XML 104 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
OTHER FINANCIAL INFORMATION - CONDENSED CONSOLIDATED INCOME STATEMENT (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2014
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Information                        
Net sales $ 1,793,262 $ 1,855,212 $ 1,911,582 $ 1,775,961 $ 1,861,540 $ 1,923,899 $ 1,916,718 $ 1,816,330   $ 7,336,017 $ 7,518,487 $ 7,889,626
Cost of goods sold 1,444,735 1,490,173 1,532,113 1,420,793 1,497,990 1,543,113 1,535,084 1,448,639   5,887,814 6,024,826 6,278,584
Selling, General and Administrative Expense                   (1,049,286) (1,054,951) (1,076,808)
Depreciation, Depletion and Amortization, Nonproduction                   (66,858) (64,968) (68,017)
Loss on debt extinguishment                 $ 123,900 123,933 0 0
Income tax expense                   30,431 95,537 108,716
Net income 47,755 (31,021) 49,852 34,534 48,557 62,384 50,639 46,793   101,120 208,373 275,437
Net Income (Loss) Attributable to Noncontrolling Interest                   (468) (2,314) (469)
Net Income $ 47,348 $ (31,611) $ 49,798 $ 36,053 $ 48,412 $ 63,503 $ 51,741 $ 47,031   101,588 210,687 275,906
Gain (Loss) on Disposition of Business                   0 (1,319) 0
Foreign currency translation adjustment                   38,275 (225,795) (120,293)
Benefit plan adjustments                   (2,485) 4,532 (5,056)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   137,378 (10,576) 150,557
Parent Company                        
Condensed Financial Information                        
Net sales                   0 0 0
Cost of goods sold                   0 0 0
Selling, General and Administrative Expense                   (61) (26) (9)
Depreciation, Depletion and Amortization, Nonproduction                   0 0 0
Income (Loss) from Subsidiaries, before Tax                   240,571 225,370 292,845
Interest Income (Expense), Net                   17,555 24,910 24,472
Loss on debt extinguishment                   123,933    
Income tax expense                   (2,098) (7,939) (7,072)
Net income                   101,120 208,373 275,436
Net Income (Loss) Attributable to Noncontrolling Interest                   0 0 0
Net Income                   101,120 208,373 275,436
Foreign currency translation adjustment                   38,275 (225,795) (120,293)
Benefit plan adjustments                   (2,485) 4,532 (5,056)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   136,910 (12,890) 150,087
Guarantor Subsidiaries                        
Condensed Financial Information                        
Net sales                   3,306,265 3,456,883 3,557,839
Cost of goods sold                   2,651,409 2,784,413 2,848,413
Selling, General and Administrative Expense                   (477,437) (611,549) (557,596)
Depreciation, Depletion and Amortization, Nonproduction                   (20,226) (19,703) (19,084)
Income (Loss) from Subsidiaries, before Tax                   155,814 219,619 231,174
Interest Income (Expense), Net                   87,824 63,261 74,653
Loss on debt extinguishment                   0    
Income tax expense                   8,263 (6,929) 16,446
Net income                   216,920 204,505 272,821
Net Income (Loss) Attributable to Noncontrolling Interest                   0 0 0
Net Income                   216,920 204,505 272,821
Foreign currency translation adjustment                   38,275 (225,795) (120,293)
Benefit plan adjustments                   (2,485) 4,532 (5,056)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   252,710 (16,758) 147,472
Non-Guarantor Subsidiaries                        
Condensed Financial Information                        
Net sales                   4,134,508 4,177,383 4,446,139
Cost of goods sold                   3,341,161 3,356,192 3,544,523
Selling, General and Administrative Expense                   (571,788) (443,376) (519,203)
Depreciation, Depletion and Amortization, Nonproduction                   (46,632) (45,265) (48,933)
Income (Loss) from Subsidiaries, before Tax                   0 0 0
Interest Income (Expense), Net                   (28,804) (18,339) (17,061)
Loss on debt extinguishment                   0    
Income tax expense                   24,266 110,405 99,342
Net income                   179,465 240,484 251,199
Net Income (Loss) Attributable to Noncontrolling Interest                   (468) (2,314) (469)
Net Income                   179,933 242,798 251,668
Foreign currency translation adjustment                   38,275 (225,795) (120,293)
Benefit plan adjustments                   (2,485) 4,532 (5,056)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   215,723 21,535 126,319
Consolidated Entities [Member]                        
Condensed Financial Information                        
Net sales                   7,336,017 7,518,487 7,889,626
Cost of goods sold                   5,887,814 6,024,826 6,278,584
Selling, General and Administrative Expense                   (1,049,286) (1,054,951) (1,076,808)
Depreciation, Depletion and Amortization, Nonproduction                   (66,858) (64,968) (68,017)
Income (Loss) from Subsidiaries, before Tax                   0 0 0
Interest Income (Expense), Net                   76,575 69,832 82,064
Loss on debt extinguishment                   123,933    
Income tax expense                   30,431 95,537 108,716
Net income                   101,120 208,373 275,437
Net Income (Loss) Attributable to Noncontrolling Interest                   (468) (2,314) (469)
Net Income                   101,588 210,687 275,906
Foreign currency translation adjustment                   38,275 (225,795) (120,293)
Benefit plan adjustments                   (2,485) 4,532 (5,056)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   137,378 (10,576) 150,557
Consolidation, Eliminations                        
Condensed Financial Information                        
Net sales                   (104,756) (115,779) (114,352)
Cost of goods sold                   (104,756) (115,779) (114,352)
Selling, General and Administrative Expense                   0 0 0
Depreciation, Depletion and Amortization, Nonproduction                   0 0 0
Income (Loss) from Subsidiaries, before Tax                   (396,385) (444,989) (524,019)
Interest Income (Expense), Net                   0 0 0
Loss on debt extinguishment                   0    
Income tax expense                   0 0 0
Net income                   (396,385) (444,989) (524,019)
Net Income (Loss) Attributable to Noncontrolling Interest                   0 0 0
Net Income                   (396,385) (444,989) (524,019)
Foreign currency translation adjustment                   (76,550) 451,590 240,586
Benefit plan adjustments                   4,970 (9,064) 10,112
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                   $ (467,965) $ (2,463) $ (273,321)