virginia 22201</B><BR>
<EM>(Address of principal executive offices)(ZIP code)</EM></FONT></P>
<P align=center><FONT size=2><B>(703) 841-7800</B><BR><EM>(Registrant&#146;s
telephone number, including area code)</EM></font><FONT size=+0></font></P><BR><BR>
<HR align=center width="50%" size=1>
<BR><BR>
<P><STRONG>ITEM 9:&nbsp;&nbsp;&nbsp;&nbsp;REGULATION FD DISCLOSURE</STRONG></P>
<P align=justify>On August 18, 2004 the Registrant released its financial
results for the fourth quarter and full fiscal year 2004.</P>
<P align=justify>A copy of the Registrant&#146;s press release announcing the
financial results as well as the schedule for a conference call and &#147;web cast&#148;
on August 19, 2004 are attached as Exhibit 99 to this current report on Form
8-K.</P><BR><BR>
<HR align=center width="50%" size=1>
<BR><BR>




<!-- MARKER FORMAT-SHEET="Page Break Center" FSL="Workstation" -->
<P>&nbsp;
<TABLE WIDTH=100%><TR><TD WIDTH=10% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD>
<TD WIDTH=80% ALIGN=center>
<FONT SIZE="2"> </FONT></TD>
<TD WIDTH=10% ALIGN=right><FONT SIZE="1">&nbsp;</FONT>
</TD></TR></TABLE><HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT>






<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 2; page: 2" -->




<P align=center><B>EXHIBITS</B></P>
<TABLE cellPadding=0 width="100%" border=0>

  <TR vAlign=top>
    <TD width="8%"></TD>
    <TD width="92%"></TD></TR>
  <TR vAlign=top>
    <TD></TD>
    <TD></TD></TR>
  <TR vAlign=top align=middle>
    <TD>Exhibit<BR><U>Number</U></TD>
    <TD></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR>
    <TD colSpan=2></TD></TR>
  <TR vAlign=top align=middle>
    <TD>99</TD>
    <TD>
      <DIV align=justify>Press Release dated August 18, 2004, announcing CACI&#146;s
      fourth quarter and fiscal year financial
results.</DIV></TD></TR></TABLE><BR><BR>
<HR align=center width="50%" size=1>




<!-- MARKER FORMAT-SHEET="Page Break Center" FSL="Workstation" -->
<P>&nbsp;
<TABLE WIDTH=100%><TR><TD WIDTH=10% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD>
<TD WIDTH=80% ALIGN=center>
<FONT SIZE="2"> </FONT></TD>
<TD WIDTH=10% ALIGN=right><FONT SIZE="1">&nbsp;</FONT>
</TD></TR></TABLE><HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT>





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 3; page: 3" -->









<BR><BR>
<P align=center><STRONG>SIGNATURE</STRONG></P>
<P align=justify>Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.</P>
<TABLE cellPadding=0 width="50%" border=0>

  <TR vAlign=top>
    <TD width="5%"></TD>
    <TD width="45%"></TD>
  </TR>
  <TR vAlign=top>
    <TD align=middle colSpan=2>CACI International Inc</TD>
  </TR>
  <TR>
    <TD colSpan=2>
      <HR size=1>
    </TD>
  </TR>
  <TR vAlign=top>
    <TD align=middle colSpan=2>Registrant</TD>
  </TR>
  <TR>
    <TD colSpan=2></TD>
  </TR>
  <TR>
    <TD colSpan=2></TD>
  </TR>
  <TR vAlign=top>
    <TD>By:</TD>
    <TD>/s/ Jeffrey P. Elefante
      <hr size="1" noshade>
       </td>
    <TD></TD>
  </tr>

  <TR>
    <TD colSpan=2></TD>
  </TR>
  <TR>
    <TD colSpan=2></TD>
  </TR>
  <TR>
    <TD colSpan=2></TD>
  </TR>
  <TR vAlign=top>
    <TD></TD>
    <TD>Jeffrey P. Elefante<BR>
      Executive Vice President,<BR>
      General Counsel
      and Secretary</TD>
  </TR>
</TABLE>
<P></P>


</BODY>
</HTML>

</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99
<SEQUENCE>2
<FILENAME>e18879ex_99.htm
<DESCRIPTION>PRESS RELEASE
<TEXT>
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY>







<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 1; page: 1" -->


<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=right><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Exhibit 99 </B></FONT></P>



<!-- MARKER FORMAT-SHEET="Center Head 3 Bold" FSL="Workstation" -->
<P ALIGN=CENTER><FONT FACE="Times New Roman, Times, Serif" SIZE=3>
<B>CACI Reports Record
Fourth Quarter and Full Fiscal Year 2004 </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5% height="20"></TD>
    <TD WIDTH=2% VALIGN=top height="20"><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3% height="20"></TD>
    <TD WIDTH=90% height="20"><FONT SIZE=2><i>Revenue
up 57% for the quarter to $358.3 million; for the year, up 36% to $1.146 billion </i></FONT></TD>
  </TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2><i>Net
income up 56% in the quarter to $20.7 million; for the year, up 42% to $63.7 million </i></FONT></TD>
  </TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2><i>Diluted
earnings per share of $0.69 for the quarter, up 53%; $2.13 diluted earnings per share for
the year, up 40%</i></FONT></TD>
  </TR></TABLE>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>Arlington, VA, August 18, 2004 -
CACI International Inc (NYSE: CAI), a leading information technology and solutions
provider to the federal government, announced today record results for its fourth quarter
and fiscal year ended June 30, 2004 (FY04). Net income in the quarter increased 56
percent while revenue was up 57 percent compared to the fourth quarter of fiscal year
2003 (FY03). For all of FY04, net income was up 42 percent while revenue was up 36
percent versus a year ago. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>The increase in earnings and revenue
in the quarter and for the full year resulted from continuing growth in the company&#146;s
systems integration, engineering services, and knowledge management offerings of its
domestic operations and the successful integration of four acquisitions that broadened
the company&#146;s portfolio of solutions offerings. This growth is a result of the company&#146;s
strategic focus on national security, the global war against terrorism, and the reshaping
of the way government agencies communicate, use and disseminate information, and deliver
services to the citizens. </FONT></P>

<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Fourth Quarter Results
Reflect Higher Margins, Higher Internal Growth and Strong Cash Flow </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>Net income for the fourth quarter of
FY04 was $20.7 million, or $0.69 per diluted share, an increase of 56 percent over net
income of $13.3 million, or $0.45 per diluted share, reported in the fourth quarter of
FY03. Revenue for the quarter was $358.3 million, an increase of 57 percent over fourth
quarter FY03 revenue of $228.6 million. Internal revenue growth for the company for the
quarter was 23 percent. Operating income in the quarter was $35.8 million, an increase of
70 percent over fourth quarter FY03 operating income of $21.1 million. For the fourth
quarter, the operating margin increased to 10.0 percent from 9.2 percent a year earlier. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>The increased operating margin was
driven primarily by continued operational efficiencies, our recent acquisitions, and a
favorable mix of business. The growth of the company&#146;s operations, including recent
acquisitions, continued to be driven by increased demand for mission-critical support for
intelligence community customers, systems integration, engineering and logistics,
consulting services and knowledge management support for the Department of Defense (DoD)
and civilian agencies. Operating cash flow of $62.9  million was primarily driven by net
income and cash management. </FONT></P>



<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
1</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 2; page: 2" -->



<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Fourth Quarter
Highlights </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>The following highlights occurred
during the fourth fiscal quarter: </FONT></P>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Contract
awards for the quarter totaled approximately $271 million. </FONT></TD></TR></TABLE>


<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Operating
cash flow for the quarter was $62.9 million. </FONT></TD>
  </TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Internal
revenue growth for the company for the quarter was 23 percent.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>The
purchase of the Defense and Intelligence Group and related assets          of American
Management Systems, Incorporated, (AMS) which closed on May          1, 2004, expanded
CACI&#146;s capabilities in DoD business management and          mission-critical functions
such as financial management solutions and          consulting, acquisition and
procurement systems, logistics and          engineering systems and services, and
information sharing.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Revenue
from DoD customers increased 76 percent compared to the fourth          fiscal quarter of
FY03 as a result of the acquisition described above          and continuing demand from
customers such as strategic and tactical          organizations in the military
intelligence community, the U.S. Army&#146;s          Intelligence and Security Command, the
Army&#146;s          Communications-Electronics Command, and the U.S. Navy&#146;s Space and
         Warfare Command.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Federal
civilian agency revenue grew 23 percent compared to the fourth          fiscal quarter of
FY03 primarily from recent acquisitions and higher          volumes of work for customers
such as the Department of Justice, the          Department of Veterans Affairs, the
Social Security Administration, and          other federal civilian agencies.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Commercial
 revenue  increased 35 percent  primarily as a result of growth in the company&#146;s United
Kingdom          operations.</FONT></TD></TR></TABLE>


<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Full Year FY04 Results
Reflect Continued Margin Expansion and Strong Revenue Growth </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>Net income for FY04 was $63.7
million, or $2.13 per diluted share, an increase of 42 percent over net income of $44.7
million, or $1.52 per diluted share, reported for FY03. For all of FY04, revenue
increased 36 percent, to $1.146 billion, compared with $843.1 million reported in FY03.
Internal revenue growth was 15 percent for all of FY04. Operating income for FY04 was
$104.7 million, up 49 percent over operating income of $70.4 million reported a year
earlier. The operating margin in FY04 improved to 9.1 percent from 8.4 percent a year
earlier. The higher operating margin was driven primarily by operational cost
efficiencies, cost synergies associated with acquisitions, and a favorable mix of
business. </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>Revenue growth was driven by
increased demand from federal government customers and recent acquisitions such as those
noted above. Operating cash flow for the year was $75.8 million versus $75.9 million
reported a year earlier. </FONT></P>



<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
2</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 3; page: 3" -->



<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>FY04 Highlights </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>In addition to record revenue and
earnings, major highlights and accomplishments during fiscal year 2004 include: </FONT></P>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Contract
awards for over $1.7 billion with a weighted average period of          performance of
over six years. This includes more than $1 billion of          new business.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Won
100 percent of major recompeted contracts during FY04.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Revenue
from the federal government increased 38 percent, 16 percent organically. </FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Backlog
at year-end increased 36 percent to $3.4 billion, up from $2.5 billion a year earlier. </FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Bullet 10" FSL="Workstation" -->
<TABLE WIDTH=100%>
  <TR>
    <TD WIDTH=5%></TD>
    <TD WIDTH=2% VALIGN=top><FONT SIZE=3>&#149;</FONT></TD>
    <TD WIDTH=3%></TD>
    <TD WIDTH=90%><FONT SIZE=2>Acquisition
and full integration of four domestic businesses: C-CUBED Corporation, MTL Systems, Inc,
CMS Information Services, Inc., and the Defense and Intelligence Group of AMS.</FONT></TD></TR></TABLE>

<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Commentary </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>Commenting on the results, Dr. J.P.
London, CACI&#146;s Chairman, President, and Chief Executive Officer, said, &#147;Our record year
and fourth quarter results continue to reflect the success of our strategy to focus on
supporting our government customers that have mission critical roles in implementing the
national priorities of defense, intelligence and transforming how federal agencies and
departments operate. We exceeded our goal to achieve $1 billion in annual revenue a year
earlier than planned and recorded the highest annual net profit margin since we embarked
on our present growth strategy in Fiscal Year 2000. During FY04 we won 100 percent of our
recompeted contracts; the dollar amount of new business awards exceeded $1 billion; and
all four of our recent acquisitions have been accretive to the bottom line, expanded our
relationships throughout the federal government, and broadened our overall capabilities
to provide information technology and solutions to our customer base. These
across-the-board successes provided exceptionally strong growth in our operating profit,
margin and   operating cash flow. All of this combined
to produce solid growth for the year of 42 percent in net income, 36 percent in revenue
and 15 percent internally, meeting or exceeding our stated growth objectives.&#148; </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>&#147;I am proud of the stalwart service
we provide to our customers and the vigilant focus, commitment, and dedication of CACI
people. We are strong, proud and confident -- now and always. We are gratified by the
support we have received from our customers and our business partners. Their support is
invaluable and is an integral part of our success.&#148; </FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>Dr. London continued, &#147;As we start
our Fiscal Year 2005 (FY05), we have the strongest, diversified base of business in
CACI&#146;s history upon which to build. Our backlog is approximately $3.4 billion. Our
capabilities to provide critical support to our customers are broader than ever before.
Our many customer relationships are stronger and wider than they have ever been. And our
bid backlog of submitted proposals is almost $1.3 billion. The four acquisitions we
closed in FY04 have expanded the company&#146;s capabilities in C4ISR; network solutions;
financial management systems, solutions and consulting; acquisition and procurement  </FONT></P>




<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
3</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>





<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 4; page: 4" -->






<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>systems; software engineering and
integrations; logistics and engineering systems and services; and knowledge management
systems and technology. In particular, the acquisition of the Defense and Intelligence
Group, which closed in May, has broadened our offerings on large-scale, web-enabled
systems, providing significant new depth of expertise for CACI in software development
systems. We believe this addition provides us a new foundation on which to grow our
value-added consulting services to our customers. Our operations continue to experience
strong demand across the federal government market. We look forward to continuing to
support our national priorities domestically and abroad. We believe this support will
result in strong growth across all areas of our core business, including systems
integration, engineering services, knowledge management, and managed network services.
Overall, we are extremely pleased with our results for FY04. We are very excited about
the prospects of achieving another record year of growth and profitability in FY05 while
continuing to enhance shareholder value.&#148; </FONT></P>

<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Company Increases
Guidance for First Quarter; Provides Full Year Guidance </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>The company also issued guidance for
the full year FY05. This includes the updated guidance for its first fiscal quarter
issued on May 26<font size="1"><sup>th</sup></font>. This guidance excludes any revenue or income from additional
acquisitions that might be closed prior to the end of FY05. The table below summarizes
the guidance ranges for each of those periods and shows the change over the same periods
in FY04: </FONT></P>
<div align="center">
  <table cellpadding=0 cellspacing=0 border=0 width=600>

    <tr valign=Bottom>
      <td align=LEFT>&nbsp;</td>
      <td align=center><font size="2"><b>Q1 FY05</b></font>
        <hr size="1" noshade width="60">
      </td>
      <td align=center>&nbsp;</td>
      <td align=center><font size="2"><b>Change</b></font>
        <hr size="1" noshade width="60">
      </td>
      <td align=center>&nbsp;</td>
      <td align=center><font size="2"><b>Total FY05</b></font>
        <hr size="1" noshade width="70">
      </td>
      <td align=center>&nbsp;</td>
      <td align=center><font size="2"><b>Change</b></font>
        <hr size="1" noshade width="60">
      </td>
    </tr>

    <tr valign=Bottom>

      <td align=LEFT><font size="2">Revenue</font></td>
      <td align=center><font size="2">$360-$370</font></td>
      <td align=center><font size="2">&nbsp;&nbsp;&nbsp;</font></td>
      <td align=center><font size="2">53%-57%</font></td>
      <td align=center><font size="2">&nbsp;&nbsp;&nbsp;</font></td>
      <td align=center><font size="2">$1,500-$1,550</font></td>
      <td align=center>&nbsp;&nbsp;</td>
      <td align=center><font size="2">31%-35%</font></td>
    </tr>
    <tr valign=Bottom>

      <td align=LEFT><font size="2">Net Income</font></td>
      <td align=center><font size="2">$18.4-$19.4</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">42%-49%</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">$76.6-$79.6</font></td>
      <td align=center>&nbsp;</td>
      <td align=center><font size="2">20%-25%</font></td>
    </tr>
    <tr valign=Bottom>

      <td align=LEFT><font size="2">Diluted earnings per share</font></td>
      <td align=center><font size="2">$0.61-$0.64</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">40%-47%</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">$2.52-$2.62</font></td>
      <td align=center>&nbsp;</td>
      <td align=center><font size="2">18%-23%</font></td>
    </tr>
    <tr valign=Bottom>

      <td align=LEFT><font size="2">Diluted weighted average shares</font></td>
      <td align=center><font size="2">30.1&nbsp;</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">&nbsp;</font></td>
      <td align=center><font size="2">30.4</font></td>
      <td align=center>&nbsp;</td>
      <td align=center><font size="2">&nbsp;</font></td>
    </tr>
  </table>
  <br>
  <!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
</div>
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>Conference Call
Information </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE="2">The company has scheduled a
conference call for 8:30 AM Eastern time Thursday, August 19th, during which management
will be making a brief presentation focusing on fourth quarter results, operating trends
and its expectations. A question-and-answer session will follow to allow further
discussion of the results and the company&#146;s future expectations. Interested parties can
listen to the conference call and view the accompanying exhibits over the Internet by
logging on to CACI&#146;s Internet site at <B>www.caci.com </B>at the scheduled time. A replay of the
call will also be available over the Internet beginning at 1:00 PM Eastern time Thursday,
August 19th, and can be accessed through CACI&#146;s homepage (<B>www.caci.com</B>) by clicking on
the CACI Investor Info button. </FONT> </P>

<!-- MARKER FORMAT-SHEET="Left Head 2 Bold" FSL="Workstation" -->
<P ALIGN=LEFT><FONT FACE="Times New Roman, Times, Serif" SIZE=2><B>About CACI </B></FONT></P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE=2>CACI International Inc provides the
IT and network solutions needed to prevail in today&#146;s new era of defense, intelligence,
and e-government. From systems integration and managed network  </FONT></P>





<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
4</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>






<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 5; page: 5" -->



<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE="2">solutions to knowledge management,
engineering, simulation, and information assurance, we deliver the IT applications and
infrastructures our federal customers use to improve communications and collaboration,
secure the integrity of information systems and networks, enhance data collection and
analysis, and increase efficiency and mission effectiveness. Our solutions lead the
transformation of defense and intelligence, assure homeland security, enhance
decision-making, and help government to work smarter, faster, and more responsively.
CACI, a member of the Russell 2000 and S&amp;P SmallCap 600 indices, provides dynamic careers
for approximately 9,400 employees working in over 100 offices in the U.S. and Europe.
CACI is the IT provider for a networked world. Visit CACI on the web at <B>www.caci.com</B>. </FONT> </P>

<!-- MARKER FORMAT-SHEET="Para Flush 00" FSL="Workstation" -->
<P><FONT FACE="Times New Roman, Times, Serif" SIZE="1"><I>There are statements made herein
which do not address historical facts and, therefore could be interpreted to be
forward-looking statements as that term is defined in the Private Securities Litigation
Reform Act of 1995. Such statements are subject to factors that could cause actual
results to differ materially from anticipated results. The factors that could cause
actual results to differ materially from those anticipated include, but are not limited
to, the following: regional and national economic conditions in the United States and the
United Kingdom, including conditions that result from terrorist activities or war;
failure to achieve contract awards in connection with recompetes for present business
and/or competition for new business; the risks and uncertainties associated with client
interest in and purchases of new products and/or services; continued funding of U.S.
government or other public sector projects in the event of a priority need for funds,
such as homeland security, the war on terrorism or rebuilding Iraq; government contract
procurement (such as bid protest, small business set asides, etc.) and termination risks;
the results of government investigations into allegations of improper actions related to
the provision of services in support of U.S. military operations in Iraq; the results of
the appeal of CACI International Inc. ASBCA No. 53058; individual business decisions of
our clients; paradigm shifts in technology; competitive factors such as pricing pressures
and/or competition to hire and retain employees; material changes in laws or regulations
applicable to our businesses, particularly in connection with (i) government contracts
for services, (ii) outsourcing of activities that have been performed by the government,
and (iii) competition for task orders under Government Wide Acquisition Contracts
(&#147;GWACs&#148;) and/or schedule contracts with the General Services Administration; our own
ability to achieve the objectives of near term or long range business plans; and other
risks described in the company&#146;s Securities and Exchange Commission filings.</I> </FONT></P>
<table width="100%" border="0" cellspacing="0" cellpadding="0">
  <tr align="left" valign="top">
    <td><font face="Times New Roman, Times, Serif" size=2>For investor information contact: <br>
      David Dragics <br>
      Vice President, Investor Relations <br>
      (703) 841-7835 <br>
      ddragics@caci.com
      </font></td>
    <td>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</td>
    <td><font face="Times New Roman, Times, Serif" size=2>For other information contact: <br>
      Jody Brown <br>
      Senior Vice President, Public Relations <br>
      (703) 841-7801 <br>
      jbrown@caci.com
      </font></td>
  </tr>
</table>
<P align="center"><FONT FACE="Times New Roman, Times, Serif" SIZE=2>(Financial tables
follow) </FONT></P>

<!-- MARKER FORMAT-SHEET="Center Head 2 Bold" FSL="Workstation" -->
<P ALIGN=CENTER><FONT FACE="Times New Roman, Times, Serif" SIZE=2>
# # # # </FONT></P>



<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
5</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT>
<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 6; page: 6" -->




<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<p align="center"><font face="Times New Roman" size="2"><b><font size="3">Summary Financial Tables</font></b></font></p>
<p><font face="Times New Roman" size="3">CACI International Inc </font><font face="Times New Roman" size="2"><b> <br>
    Consolidated Statements of Operations <br>
    </b></font><font face="Times New Roman" size="1">(Amounts in thousands,
  except per share amounts)</font></p>
<div align="center">

  <table border=0 cellspacing=0 cellpadding=0 width=640>


    <tr>

      <td nowrap valign=bottom width=265>&nbsp;</td>
      <td nowrap valign=bottom colspan="4" align="center"><font face="Times New Roman" size="2"><b>Quarter Ended</b></font></td>
      <td nowrap valign=bottom colspan="4" align="center"><font face="Times New Roman" size="2"><b>Twelve Months
  Ended </b></font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;
          </td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>6/30/2004</b></font></td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>6/30/2003</b></font></td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>6/30/2004</b></font></td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>6/30/2003</b></font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;
          </td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>(Unaudited)</b></font></td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>(Unaudited)</b></font></td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>(Unaudited)</b></font></td>
      <td nowrap valign=bottom colspan="2" align="center">
          <font face="Times New Roman" size="2"><b>&nbsp;</b></font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=375 colspan="8">

        <hr size="1" noshade>
        </td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Revenue</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2">$ 358,278 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2">$ 228,633 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2">$ 1,145,785 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2">$ 843,138 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Costs and Expenses</font></td>
      <td nowrap valign=bottom align="right" width=90>&nbsp;
          </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>&nbsp;
          </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>&nbsp;
          </td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>&nbsp;
          </td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2"> &nbsp;&nbsp;Direct costs</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 219,642 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 137,937 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 708,371 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 517,975 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2"> &nbsp;&nbsp;Indirect costs and selling expenses</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 96,223 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 65,755 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 313,664 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 242,153 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2"> &nbsp;&nbsp;Depreciation and amortization</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 6,652 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 3,874 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 19,036 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 12,604 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=375 colspan="8">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Operating expenses</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 322,517 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 207,566 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 1,041,071 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 772,732 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Operating income</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 35,761 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 21,067 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 104,714 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 70,406 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Interest expense (income)</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 2,414 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> (416)</font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 1,783 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> (1,374)</font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=375 colspan="8">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Income before income taxes</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 33,347 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 21,483 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 102,931 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 71,780 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Income taxes</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 12,670 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 8,206 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 39,262 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 27,069 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=375 colspan="8">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">Net income</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2">$ 20,677 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2">$ 13,277 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2">$ 63,669 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2">$ 44,711 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=375 colspan="8">

        <hr size="2" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2"><u>Basic earnings per share</u></font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2">$ 0.71 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2">$ 0.46 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2">$ 2.19 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2">$ 1.56 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=90>&nbsp;
          </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>&nbsp;
          </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>&nbsp;
          </td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>&nbsp;
          </td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2"><u>Diluted earnings per share</u></font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2">$ 0.69 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2">$ 0.45 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2">$ 2.13 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2">$ 1.52 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>&nbsp;
          </td>
      <td nowrap valign=bottom align="right" width=90>&nbsp;
          </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>&nbsp;
          </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>&nbsp;
          </td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>&nbsp;
          </td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>


    <tr>

      <td nowrap valign=bottom width=265><font face="Times New Roman" size="2">Weighted average shares used in  <br>
          &nbsp;&nbsp;per share computations:</font></td>
      <td nowrap valign=bottom align="right" width=90>&nbsp;</td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>&nbsp;</td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>&nbsp;</td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>&nbsp;</td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>
          <font face="Times New Roman" size="2"> &nbsp;&nbsp;Basic</font></td>
      <td nowrap valign=bottom align="right" width=90>
          <font face="Times New Roman" size="2"> 29,140 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>
          <font face="Times New Roman" size="2"> 28,727 </font></td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>
          <font face="Times New Roman" size="2"> 29,051 </font></td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>
          <font face="Times New Roman" size="2"> 28,647 </font></td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=265>

        <p><font face="Times New Roman" size="2"> &nbsp;&nbsp;Diluted</font></p>
      </td>
      <td nowrap valign=bottom align="right" width=90>

        <p><font face="Times New Roman" size="2"> 29,884 </font></p>
      </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=75>

        <p><font face="Times New Roman" size="2"> 29,441 </font></p>
      </td>
      <td nowrap valign=bottom width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=78>

        <p><font face="Times New Roman" size="2"> 29,877 </font></p>
      </td>
      <td nowrap valign=bottom width=11>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=80>

        <p><font face="Times New Roman" size="2"> 29,425 </font></p>
      </td>
      <td nowrap valign=bottom width=13>&nbsp;</td>
    </tr>


  </table>
  <p><font face="Times New Roman, Times, serif" size="2"><b><font size="3">Statement of Operations Margin Data</font></b></font><br>
    </p>
  <table border=0 cellspacing=0 cellpadding=0 width=640>








    <tr align="center">

      <td nowrap valign=bottom width=243>&nbsp;</td>
      <td nowrap valign=bottom colspan="4"><font face="Times New Roman, Times, serif" size="2"><b>Quarter Ended </b></font></td>
      <td nowrap valign=bottom colspan="4"><font face="Times New Roman, Times, serif" size="2"><b>Twelve Months
  Ended </b></font></td>
    </tr>

    <tr align="center">

      <td nowrap valign=bottom width=243>&nbsp;
          </td>
      <td nowrap valign=bottom colspan="2">
          <font face="Times New Roman, Times, serif" size="2"><b>6/30/2004</b></font></td>
      <td nowrap valign=bottom colspan="2">
          <font face="Times New Roman, Times, serif" size="2"><b>6/30/2003</b></font></td>
      <td nowrap valign=bottom colspan="2">
          <font face="Times New Roman, Times, serif" size="2"><b>6/30/2004</b></font></td>
      <td nowrap valign=bottom colspan="2">
          <font face="Times New Roman, Times, serif" size="2"><b>6/30/2003</b></font></td>
    </tr>
    <tr>
      <td nowrap valign=bottom width=243>&nbsp;</td>
      <td nowrap valign=bottom align="right" colspan="8">
        <hr size="1" noshade>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=243>
          <font face="Times New Roman, Times, serif" size="2">Gross profit margin</font></td>
      <td nowrap valign=bottom align="right" width=113>
          <font face="Times New Roman, Times, serif" size="2">38.7%</font></td>
      <td nowrap valign=bottom align="right" width=14>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=70>
          <font face="Times New Roman, Times, serif" size="2">39.7%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=67>
          <font face="Times New Roman, Times, serif" size="2">38.2%</font></td>
      <td nowrap valign=bottom align="right" width=16>&nbsp;&nbsp;&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=79>
          <font face="Times New Roman, Times, serif" size="2">38.6%</font></td>
      <td nowrap valign=bottom align="right" width=21>&nbsp;&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=243>
          <font face="Times New Roman, Times, serif" size="2">Operating profit margin</font></td>
      <td nowrap valign=bottom align="right" width=113>
          <font face="Times New Roman, Times, serif" size="2">10.0%</font></td>
      <td nowrap valign=bottom align="right" width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=70>
          <font face="Times New Roman, Times, serif" size="2">9.2%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=67>
          <font face="Times New Roman, Times, serif" size="2">9.1%</font></td>
      <td nowrap valign=bottom align="right" width=16>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=79>
          <font face="Times New Roman, Times, serif" size="2">8.4%</font></td>
      <td nowrap valign=bottom align="right" width=21>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=243>
          <font face="Times New Roman, Times, serif" size="2">Net profit margin</font></td>
      <td nowrap valign=bottom align="right" width=113>
          <font face="Times New Roman, Times, serif" size="2">5.8%</font></td>
      <td nowrap valign=bottom align="right" width=14>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=70>
          <font face="Times New Roman, Times, serif" size="2">5.8%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=67>
          <font face="Times New Roman, Times, serif" size="2">5.6%</font></td>
      <td nowrap valign=bottom align="right" width=16>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=79>
          <font face="Times New Roman, Times, serif" size="2">5.3%</font></td>
      <td nowrap valign=bottom align="right" width=21>&nbsp;</td>
    </tr>

  </table>
</div>
<p>&nbsp;</p>
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
6</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>






<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 7; page: 7" -->





<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P>&nbsp;</P>
<p align="center"><font face="Times New Roman" size="2"><b><font size="3">Summary Financial Tables (continued)</font></b></font><font face="Times New Roman" size="2"><b><font size="3">
    </font></b></font></p>
<p align="left"><font face="Times New Roman" size="3">CACI International Inc </font><font face="Times New Roman" size="2"><b> <br>
    Condensed Consolidated Balance Sheets <br>
     </b></font><font face="Times New Roman" size="1">(Amounts in thousands)</font></p>
<div align="center">

  <table border=0 cellspacing=0 cellpadding=0 width=640>





    <tr>

      <td nowrap valign=bottom width=23>
        <font face="Times New Roman, Times, serif" size="2"><b>&nbsp;&nbsp;&nbsp;</b></font></td>
      <td nowrap valign=bottom width=36>
        <font face="Times New Roman, Times, serif" size="2"><b>&nbsp;&nbsp;&nbsp;</b></font></td>
      <td nowrap valign=bottom width=364>
        <font face="Times New Roman, Times, serif" size="2"><b>&nbsp;</b></font></td>
      <td nowrap valign=bottom align="center" colspan="2">
        <font face="Times New Roman, Times, serif" size="2"><b>6/30/2004</b></font>
        <font face="Times New Roman, Times, serif" size="2"><b>&nbsp;</b></font></td>
      <td nowrap valign=bottom align="center" colspan="2">
        <font face="Times New Roman, Times, serif" size="2"><b>6/30/2003</b></font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=36>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=364>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="center" colspan="2">
        <font face="Times New Roman, Times, serif" size="2"><b>(Unaudited)</b></font>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="center" colspan="2">
        <font face="Times New Roman, Times, serif" size="2"><b>(Unaudited)</b></font></td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2"><b>ASSETS:</b></font></td>
      <td nowrap valign=bottom width=98>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=22>&nbsp;
        </td>
      <td nowrap valign=bottom width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Current assets</font></td>
      <td nowrap valign=bottom width=98>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=22>&nbsp;
        </td>
      <td nowrap valign=bottom width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Cash and cash equivalents</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">$ 63,029 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">$ 73,735 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Marketable securities</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">515 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">15,291 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Accounts receivable, net</font></td>
      <td nowrap valign=bottom align="right" width=98>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=36>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=364>
        <font face="Times New Roman, Times, serif" size="2">Billed</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">320,041 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 179,202 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=36>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=364>
        <font face="Times New Roman, Times, serif" size="2">Unbilled</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">28,326 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 18,891 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Total accounts receivable, net</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">348,367 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">198,093 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Other current assets</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">20,545 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">10,791 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Total current assets</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">432,456 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">297,910 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=36>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=364>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=98>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Property and equipment, net</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">25,489 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">18,634 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Goodwill &amp; intangible assets, net</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">651,475 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">218,708 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Other </font></td>
      <td nowrap valign=bottom align="left" width=364>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">44,884 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">26,798 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Total assets</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">$ 1,154,304 </font></td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">$ 562,050 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="2" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2"><b>LIABILITIES &amp; SHAREHOLDERS</b><font size="3"><b><font size="2">&#146;</font></b></font><b> EQUITY:</b></font></td>
      <td nowrap valign=bottom align="right" width=98>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Current liabilities</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Notes payable</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">$ 3,629 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">$ 4,558 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Accounts payable</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 37,662 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 20,739 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Accrued compensation &amp; benefits</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 72,387 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 44,460 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap colspan=2 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Other current liabilities</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 93,383 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 45,568 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Total current liabilities</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 207,061 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 115,325 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=36>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=364>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=98>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Notes payable, long-term</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 408,601 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> - </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Postretirement obligations</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 22,095 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 14,619 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Other long-term liabilities</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 18,275 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 10,571 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=23>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=36>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=364>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=98>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Shareholders&#146; equity</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2"> 498,272 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2"> 421,535 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>

    <tr>

      <td nowrap colspan=3 valign=bottom align="left">&nbsp;</td>
      <td nowrap valign=bottom align="right" width=98>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=22>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=77>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>


    <tr>

      <td nowrap colspan=3 valign=bottom align="left">
        <font face="Times New Roman, Times, serif" size="2">Total liabilities &amp; shareholders&#146; equity</font></td>
      <td nowrap valign=bottom align="right" width=98>
        <font face="Times New Roman, Times, serif" size="2">$ 1,154,304 </font></td>
      <td nowrap valign=bottom align="right" width=22>
        <font face="Times New Roman, Times, serif" size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=77>
        <font face="Times New Roman, Times, serif" size="2">$ 562,050 </font></td>
      <td nowrap valign=bottom align="right" width=20>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=23>&nbsp;</td>
      <td nowrap valign=bottom width=36>&nbsp;</td>
      <td nowrap valign=bottom width=364>&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="4">

        <hr size="2" noshade>
        </td>
    </tr>


  </table>
  <br>
</div>
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
7</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT>
<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 6; page: 6" --><br>
<P></P>
<p align="center"><font face="Times New Roman" size="2"><b><font size="3">Summary Financial Tables (continued)</font></b></font><font face="Times New Roman" size="2"><b><font size="3">
    </font></b></font></p>
<p align="left"><font face="Times New Roman" size="3">CACI International Inc </font><font face="Times New Roman" size="2"><b> <br>
    Condensed Consolidated Statements of Cash Flows <br>
     </b></font><font face="Times New Roman" size="1">(Amounts in thousands)</font>

  </p>
<div align="center">
<table border=0 cellspacing=0 cellpadding=0 width=640>




    <tr>

      <td nowrap colspan=2 valign=bottom>

        <p>&nbsp;</p>
      </td>
      <td nowrap colspan=3 valign=bottom align="center">
        <font size="2"><b>Twelve Months
  Ended </b></font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=25>

        <p><font size="2"><b>&nbsp;</b></font></p>
      </td>
      <td nowrap valign=bottom width=321>

        <p><font size="2"><b>&nbsp;</b></font></p>
      </td>
      <td nowrap valign=bottom align="center" width=73>
        <font size="2"><b>6/30/2004</b></font></td>
      <td nowrap valign=bottom align="center" width=8>
        <font size="2"><b>&nbsp;</b></font></td>
      <td nowrap valign=bottom align="center" width=73>
        <font size="2"><b>6/30/2003</b></font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom width=25>

        <p><font size="2">&nbsp;</font></p>
      </td>
      <td nowrap valign=bottom width=321>

        <p><font size="2">&nbsp;</font></p>
      </td>
      <td nowrap valign=bottom align="center" width=73>
        <font size="2"><b>(Unaudited)</b></font></td>
      <td nowrap valign=bottom align="center" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="center" width=73>
        <font size="2"><b>(Unaudited)</b></font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">&nbsp;</td>
      <td nowrap valign=bottom width=166 colspan="4">

        <hr size="1" noshade>
        </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2"><b>CASH FLOWS FROM OPERATING ACTIVITIES:</b></font></td>
      <td nowrap valign=bottom width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=8>&nbsp;
        </td>
      <td nowrap valign=bottom width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net income</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">$ 63,669 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        &nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">$ 44,711 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Reconciliation of net income to net cash provided by</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">operating activities</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>
        &nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="left">
        <font size="2">Depreciation and amortization</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 19,036 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 12,604 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">(Benefit) provision for deferred income taxes</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (7,078)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 1,824 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>
        <font size="2"> </font></td>
      <td nowrap valign=bottom align="left">
        <font size="2">Amortization of deferred financing cost</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 224 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Stock based compensation</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 159 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Changes in operating assets and liabilities, </font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">net of effect of business acquisitions</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Accounts receivable, net</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (42,491)</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (22,595)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Other current assets</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (9,728)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (8,706)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Accounts payable and accrued expenses</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 27,625 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 19,064 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Accrued compensation &amp; benefits</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 17,187 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 7,335 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Other current liabilities</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 1,388 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 14,960 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left">
        <font size="2">Other liabilities</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 5,824 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 6,691 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom width=12>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net cash provided by operating activities</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 75,815 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 75,888 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=321>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2"><b>CASH FLOWS FROM INVESTING ACTIVITIES:</b></font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Acquisitions of property &amp; equipment</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (8,703)</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (10,634)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Purchases of businesses, net of cash acquired</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (503,331)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (107,733)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Proceeds from sales of marketable securities, net</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 15,290 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 4,728 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Other assets</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 73 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 395 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom width=12>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net cash used in investing activities</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (496,671)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (113,244)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=321>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2"><b>CASH FLOWS FROM FINANCING ACTIVITIES:</b></font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net proceeds (repayments) under credit agreements</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 411,325 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (25,000)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Payment of financing cost</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (8,222)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> - </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Proceeds from stock options exercised</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 6,967 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 3,603 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net proceeds from stock purchase plans</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 3,495 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">- </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Purchase of common stock for treasury</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (4,882)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (105)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom width=12>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net cash provided by (used in) financing activities</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 408,683 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (21,502)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=321>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Effect of exchange rates on cash and equivalents</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">1,467 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 1,544 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;</td>
      <td nowrap valign=bottom align="left" width=321>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom width=12>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=321>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>&nbsp;
        </td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Net decrease in cash and equivalents</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (10,706)</font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> (57,314)</font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Cash and equivalents, beginning of period</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 73,735 </font></td>
      <td nowrap valign=bottom align="right" width=8>
        <font size="2">&nbsp;</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2"> 131,049 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom width=12>&nbsp;</td>
    </tr>

    <tr>

      <td nowrap colspan=2 valign=bottom align="left">
        <font size="2">Cash and equivalents, end of period</font></td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">$ 63,029 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>
        <font size="2">$ 73,735 </font></td>
      <td nowrap valign=bottom width=12>

        <p>&nbsp;</p>
      </td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=25>&nbsp;
        </td>
      <td nowrap valign=bottom align="left" width=321>&nbsp;
        </td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>

        <hr size="1" noshade align="right" width="70">
        </td>
      <td nowrap valign=bottom width=12>&nbsp;</td>
    </tr>

  </table>
  <br>
</div>
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
8</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>






<!-- *************************************************************************** -->
<!-- MARKER PAGE="sheet: 9; page: 9" -->





<!-- MARKER FORMAT-SHEET="Page Break CENTER" FSL="Workstation" -->
<P align="center"><font face="Times New Roman" size="2"><b><font size="3">Summary Financial Tables (Continued)</font></b></font></P>
<P align="center"><font face="Times New Roman" size="2"><b><font size="3">Revenue by Customer Type</font></b></font></P>
<p align="center"><font face="Times New Roman" size="2"><b>Quarter Ended</b></font>

<div align="center">

  <table border=0 cellspacing=0 cellpadding=0 width=640>


    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="1" noshade>
        </td>
    </tr>






    <tr>

      <td nowrap valign=bottom align="left" width=165>
        <font face="Times New Roman" size="1">(dollars in thousands)</font></td>
      <td nowrap colspan=3 valign=bottom align="center">
        <font face="Times New Roman" size="2"><b>6/30/2004</b></font></td>
      <td nowrap colspan=4 valign=bottom align="center">
        <font face="Times New Roman" size="2"><b>6/30/2003</b></font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=87>
        <font face="Times New Roman" size="2"><b>$ Change </b></font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font face="Times New Roman" size="2"><b>% Change</b></font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="1" noshade>
        </td>
    </tr>



    <tr>

      <td nowrap valign=bottom align="left" width=165>
        <font face="Times New Roman" size="2">Department of Defense</font></td>
      <td nowrap valign=bottom align="right" width=79>
        <font face="Times New Roman" size="2">$ 254,868 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=41>
        <font face="Times New Roman" size="2">71.2%</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=89>
        <font face="Times New Roman" size="2">$ 144,928 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=57>
        <font face="Times New Roman" size="2">63.4%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=87>
        <font face="Times New Roman" size="2">$ 109,940 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font face="Times New Roman" size="2">75.9%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>
        <font face="Times New Roman" size="2">Federal Civilian Agencies</font></td>
      <td nowrap valign=bottom align="right" width=79>
        <font face="Times New Roman" size="2"> 82,869 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=41>
        <font face="Times New Roman" size="2">23.1%</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=89>
        <font face="Times New Roman" size="2"> 67,622 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=57>
        <font face="Times New Roman" size="2">29.5%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=87>
        <font face="Times New Roman" size="2"> 15,247 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font face="Times New Roman" size="2">22.5%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>
        <font face="Times New Roman" size="2">Commercial</font></td>
      <td nowrap valign=bottom align="right" width=79>
        <font face="Times New Roman" size="2"> 16,289 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=41>
        <font face="Times New Roman" size="2">4.5%</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=89>
        <font face="Times New Roman" size="2"> 12,028 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=57>
        <font face="Times New Roman" size="2">5.3%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=87>
        <font face="Times New Roman" size="2"> 4,261 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font face="Times New Roman" size="2">35.4%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>
        <font face="Times New Roman" size="2">State and Local Government</font></td>
      <td nowrap valign=bottom align="right" width=79>
        <font face="Times New Roman" size="2"> 4,252 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=41>
        <font face="Times New Roman" size="2">1.2%</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=89>
        <font face="Times New Roman" size="2"> 4,055 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=57>
        <font face="Times New Roman" size="2">1.8%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=87>
        <font face="Times New Roman" size="2"> 197 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font face="Times New Roman" size="2">4.9%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom align="left" width=165>
        <font face="Times New Roman" size="2">Total</font></td>
      <td nowrap valign=bottom align="right" width=79>
        <font face="Times New Roman" size="2">$ 358,278 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=41>
        <font face="Times New Roman" size="2">100.0%</font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=89>
        <font face="Times New Roman" size="2">$ 228,633 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=57>
        <font face="Times New Roman" size="2">100.0%</font></td>
      <td nowrap valign=bottom align="right" width=17>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=87>
        <font face="Times New Roman" size="2">$ 129,645 </font></td>
      <td nowrap valign=bottom align="right" width=8>&nbsp;</td>
      <td nowrap valign=bottom align="right" width=73>
        <font face="Times New Roman" size="2">56.7%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="2" noshade>
        </td>
    </tr>










  </table>
</div>
<p align="center">&nbsp;</p>
<p align="center"><font face="Times New Roman" size="2"><b>Twelve Months
  Ended</b></font>

<div align="center">

  <table border=0 cellspacing=0 cellpadding=0 width=640>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="1" noshade>
        </td>
    </tr>




    <tr>

      <td nowrap valign=bottom align="left" width="165"><font face="Times New Roman" size="1">(dollars in thousands)</font></td>
      <td nowrap valign=bottom align="center" colspan="3"><font face="Times New Roman" size="2"><b>6/30/2004</b></font></td>
      <td nowrap valign=bottom align="center" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="center" colspan="3"><font face="Times New Roman" size="2"><b>6/30/2003</b></font></td>
      <td nowrap valign=bottom align="right" width="15">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="88"><font face="Times New Roman" size="2"><b>$ Change</b></font></td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="73"><font face="Times New Roman" size="2"><b>% Change</b></font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom align="left" width="165">

        <p><font face="Times New Roman" size="2">Department of Defense</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="79">

        <p><font face="Times New Roman" size="2">$ 771,920 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width="41">

        <p align=right><font face="Times New Roman" size="2">67.4%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width="89">

        <p><font face="Times New Roman" size="2">$ 536,269 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width="58">

        <p align=right><font face="Times New Roman" size="2">63.6%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="15">&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width="88">

        <p><font face="Times New Roman" size="2">$ 235,651 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;&nbsp;</td>
      <td nowrap valign=bottom align="right" width="73">
        <font face="Times New Roman" size="2">43.9%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width="165">

        <p><font face="Times New Roman" size="2">Federal Civilian Agencies</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="79">

        <p><font face="Times New Roman" size="2"> 301,706 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="41">

        <p align=right><font face="Times New Roman" size="2">26.3%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="89">

        <p><font face="Times New Roman" size="2"> 241,490 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="58">

        <p align=right><font face="Times New Roman" size="2">28.6%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="15">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="88">

        <p><font face="Times New Roman" size="2"> 60,216 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="73">
        <font face="Times New Roman" size="2">24.9%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width="165">

        <p><font face="Times New Roman" size="2">Commercial</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="79">

        <p><font face="Times New Roman" size="2"> 55,706 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="41">

        <p align=right><font face="Times New Roman" size="2">4.9%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="89">

        <p><font face="Times New Roman" size="2"> 51,414 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="58">

        <p align=right><font face="Times New Roman" size="2">6.1%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="15">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="88">

        <p><font face="Times New Roman" size="2"> 4,292 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="73">
        <font face="Times New Roman" size="2">8.3%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width="165">

        <p><font face="Times New Roman" size="2">State and Local Government</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="79">

        <p><font face="Times New Roman" size="2"> 16,453 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="41">

        <p align=right><font face="Times New Roman" size="2">1.4%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="89">

        <p><font face="Times New Roman" size="2"> 13,965 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="58">

        <p align=right><font face="Times New Roman" size="2">1.7%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="15">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="88">

        <p><font face="Times New Roman" size="2"> 2,488 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="73">
        <font face="Times New Roman" size="2">17.8%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="1" noshade>
        </td>
    </tr>


    <tr>

      <td nowrap valign=bottom align="left" width="165">

        <p><font face="Times New Roman" size="2">Total</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="79">

        <p><font face="Times New Roman" size="2">$ 1,145,785 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="41">

        <p align=right><font face="Times New Roman" size="2">100.0%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="89">

        <p><font face="Times New Roman" size="2">$ 843,138 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="58">

        <p align=right><font face="Times New Roman" size="2">100.0%</font></p>
      </td>
      <td nowrap valign=bottom align="right" width="15">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="88">

        <p><font face="Times New Roman" size="2">$ 302,647 </font></p>
      </td>
      <td nowrap valign=bottom align="right" width="8">&nbsp;</td>
      <td nowrap valign=bottom align="right" width="73">
        <font face="Times New Roman" size="2">35.9%</font></td>
    </tr>

    <tr>

      <td nowrap valign=bottom align="left" width=165>&nbsp;</td>
      <td nowrap colspan=11 valign=bottom align="center">

        <hr size="2" noshade>
        </td>
    </tr>


  </table>
</div>
<P align="center">&nbsp;</P>
<P>&nbsp;</P>
<TABLE WIDTH=100%><TR><TD WIDTH=20% ALIGN=left><FONT SIZE=1>&nbsp;</FONT></TD><TD WIDTH=60% ALIGN=center><FONT SIZE="2">
9</FONT></TD><TD WIDTH=20% ALIGN=right><FONT SIZE="1">&nbsp;</FONT></TD></TR></TABLE>
<HR SIZE=5 noshade WIDTH=100% ALIGN=LEFT><P></P>


</BODY>
</HTML>

</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
