XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Condensed Financial Information [Line Items]        
Cash and cash equivalents $ 112,837 $ 160,279 $ 132,852 $ 128,319
Trade accounts receivable, net 1,102,140 1,075,257    
Inventories, net 832,510 810,067    
Prepaid Expense and Other Assets, Current 127,839 122,234    
Total current assets 2,243,827 2,257,534    
Property, buildings and equipment, net 160,915 166,739    
Intangible assets, net 407,401 403,649    
Goodwill and other intangibles, net 1,735,662 1,681,662 1,666,218 1,735,440
Other assets 61,548 60,142    
Total assets 4,609,353 4,569,726    
Accounts payable 699,517 715,519    
Short-term debt 35,562 43,314    
Total current liabilities 959,982 947,801    
Long-term Debt, Excluding Current Maturities 1,418,708 1,439,062    
Total stockholders' equity 1,996,311 1,776,672    
Stockholders' Equity Attributable to Noncontrolling Interest 3,678 2,801    
Total liabilities and stockholders' equity 4,609,353 4,569,726    
Parent Company [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 0 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current 0 15    
Total current assets 0 15    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,568,774 3,309,006    
Other assets 17 0    
Total assets 3,568,791 3,309,021    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current 9,078 15,254    
Total current liabilities 9,078 15,254    
Intercompany payables, net 1,544,299 1,320,240    
Long-term Debt, Excluding Current Maturities 0 177,753    
Liabilities, Other than Long-term Debt, Noncurrent 19,103 19,102    
Total stockholders' equity 1,996,311 1,776,672    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 3,568,791 3,309,021    
Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 42,487 38,963 39,779 32,508
Trade accounts receivable, net 0 0    
Inventories, net 370,166 376,641    
Prepaid Expense and Other Assets, Current 42,695 47,290    
Total current assets 455,348 462,894    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 52,567 56,921    
Intangible assets, net 3,581 4,072    
Goodwill and other intangibles, net 244,648 255,251    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 3,998,961 3,827,069    
Other assets 23,816 32,601    
Total assets 4,778,921 4,638,808    
Accounts payable 383,329 414,524    
Short-term debt 0 0    
Other Liabilities, Current 66,763 55,129    
Total current liabilities 450,092 469,653    
Intercompany payables, net 487,183 644,608    
Long-term Debt, Excluding Current Maturities 993,074 737,490    
Liabilities, Other than Long-term Debt, Noncurrent 45,513 216,515    
Total stockholders' equity 2,803,059 2,570,542    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity 4,778,921 4,638,808    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 70,350 121,316 93,073 95,811
Trade accounts receivable, net 1,102,140 1,075,257    
Inventories, net 462,344 433,426    
Prepaid Expense and Other Assets, Current 162,616 173,596    
Total current assets 1,797,450 1,803,595    
Intercompany receivables, net 2,031,482 1,964,848    
Property, buildings and equipment, net 108,348 109,818    
Intangible assets, net 403,820 399,577    
Goodwill and other intangibles, net 1,491,014 1,426,411    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 37,715 27,541    
Total assets 5,869,829 5,731,790    
Accounts payable 316,188 300,995    
Short-term debt 35,562 43,314    
Other Liabilities, Current 158,033 127,555    
Total current liabilities 509,783 471,864    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 425,634 523,819    
Liabilities, Other than Long-term Debt, Noncurrent 173,414 173,375    
Total stockholders' equity 4,764,676 4,565,533    
Stockholders' Equity Attributable to Noncontrolling Interest 3,678 2,801    
Total liabilities and stockholders' equity 5,869,829 5,731,790    
Consolidated Entities [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 112,837 160,279 132,852 128,319
Trade accounts receivable, net 1,102,140 1,075,257    
Inventories, net 832,510 810,067    
Prepaid Expense and Other Assets, Current 196,340 211,931    
Total current assets 2,243,827 2,257,534    
Intercompany receivables, net 0 0    
Property, buildings and equipment, net 160,915 166,739    
Intangible assets, net 407,401 403,649    
Goodwill and other intangibles, net 1,735,662 1,681,662    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0 0    
Other assets 61,548 60,142    
Total assets 4,609,353 4,569,726    
Accounts payable 699,517 715,519    
Short-term debt 35,562 43,314    
Other Liabilities, Current 224,903 188,968    
Total current liabilities 959,982 947,801    
Intercompany payables, net 0 0    
Long-term Debt, Excluding Current Maturities 1,418,708 1,439,062    
Liabilities, Other than Long-term Debt, Noncurrent 238,030 408,992    
Total stockholders' equity 1,996,311 1,776,672    
Stockholders' Equity Attributable to Noncontrolling Interest 3,678 2,801    
Total liabilities and stockholders' equity 4,609,353 4,569,726    
Consolidation, Eliminations [Member]        
Condensed Financial Information [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Trade accounts receivable, net 0 0    
Inventories, net 0 0    
Prepaid Expense and Other Assets, Current (8,971) (8,970)    
Total current assets (8,971) (8,970)    
Intercompany receivables, net (2,031,482) (1,964,848)    
Property, buildings and equipment, net 0 0    
Intangible assets, net 0 0    
Goodwill and other intangibles, net 0 0    
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (7,567,735) (7,136,075)    
Other assets 0 0    
Total assets (9,608,188) (9,109,893)    
Accounts payable 0 0    
Short-term debt 0 0    
Other Liabilities, Current (8,971) (8,970)    
Total current liabilities (8,971) (8,970)    
Intercompany payables, net (2,031,482) (1,964,848)    
Long-term Debt, Excluding Current Maturities 0 0    
Liabilities, Other than Long-term Debt, Noncurrent 0 0    
Total stockholders' equity (7,567,735) (7,136,075)    
Stockholders' Equity Attributable to Noncontrolling Interest 0 0    
Total liabilities and stockholders' equity $ (9,608,188) $ (9,109,893)